OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Contents
Overview
Reference
and administrative
information
Aims and Organisation.
Active8's Projects
Acceler8
Illumin8
After8.
Advocacy.
Organisation structure.
Staffing
Trustees
Achievements and Performance
Acceler8.
Overview.
Evaluation
and feedback
Illumin8 .
Overview.
Peer mentoring.
Evaluation
and feedback
Review of Risks 13
Finances 13
Overview . 13
Independent Examiner's Report to the Trustees of Active8 . 14
Receipts and payments account for the year ended 31july 2021 15
Statement
of
assets and liabilities at 31july 2021 16
Restricted
Funds
17

2020/21:
Restricted
funding
Restricted
Funding
as at 1 August 2020 as at 31July 2021
Acceler8 E31,934 627,516
Active8 E20,000 E20,000
Illumin8 E18,716 632,878
Total 670,650 E80,394

Receipts and pay me nts acc ou nt for the yea r ended 31 J uly 2021
2021 2020
F E
Unrestricted Restricted Total
Receipts
Voluntary
sources
Grant from National
Lottery Community Fund 74,148 74,148 66,139
Grant from Children in Need 25,068 25,068 20,957
Grants from other associations and trusts 13,000 2,508 15,508 71,876
Fundraising
Donations
and Gift Aid
54
4,271
54
4,271
914
9,767
Other Income 258 4,209 4,467 915
17,583 105,933 123,516 170,568
Income from assets
Bank deposit interest
Total receipts
946
18,529
105,933 946
124,462
611
171,179
Payments
Direct charitable
expenditure
Youth delivery work
Activities
Accommodation
6,330
(440)
6,330
(440)
11,329
849
Staff wages 8 Nl Equipment,
food and transport
Manager
Fundraiser/Facilitator
11,050
672
8,328
10,000
1,243
8,328
21,050
1,915
987
21,957
6,944
Youth Workers 60,358 60,358 50,984
Staffexpenses
Volunteers'
expenses
IT
24 2,727
1,789
2,727
1,813
3,711
73
3,504
Communications 722 722 1,352
Recruitment
costs
243
11,746 91,057 102,803 101,933
Other expenditure
Professional
fees
1,424 1,424 893
Independent
examination
Consultants
fee 1,200 1,200 1,170
1,833
Insurance 16 816 832 825
Office rent and utilities 299 3,157 3,456 3,816
Printing, postage and stationery
Training
General expenses
Bank charges
20
101
82
3,142
94
850
215
5,132
114
850
316
82
8,274
170
457
896
60
10,120
14,888 96,189 111,077 112,053
Surplus/(deficit)
for the year
3,641 9,744 13,385 59,126
Balances brought
forward
76,687 70,650 147,337 88,211
Balances in hand at 31 July 2020 80,328 80,394 160,722 147,337

