Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
REGISTERED CHARITY NUMBER: 1163851
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
FOR
THE BAKED BEAN CHARITY
Chariot House Limited Chartered Accountants 44 Grand Parade Brighton East Sussex BN2 9QA
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 9 |
| Report of the Independent Auditors | 10 | to | 13 |
| Statement of Financial Activities | 14 | ||
| Balance Sheet | 15 | ||
| Cash Flow Statement | 16 | ||
| Notes to the Cash Flow Statement | 17 | ||
| Notes to the Financial Statements | 18 | to | 29 |
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
The trustees present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Baked Bean Charity key objective is 'the promotion of social inclusion for the public benefit among people with learning difficulties and disabilities, who are socially excluded or at risk of exclusion from society or parts of society, by providing them with tuition, educational projects and workshops such as theatre, drama and the arts to relieve the needs of those people and assist them to integrate into society'.
This report will detail the main activities of the charity during this period, as well as a commentary on the financial position and governance. It will address the challenges that the charity has faced while acknowledging changes and improvements that have subsequently taken place.
SIGNIFICANT ISSUES
Trustees
At the time of writing this report, all the trustees who were on the board on the 1st of April 2024 have resigned. During this financial year the board changed substantially with two members resigning in April, being replaced by two new members, and the chair of the board resigning in October 2024.
The Current trustees of The Baked Bean Charity as of July 2025 are:
Marina Russ - Chair of the Board Sue Hubbert - Secretary Jake Turnbull - Treasurer Tim Beard Roy Edwards
The trustees of The Baked Bean Charity during the period 2023/24 were;
Jade Hardrade-Grosz - Chair of the Board (Resigned October 2024) Robert Johnston - Deputy Chairperson (Resigned April 2024) Wayne McGregor (Resigned April 2024) Marina Russ - current Chair of the Board (appointed as trustee 08/04/2024, appointed to Chair 10/10/24) Sue Hubbert - Secretary (appointed 08/04/24) Tim Beard (appointed 30/10/24)
Functions and Duties of The Baked Bean Charity Trustees
The trustees are responsible for overseeing the affairs of the charity, including overall governance of the financial affairs, governance and compliance as well as ensuring that reporting is representative and accurate. The constitution dictates that:
The charity trustees shall manage the affairs of the CIO and may for that purpose exercise all the powers of the CIO.
It is the duty of each charity trustee:
(a) to exercise his or her powers and to perform his or her functions in his or her capacity as a trustee of the CIO in the way he or she decides in good faith would be most likely to further the purposes of the CIO; and
(b) to exercise, in the performance of those functions, such care and skill as is reasonable in the circumstances having regard in particular to:
(i) any special knowledge or experience that he or she has or holds himself or herself out as having; and,
(ii) if he or she acts as a charity trustee of the CIO in the course of a business or profession, to any special knowledge or experience that it is reasonable to expect of a person acting in the course of that kind of business or profession.
Page 1
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
OBJECTIVES AND ACTIVITIES
Public benefit
All services provided by the Charity served to meet its objectives and the board is confident that the Charity complied during the year with the duty in section 17 (5) of the Charities Act 2011 to have due regard to the Charity Commission's published guidance on public benefit.
Page 2
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT
Achievements and performance
Activities and Services
Having wound up the Education Department in the last financial year, the Charity spent this year continuing to develop its core projects focusing on Creative Arts and Fitness and Wellbeing. Due to the financial difficulties discovered by the current team in October 2024, the majority of this financial year was spent ensuring that projects were financially viable and creating a solvent and sustainable future for the Charity.
Creative / Performing Arts Classes
Spaces for these classes are spot purchased by the local authority to meet individual Care Act eligible needs. The Charity runs between 6 and 7 creative classes every day to approximately 190 adult service users. Classes include performance-based classes in Drama, Musical Theatre, Physical Theatre, Dance, DJing, Singing. Students work towards creating performances for the local community. We also run foundation level, non-performance classes in drama, movement, song and art.
The department also delivers a performing arts youth provision that is funded by Wandsworth Short Breaks and supports approximately 12 young people on Saturdays during term time.
The Creative Arts Department
Spaces for these classes are spot purchased by the local authority to meet individual Care Act eligible needs. The Charity runs between 6 and 7 creative classes every day to approximately 190 adult service users. Classes include performance-based classes in Drama, Musical Theatre, Physical Theatre, Dance, DJing, Singing. Students work towards creating performances for the local community. We also run foundation level, non-performance classes in drama, movement, song and art.
