| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Cash Flow Statement | ||||
| Notes to the Cash Flow | Statement | |||
| Notes to the Financial Statements | 8 | to | 11 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
200,000 | 290,650 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Charitable activities |
205,908 | 610,780 | ||
| NET INCOME/(EXPENDITURE) | (5,908) | (320,130) | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 187,533 | 507,663 | ||
| TOTAL FUNDS CARRIED FORWARD | 181,625 | 187,533 |
| 2021 | 2020 | |
|---|---|---|
| Unrestricted | Toad | |
| Fund | funds | |
| CURRENT ASSETS | ||
| Cash atbank | 184,025 | 189,933 |
| CREDITORS | ||
| Amounts fatting due within oneyear |
(2,400) | (4600) |
| NEfCURRENT ASSETS TfyfAL ASSETSLESS~ |
181,625 | 187,533 |
| LIABILITIES | 181,625 | 187,533 |
| NETASSETS | 181,625 | 187,533 |
| PUNDS | ||
| Unresuioted Ituuts |
181,625 | 187,533 |
| TOTAL PONDS | 181,625 | 187,533 |
| Notes | 2021 | 2020f | ||||
|---|---|---|---|---|---|---|
| Cash tlows from operating | activities | |||||
| Cash generated from operations |
1 | (5,908) | (320,130) | |||
| Net cash used in operating | activities | (5,908) | (320,130) | |||
| Change in cash and cash | equivalents | in | ||||
| the reporting period |
(5,908) | (320,130) | ||||
| Cash and cash equivalents | at tbe | |||||
| beginning ofthe reporting | period | 189,933 | 510,063 | |||
| Cash and cash equivalents | at tbe end | of | ||||
| the reporting period | 184,025 | 189,933 |
| RECONCILIATION OFNET E ACTIVITIES |
XPENDITURE TO NET CASH FLOW | FROM OPERATIN | G |
|---|---|---|---|
| 2021 | 2020 | ||
| Net expenditure for the reporting |
period (as per the Statement of | ||
| Financial Activities) | (5,908) | (320,130) | |
| Adjustments for: |
|||
| Net cash used in operations | (5,908) | (320,130) |
| At 1.5.20 | Cash flow | At 30.4.21 | |
|---|---|---|---|
| 8 | |||
| Net cash | |||
| Cash at bank | 189,933 | (5,908) | 184,025 |
| 189,933 | (5,908) | 184,025 | |
| Total | 189,933 | (5,908) | 184,025 |
| Grant | |||||||
|---|---|---|---|---|---|---|---|
| funding of | |||||||
| activities | Support | ||||||
| Direct | (see note | costs (see | |||||
| Costs | 4) | note 5) | Totals | ||||
| 8 | 6 | ||||||
| Charitable | activities | 3,143 | 200,293 | 2,472 | 205,908 | ||
| 4. | GRANTS | PAYABLE | |||||
| 2021 | 2020 | ||||||
| Charitable | activities | 200,293 | 600,000 | ||||
| 5. | SUPPORT | COSTS | |||||
| Governance | |||||||
| Finance | costs | Totals | |||||
| 8 | |||||||
| Charitable | activities | 72 | 2,400 | 2,472 |
| COMPARATIVES F | ORTHE STATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
290,650 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Charitable activities |
610,780 | |
| NET INCOME/(EXPENDITURE) | (320,130) | |
| RECONCILIATION | OFFUNDS | |
| Total funds brought forward | 507,663 | |
| TOTAL FUNDS CARRIED FORWARD | 187,533 |
| CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | FALLING DUE WITHIN ONE | FALLING DUE WITHIN ONE | YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Other creditors | 2,400 | 2,400 | ||||||||
| 9. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.5.20 | in funds f |
30.4.21 | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 187,533 | (5,908) | 181,625 | |||||||
| TOTAL FUNDS | 187,533 | (5,908) | 1$1,625 | |||||||
| Net movement | in funds, included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 200,000 | (205,90$) | (5,908) | |||||||
| TOTAL FUNDS | 200,000 | (205,908) | (5,908) | |||||||
| Cotnparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.5.19 | in funds | 30.4.20 | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 507,663 | (320,130) | 1$7,533 | |||||||
| TOTAL FUNDS | 507,663 | (320,130) | 187,533 | |||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resomces | expended | in funds | ||||||||
| 6 | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 290,650 | (610,780) | (320,130) | |||||||
| TOTALFUNDS | 290,650 | (610,780) | (320,130) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.5.19 | in funds | 30.4.21 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 507,663 | (326,038) | 181,625 | |
| TOTAL FUNDS | 507,663 | (326,038) | 181,625 |
| Incoming | Resources | Movcmcnt | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 490,650 | (816,688) | (326,038) | |
| TOTALFUNDS | 490,650 | (816,688) | (326,038) |