2021 2020
E E
Monetary assets
Cash and bank balances
CAF bank 18,062 45,591
Charity bank 70,910 50,573
Shawbrook
bank
70,000 50,000
Expense accounts 1,729 1,152
Cash in hand 21 21
160,722 147,337
Liabilities
At the 31stJuly 2021, payments ofE910were outstanding for employee and employer pension
contributions,
together
with an accrual for Independent Examination
fees
ofE1,025+VAT in
respect ofthe year.
Restricted
fund balances
(included above)
Children
in Need
2,225 10,854
National
Lottery Community
Fund 32,878 16,436
Bruce Wake Trust 2,280 2,280
DM Thomas 4,105 4,105
Claire Milne Trust 10,000 10,000
E Goslin 5,000 5,000
John Casson Foundation 1,650 1,650
Pirate FM 325
Learning
Partnerships
256
ScrewFix Partnerships 2,000
Liz Olive Fund 20,000 20,000
80,394 70,650
0)
O
CD
O
r
E
CD
C 0
Ct
L
0 U
Ct
() C
Ct
CtQ
CtN
QQQ
QN
N
IL
IC0
ICz
0 g '0
000
EO
IC
E ~ L'I
0 C
O U.
O
O
O
O
0
O
O
O
CO
Q
lg
r
CO
P
CO
z 0 EU.
lo0
CD
IC
0
0.
I I
C
t'.
CtQQ I Q
Q
CO IC0.
otr
c E
COO
IA
IA
C O
C
III
CL
Ct Ct
CO
N
0
Co
IA lA
Ctt
IL
Ct
IC
O.
C
0
C
0
Ct
IA
ID
IC
IC
O 0C
r
0
o
C Q t I CtQ
Ct
III0 IA IA
UI
IC Ilt5 Ct
Q
CI
Ct
T
1 Q
Q
L
IC
O
IA
Ct
IA
Ct
E0
I-
CI
C
C
I 'lI
IA
CO
O
CO
CO
Q
lA
I
CD
CD
Ctt
N
D Ct
LE0
O Ctt Ot
Cl0I- IA
CO
O
CO
0)
IA
O
CO
CO
CD
O
CO
M
C CC
ID
LL I
IC
Ct
CO
Q)
)
o
c(
ID
O
i
M
e
e
C
00
00
C
C
C
8
C
8
OI
CI
Ctt
I I I I clr
Ctt
cD
CD
AI
I I I I I I I I DI
tp
ctr
E
c
I8
co
0
0
I
Ctt
0 LL
0
8
I I I I I I I I I I
0
N
LL
N8
820
Cog-E
m ~0 0O
'050O
C
U.
c
IO0
CI
CI
CI
CI
CI
CI
O
OOO
O
Ol000.
C
gl
E8
oeoc
-4 E 0
gl ~0 E LL
z
I oO
CD
CI
r
CDO IA
r
ctr
O I
I
Ctr
CD
CII,
I CD
N
Ctr
CO
I
Ctr
00
Ctr
IA
IA
CD
CD
CI
r
m
0
00a
E0
C
a
X 12
U-
Ig
I
I I I I I I I I I I I I C
'0
C
m
C
N
C
0
IO
C
trl LOC—
ttl
O
CO 8
p
m
OI
ID
N
IO
LD aC
8
ctr
IA
CD I I I I I Ol
IA
C
tg
ml C
p
Ol
C
OCC
5-LO
8 4'
o.
Ol
tg
a
8
m
o
glC
g
ol
0
lo
8
2
oI
E
8
M
C
0
0
m
N
E
8
O
C
8D
0
0
LL
Ol
8 8
C
Ol
o.
QD
00 8
O
C0 lg8 c
C 0
N
0 8
lgO

m
C
00
I I I I I I I I tg
m
LD
g
LL N tg
LO00
IU
Ol0
g 8
I
lg0
I I I
I
I
I
I I I I I I I I I 0
tg
8
Ol
Cg
0
8c
C
D
LD
0
C'
OI
C
gl
gl
0
D
0
0
gl
8
IO
C0
tg
tg
LE8
PI
0
C
0
CI
Ctt
clr
LII
CI
Ctt
CI
CD
E0
I-
CI
I I I I I I I I I N
M2
N
)0
ttr
CLI
08
8
E
C
OIDz
Z0
ig0I-
O
CA
I
O
CD
O
Q
O
ID
Ctr
CO
CO
Ctt
CO
O
O
O
O
O
ctr
Ctt
CD
ol
co
IA
Ctr
0
CD
I
O
l
Ctr
l
Ctl
' cD
LA
t
Ctt
I
O
LOCAL
or
'tt
CII
CD
I
W
IA pl
to
ctr
COO
Drn
I
CI IA
IA
CO
CLL
0
80
8
0
ul
8
E
8
E
gl
E
NC0
O
gl
c8
=
&
0,
c
C
to
8
0
8
ID
N2
IDC0
E0
tgC
,0
0
tg
lu
EE0
O
0D.
IuC
tg
'0
C
tgll00
C
lgE
C15
CJ
ILI
O
Ol
tg D
C
ZU
tu
gl
5
0
&-
LDC0 LAC0
O
(o
goC
LD
N 8
D
8
N E
0C
N
ID
CD
N
m 8
a2
0 I-
N 4
Ol
tg
O Cp
IgC
0
O
lg
IOC
OlC0D
80
N8
C
D
gl
0
80.
ID
C
C8a
CA
C
ID0
N
LD
NC8
tn
ul 8
gl
C
N
8am
x 8
8
I= MC0
lg0
C
E
E0
O
N
N00
C8
2
0
Ol
K
tg
Ol
Po
C
0
O
8
c
ul8
c
Ol
gl
0
0
C8
gl
CD
m
ul
c
C
o.
CD
LTII-
N
ID
NC
ID0.
X8
Cg
5
(oI-
CL
a)
XI
a)
LD
0
LD
8
C
Z
0
pl
C
0
C
8
Og
E
E
OlC
.0
C
OL 8
'0
8
ol 8
Ol& C
Ol
E PI
0 C
0CO