The department also delivers a performing arts youth provision that is funded by Wandsworth Short Breaks and supports approximately 12 young people on Saturdays during term time.
Community Engagement
Using improvisation and verbatim theatre we create performances, workshops and films that educate, entertain, and inspire. We pride ourselves in devising and performing work that makes our service users' voices heard.
We are regularly commissioned to work with universities, NHS trusts and local councils to deliver performances that shatter misconceptions, challenge stereotypes, and push the boundaries of society's view of learning disabilities.
Performances are bespoke and can be tailored to the needs of the commissioner. Packages are purchased by organisations such an NHS, universities and local authorities to improve their staff or learners' understanding of how to work with people with learning disabilities
Fitness and Wellness
In 2023 we launched two new weekly fitness groups - Zumba and Boxing which are continuing to be successful in the financial year 24/25. The Zumba class attracts between 20 & 25 students per week and the Boxing class has gradually filled to capacity and we are looking at launching a second weekly class in early 2026.
We have also changed our cookery class to have a more holistic wellbeing focus to better meet the needs of the service users.
Social Opportunities
The Charity runs quarterly club nights for people with learning disabilities called Rise Up! These parties happen both in local pubs and in community halls to cater for a range of needs.
Page 3
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
In 2024 The Charity was successful in obtaining a grant to cover the costs of a quarterly club event until. Any future events are typically funded by a combination of ticket sales and money earned by our other activities.
Respite Holidays
This department offers between 6 and 8 respite holidays per year for service users, which promote independence and offer new and varied opportunities to our service users while promoting social inclusion in a wider community than we can normally reach in and around Wandsworth. Locations vary between UK holiday parks and houses and trips abroad to places like Disneyland Paris. Holidays are paid for by the individuals and are funded either privately or by utilising respite funding from local authorities.
Baked Bean Talent Agency
The Charity secured acting work for several service users in the film and TV industry. This was profitable for the charity through earning commission and supported the service users with paid employment opportunities. The work included ITV's 'The Assembly' and feature film 'The Magic Faraway Tree'
Key Successes During 2024/2025
The weekly Zumba sessions that were launched in 2023 have been incredibly successful. Sessions are now charged at £5 per person, becoming an income-generating project. It has also joined our Community Engagement Department with Zumba events being booked by community partners.
As part of the Wandsworth Arts Fringe Festival, the Charity performed original dance show 'A Piece of Mind'. The performance took place in June 2024 to the public on Battersea Rise, winning the Audience Choice Award again. Funding has been secured to participate in the festival in 2025.
The Charity also performed two further original pieces of theatre at Putney Arts Theatre in July 2024; Life of I and Game of Life. It was the premier of Life of I which has become an educational piece that can be booked by community partners.
The Creative Arts Department's Community Engagement outreach project (Beans in Education) provided 280 paid acting roles for our students in 2024. We worked with 48 partner organisations across the year (5 new for 2024).
Challenges and Major Events
In May 2024 the Charity was working with the Charity Commission in a guidance capacity. Under new leadership from October 2024 and with an unconflicted board of trustees, the Charity Commission was satisfied and signed the Charity off on 24th March 2025.
Due to the Education Department shutting down in 23/24 and the additional costs of redundancy proceedings, the Charity accrued some debt to HMRC. We have a payment plan in place with HMRC to repay all accrued debts by February 2026. All other creditors have been paid in full.
The Executive Director resigned from both the positions of Chair of the Board and Executive Director in October 2024. This resignation resolved the ongoing issue of the Charity having a conflicted board. Existing trustee, Marina Russ, was appointed new Chair of the Board on 10/10/2025. Prior to this resignation, recruitment had already begun for further board members, and Dr. Tim Beard was appointed on 30/10/2025. Recruitment continued with Roy Edwards being appointed on 19/05/2025 to support governance and Jake Turnbull being appointed on 04/06/2025 as Treasurer.
In October 2024, the Senior Manager stepped into an Acting CEO role and with the Senior Leadership Team created a plan for the Charity to be able to pay off the accrued debts and have a financially stable future. The trustees supported this plan which has been successful. The position of permanent CEO was advertised in January 2025 and following a recruitment process the Acting CEO was officially appointed in February 2025
Page 4
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT
Achievements and performance (cont)
FUNDRAISING
The Baked Bean Charity are signed up to the Fundraising Regulator's voluntary registration scheme and consider themselves fully compliant with the guidelines as set out. Any new initiatives are signed off by the CEO before commencing, and success is measured through explicit KPls (both financial and operational) as set out in our fundraising strategy.
