OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 8 to 11

2021 2020
Unrestricted Total
fund funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
200,000 290,650
EXPENDITURE ON
Charitable
activities
Charitable
activities
205,908 610,780
NET INCOME/(EXPENDITURE) (5,908) (320,130)
RECONCILIATION OF FUNDS
Total funds brought forward 187,533 507,663
TOTAL FUNDS CARRIED FORWARD 181,625 187,533

2021 2020
Unrestricted Toad
Fund funds
CURRENT ASSETS
Cash atbank 184,025 189,933
CREDITORS
Amounts
fatting due within oneyear
(2,400) (4600)
NEfCURRENT ASSETS
TfyfAL ASSETSLESS~
181,625 187,533
LIABILITIES 181,625 187,533
NETASSETS 181,625 187,533
PUNDS
Unresuioted
Ituuts
181,625 187,533
TOTAL PONDS 181,625 187,533

Notes 2021 2020f
Cash tlows from operating activities
Cash generated
from operations
1 (5,908) (320,130)
Net cash used in operating activities (5,908) (320,130)
Change in cash and cash equivalents in
the reporting
period
(5,908) (320,130)
Cash and cash equivalents at tbe
beginning ofthe reporting period 189,933 510,063
Cash and cash equivalents at tbe end of
the reporting period 184,025 189,933

RECONCILIATION
OFNET E
ACTIVITIES
XPENDITURE TO NET CASH FLOW FROM OPERATIN G
2021 2020
Net expenditure
for the reporting
period (as per the Statement of
Financial Activities) (5,908) (320,130)
Adjustments
for:
Net cash used in operations (5,908) (320,130)

At 1.5.20 Cash flow At 30.4.21
8
Net cash
Cash at bank 189,933 (5,908) 184,025
189,933 (5,908) 184,025
Total 189,933 (5,908) 184,025

Grant
funding of
activities Support
Direct (see note costs (see
Costs 4) note 5) Totals
8 6
Charitable activities 3,143 200,293 2,472 205,908
4. GRANTS PAYABLE
2021 2020
Charitable activities 200,293 600,000
5. SUPPORT COSTS
Governance
Finance costs Totals
8
Charitable activities 72 2,400 2,472

COMPARATIVES F ORTHE STATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
290,650
EXPENDITURE ON
Charitable
activities
Charitable
activities
610,780
NET INCOME/(EXPENDITURE) (320,130)
RECONCILIATION OFFUNDS
Total funds brought forward 507,663
TOTAL FUNDS CARRIED FORWARD 187,533

CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE FALLING DUE WITHIN ONE FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors 2,400 2,400
9. MOVEMENT IN FUNDS
Net
movement At
At 1.5.20 in funds
f
30.4.21
Unrestricted funds
General fund 187,533 (5,908) 181,625
TOTAL FUNDS 187,533 (5,908) 1$1,625
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 200,000 (205,90$) (5,908)
TOTAL FUNDS 200,000 (205,908) (5,908)
Cotnparatives for movement in funds
Net
movement At
At 1.5.19 in funds 30.4.20
Unrestricted funds
General fund 507,663 (320,130) 1$7,533
TOTAL FUNDS 507,663 (320,130) 187,533
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resomces expended in funds
6
Unrestricted funds
General fund 290,650 (610,780) (320,130)
TOTALFUNDS 290,650 (610,780) (320,130)

Net
movement At
At 1.5.19 in funds 30.4.21
6
Unrestricted funds
General fund 507,663 (326,038) 181,625
TOTAL FUNDS 507,663 (326,038) 181,625
Incoming Resources Movcmcnt
resources expended in funds
6
Unrestricted funds
General fund 490,650 (816,688) (326,038)
TOTALFUNDS 490,650 (816,688) (326,038)