OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report of the Trustees 1 to 3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7 to 13
Detailed Statement
of
Financial Activities 14

3'I .12.21 31 12.20
Unrestricted Restncted Total Total
fund funds funds funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
47,198 22,001 69,199 20,199
Other trading
activities
9,613 9.613 2.236
Total 56,8'I 1 22,001 78,812 22,435
EXPENDITURE ON
Charitable
activities
Blood bikes 18,296 5,531 23,827 29,920
Other 250 250
Total 18,546 5,531 24,077 29,920
NET INCOME/(EXPENDITURE) 38,265 16,470 54,735 (7.485j
Transfers
between
funds
19,000 (19,000)
Net movement
in funds
57,265 (2,530) 54,735 (7,485)
RECONCILIATION
OF FUNDS
Total funds brought
forward
48,458 14,242 62,700 70 185
TOTAL FUNDS CARRIED FORWARD 105,723 11,712 117,435 62.700

31.12.21 31.12.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes E
FIXED ASSETS
Tangible assets 30,422 6,601 37,023 16.696
CURRENT ASSETS
Debtors
Cash at bank
2,472
73,079
5,111 2,472
78,190
3,641
42.613
75,551 5,111 80,662 46.254
CREDITORS
Amounts
falling due within one year
(250) (250) (250)
NET CURRENT ASSETS 75,301 5,111 80,412 46.004
TOTAL ASSETS LESSCURRENT
LIABI L ITIES 105,723 11,712 117,435 62,700
NET ASSETS 105,723 11,712 117,435 62,700
FUNDS
Unrestricted
funds
105,723 48,458
Restricted
funds
11,712 14,242
TOTAL FUNDS 117,435 62,700

OTHER TR ADING ACTIVITIES
31.12.21 31 12.20
f
Fundraising events 5.180 249
Exceptional items 4,433 1,987
9,613 2,236

There were no
trustees'
expenses
paid for the year ended
ended 31 December 2020.
There were no
trustees'
expenses
paid for the year ended
ended 31 December 2020.
31 Decembe r
2021 nor
for the
yea
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL
ACTIVITIES
Unrestricted Restncted Tota
I
fund funds funds
E F E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
19,336 863 20,199
Other trading
activities
2,236 2.236
Total 21,572 863 22.435
EXPENDITURE ON
Charitable
activities
Blood bikes 26,416 3,504 29.920
NET INCOME/(EXPENDITURE) (4,844) (2,641 ) (7.485)
RECONCILIATION
OF FUNDS
Total funds brought
forward
53,302 16,883 70.185
TOTAL FUNDS CARRIED FORWARD 48,458 14,242 62.700

6. TANGIBLE FIXED ASS ETS
Blood
bakes
E
COST
At
1 January
2021
46,713
Additions
Disposals
31,799
(24,800)
At 31 December 2021 53,712
DEPRECIATION
At
1 January
2021
30,017
Charge for year 7,502
Eliminated
on disposal
(20,830)
At 31 December 2021 16,689
NET BOOK VALUE
At 31 December 2021 37,023
At 31 December 2020 16,696
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31 12.20
E E
Prepayments 2,472 3,641

31.12.21 31 12 20
Other creditors 250 250
9. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.21 in funds funds 31 12.21
E E E
Unrestricted funds
General
fund
48,458 38,265 19,000 105,723
Restricted
funds
Purchase
of blood bikes
14,242 16,470 (19,000) 'I 1,712
TOTAL FUNDS 62,700 54 73 117,435
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
56,811 (18,546) 38,265
Restricted
funds
Purchase
of blood bikes
22,001 (5,531 ) 16,470
TOTAL FUNDS 78.812 (24,077) 54,735

Net
inovement At
At 1 1.20 in funos 31 12.20
E P
Unrestricted funds
General fund 53,302 (4,844 ) 48,458
Restricted funds
Purchase of blood bikes 16,883 (2,641 ) 14,242
TOTAL FUNDS 70,185 (7,485) 62,700
Comparative
net movement
in funds,
incl
uded
in the above are as foll
ows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
21,572 (26,416) (4,844)
Restricted
funds
Purchase
of blood bikes
Vehicle tracker units
863 (2,641)
(863)
(2,641 )
863 (3,504) (2,641 )
TOTAL FUNDS 22,435 (29,920) (7,485)

A current ye ar 12 months
and prio
r year 12 months
com
bined
position
is as follows:
Net Transfers
movement between At
At 1.1.20 in funds funds 31 12 21
F
Unrestricted funds
General fund 53.302 33,421 19,000 105,723
Restricted funds
Purchase of blood bikes 16,883 13,829 (19,000) 11,712
TOTAL FUNDS 70,185 47,250 117,435
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General
fund
78,383 (44,962) 33,421
Restricted funds
Purchase
of blood bikes
Vehicle tracker units
22,001
863
(8,172)
(863)
13,829
22,864 (9,035) 13,829
TOTAL FUNDS 101,247 (53,997) 47,250

Leicestershire
8 Rutland
Blood
Leicestershire
8 Rutland
Blood
Bikes
Detailed Statement
of Financial
Activities
for the Year Ended 31 December 2021
3'1 .12.21 31 12.20
f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
and membership
Gift aid
63,351
5,848
15,707
4 492
69,199 20.199
Other trading
activities
Fundraising
events
Exceptional
items
5,180
4,433
249
1,987
9,613 2,236
Total incoming
resources
78,812 22.435
EXPENDITURE
Charitable
activities
Blood bikes running
costs
20,136 14 '198
Administrative
expenses
2,471 2 041
Group clothing 292 445
22,899 16,684
Support costs
Finance
Insurance 386 3.643
Depn of blood bikes 7,502 9343
Loss on sale of tangible fixed assets (6,960)
928 12.986
Governance
costs
Accountancy
fees
250 250
Total resources
expended
24,077 29,920
Net income/(expenditure) 54,735 (7,485)