During the financial year, no associated complaints were received, and due to our main method of fundraising being through the running of events and sale of branded merchandise, we are confident that no one will have felt under any undue pressure to support us.
FINANCIAL POSITION AND CHALLENGES
During the year ended 31 March 2025 the charity received income amounting to £1,432,123 (2024: £1,487,065). Resources were expended of £1,359,129 (2024: £1,612,527) resulting in a surplus for the year of £71,596 (2024: deficit of £125,462). The year end cash position stood at £81,870 (2024: £37,900)
Debtors and creditors
As at 31 March 2025, the charity has a total of £20,093 overdue invoices owed by debtors (2024: £7,479) and £157,447 owed to ordinary creditors excluding the HMRC settlement debt of £179,274.. The amount owed by the charity to its main creditor, HMRC has reduced significantly in the year ending 31 March 2025 and is expected to be cleared by the end of February 2026.
Increased support needs
A long-term effect of the Covid-19 pandemic and resulting periods of lock-down is that we are seeing an increase in the number of students with more complex needs, both within our current student cohort and from new referrals.
Wage increases
We continue to employ people in entry level positions at the national living wage. Due to better managed finances, improved relationships with local authorities who are providing annual uplifts more standardly, and diversifying income streams, management are proposing a budget to the Board that would see the Charity become a Living Wage employer in April 2026. This would improve staff morale and retention as well as help us stay level with other social care providers in our area.
External Audit requirement
The Charity first required an external audit for financial year 2022/2023 following the acquisition of the Performing Arts Service from Act Too Ltd as it increased the annual turnover above the threshold. The audit process has highlighted some issues, including a conflict on the Board. As of October 2024, the Board are no longer conflicted and auditing will resume on schedule. Work was undertaken as a priority to complete the late audits and as of July 2025 the Charity is up to date in reporting.
Transport
The transport service is offered at a heavily subsidised rate, financed by the charity's other activities. During the 2024-25 financial year, we charged an average contribution of £11 per day for students to access this service. In 2025, we are working with local authorities toward this service being properly funded for those that need this level of support or finding alternative options for those who need a lower level of support.
The cost of the service should be £35 per day in order to cover its costs. This is an ongoing priority for the charity as the transport service is a vital service for some members to attend the provision but it is currently operating at a deficit. In 2025, considerations are being made to activate a 'Travel Training'/ 'Supported Travel' service. The proposal was agreed as part of our framework agreement with Wandsworth and would allow more independence for people with the service being properly funded.
Page 5
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
Reserves policy
In accordance with Charity Commission guidelines the trustees consider that the charity should hold reserves to meet approximately 6 months' expenditure. The total reserves of the company as at 31 March 2025 are a deficit of £(67,184 (2024 £140,178)) of which £12,459 is held in fixed assets. The trustees accept that the Reserves do not meet the requirements and are actively working to correct the position - see comments on financial challenges.
Going concern
During the 2024/25 financial year the charity developed and successfully implemented strategies to manage its cashflow and meet its obligations in full - see comments in both the financial challenges and in Improvements and Reflections on the management of bad debts and payroll liabilities. On the basis of the actions taken the Trustees are of the opinion that the charity remains a going concern and have considered a period of at least 12 months from the date of signing of the accounts.
Funds in deficit
Although the balance sheet at 31 March 2025 shows a deficit of £(67,184), this has reduced significantly from £(140,178) at 31 March 2024. The charity has sufficient cashflow to continue in operation and is continuing to fulfil its arrangement with HMRC to settle the liabilities in full.
Funds in deficit
Although the balance sheet at 31 March 2024 was in deficit, this was partly the result of a significant level of bad debt which was identified as non-recoverable, and the high level of payroll liabilities which remain due to the sudden increase in staffing levels from the previous year combined with an extended redundancy consultation period during the closure of the Education department, throughout which the department was no longer receiving any income. The charity, however, had sufficient cashflow to continue in operation and is continuing to fulfil its arrangement with HMRC to settle the liabilities over an extended period of time.
PRINCIPAL RISKS AND UNCERTAINTIES
Risk Management
The trustees actively review the major risks which the charity faces on a regular basis. The charity has now developed systems to monitor and control these risks and to manage any impact they may have on the charity's future. The charity now has in place systems of internal control to provide reasonable, but not absolute, assurance against material misstatement or loss. They include:
-
A strategic plan and an annual budget approved by the trustees;
-
Monthly management accounts, including cashflow reports which show variance from budget and re-forecast anticipated results for the year, which are reviewed by the trustees;
-
Delegation of authority and segregation of duties; and
-
Strategies to address any loss of funding, non-performance against targets or fraud.
Page 6
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT
Future plans - Improvements and Reflections
Following the acquisition of the activities of Act Too Limited, it became apparent that there was a serious conflict of interest which had arisen at Board level with the Executive Director also acting as Chair of the Board. This issue has since been addressed and improvements have been made to the structure and governance of the organisation.
New Board members were recruited in 2024 and 2025, the previous Chair of the Board who also acted as Executive Director resigned in October 2024. A new Chair of the Board was appointed on 10/10/25 and a new Chief Executive Officer (CEO) was recruited and officially appointed in February 2025.
The salary for this new position has been reduced by £34k to come in line with comparable market rates and to ensure affordability. The initial objectives for this role include reviewing the organisational structure and the position was secured by an internal candidate. Their previous position of Senior Manager will not be filled, saving a further £42k per year while ensuring efficiency through the structure.
The Assistant Director left the charity in September 2025 and will not be replaced, resulting in a saving of £56k per year. The HR and HS Manager also left the business in April 2025. The Charity employs the services of Peninsula HR/HS so a dedicated HR & HS role is not deemed necessary within the current staff structure. This role has been replaced by a Service Lead who is able to better support the needs of the Charity on a day-to-day basis.
The board of trustees recognises the challenges that the Charity faced in 2024/2025. During this year, improvements have been made to the Charity's financial controls policy and approval process to ensure that no service is provided before a purchase order, or other written confirmation, is received for a new referral. This has helped to improve the bad debt issue of previous years. Only £769 of outstanding invoices have been identified to be written off as bad debts in March 2025.
The Charity has also addressed the late payment of PAYE which arose in 2023 and now has agreements in place with our creditors to repay all amounts owed by the charity over a manageable time period. At the time of this report (December 2025) the total balance owed is £44k (£179k at end of March 2025) and the final repayment is due in February 2026. The board continues to monitor and confirm the affordability of the repayments, while keeping up with other regular payments, by the preparation of Financial Projections which are continually updated and cover a minimum of 12 months into the future.
The current trustees have reflected on the fact that the Charity had some significant challenges in 2024/2025, but that the improvements discussed in the above report that have been made to the structure, systems and processes have substantially rectified the issues. The Board have implemented monthly financial reports to ensure that the Charity continues to be solvent and successful and that they remain fully abreast of the financial position.
This will allow the trustees to immediately identify if any improvements need to be made and to predict future areas of challenge. These regular reports, together with the Financial Projections, ensure that the Charity remains solvent and has a financially stable future. Although there were difficulties in 2024/2025, The Baked Bean Charity has seen through the difficulties and is currently operating successfully.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is constituted as a charitable incorporated organisation and is governed in accordance with its constitution as amended in May 2023.
Recruitment and appointment of new trustees
The Board of trustees is responsible for appointing trustees who have to be nominated and elected at a Board meeting
Page 7
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure
The trustees agree the long term strategy for the charity; they agree the budgets and review performance on a monthly basis, instigating change when required. The trustees have appointed a CEO, who runs the operations of the charity on behalf of the trustees. The CEO is assisted by a team of staff dedicated to running the day to day operations of The Baked Bean Charity. The trustees take advice and consider similar organisations when deciding the level of senior management pay.
Induction and training of new trustees
The trustees have in place procedures for the induction and training of trustees when required.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1163851
Charity office
The Wilditch Community Centre 48 Culvert Road London, SW11 5BB
Trustees
M Russ (appointed 8/4/2024) Dr T Beard (appointed 30/10/2024) S Hubbert (appointed 8/4/2024) J Hardrade-Grosz (resigned 1/10/2024) R Johnston (resigned 1/4/2024) W McGregor (resigned 1/4/2024)
Auditors
Chariot House Limited Chartered Accountants 44 Grand Parade Brighton East Sussex BN2 9QA
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Page 8
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued
Charity law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under charity law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charity's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Chariot House Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, on ............................................. and signed on the board's behalf by: 22 January 2026
........................................................................
M Russ - Trustee
Page 9
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE BAKED BEAN CHARITY
Opinion
We have audited the financial statements of The Baked Bean Charity (the 'charity') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
the charity has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 10
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE BAKED BEAN CHARITY
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charity for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 11
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE BAKED BEAN CHARITY
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charity and its activities, and through discussion with the trustees and management, we identified the principal risks of material misstatement both at the financial statement level and at the assertion level.
We considered these risks in the light of various factors including the level of complexity, subjectivity, uncertainty, potential management bias, fraud, materiality and any other relevant factors. We considered the extent to which these would have a material impact on the financial statements and designed our audit work accordingly.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
" We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
" We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud, and reviewed significant or unusual transactions to identify their underlying supporting rationale
" We inspected the minutes of meetings of those charged with governance, and made direct enquiries of management and the board of trustees concerning the charity's policies and procedures relating to:
o Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance; o Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
o The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates were indicative of a potential bias and tested significant transactions that were unusual or those outside the normal course of business.
We also
" discussed and reviewed the charity's business model and forward planning to assess going concern
" communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
" reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
" Carried out substantive testing on income and expenditure
" Re-performed reconciliations of control accounts, and recalculated items such as depreciation
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.
This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation
Page 12
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE BAKED BEAN CHARITY
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Chariot House Limited
Chariot House Limited Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 Chartered Accountants 44 Grand Parade Brighton East Sussex BN2 9QA 23 January 2026 Date: .............................................
Page 13
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 4 Lifeworks Intensive Support Performing Arts Investment income 3 Total EXPENDITURE ON Raising funds 5 Charitable activities 6 Lifeworks Intensive Support Performing Arts Other 9 Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 20,194 - - 1,405,074 389 1,425,657 1,069 - - 1,317,143 26,055 1,344,267 81,390 (151,370) (69,980) |
Restricted funds £ 14,698 - - - - 14,698 - - - 24,492 - 24,492 (9,794) 11,192 1,398 |
2025 Total funds £ 34,892 - - 1,405,074 389 1,440,355 1,069 - - 1,341,635 26,055 1,368,759 71,596 (140,178) (68,582) |
2024 Total funds £ 89,358 4,050 151,703 1,241,602 352 1,487,065 3,412 27,852 287,939 1,275,653 17,671 1,612,527 (125,462) (14,716) (140,178) |
|---|---|---|---|---|
The notes form part of these financial statements
Page 14
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
BALANCE SHEET 31 MARCH 2025
| Unrestricted fund Notes £ FIXED ASSETS Intangible assets 14 7,140 Tangible assets 15 5,319 12,459 CURRENT ASSETS Debtors 16 175,208 Cash at bank and in hand 79,074 254,282 CREDITORS Amounts falling due within one year 17 (336,721) NET CURRENT ASSETS/(LIABILITIES) (82,439) TOTAL ASSETS LESS CURRENT LIABILITIES (69,980) CREDITORS Amounts falling due after more than one year 18 - NET ASSETS/(LIABILITIES) (69,980) FUNDS 20 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - - - - 1,398 1,398 - 1,398 1,398 - 1,398 |
2025 Total funds £ 7,140 5,319 12,459 175,208 80,472 255,680 (336,721) (81,041) (68,582) - (68,582) (69,980) 1,398 (68,582) |
2024 Total funds £ 8,160 5,617 13,777 112,871 37,900 150,771 (188,423) (37,652) (23,875) (116,303) (140,178) (151,370) 11,192 (140,178) |
|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on............................................. and were signed on its behalf by: 22 January 2026
…………………………….
M Russ
The notes form part of these financial statements
Page 15
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash provided by/(used in) operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2025 £ 70,271 (26,055) 44,216 (2,033) 389 (1,644) 42,572 37,900 80,472 |
2024 £ (4,455) (17,671) (22,126) (1,277) 352 (925) (23,051) 60,951 37,900 |
|---|---|---|
The notes form part of these financial statements
Page 16
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income/(expenditure) for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Interest paid (Increase)/decrease in debtors Increase in creditors Net cash provided by/(used in) operations |
2025 2024 £ £ 71,596 (125,462) 3,351 3,165 (389) (352) 26,055 17,671 (62,337) 69,121 31,995 31,402 70,271 (4,455) |
|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1/4/24 Cash flow At £ £ Net cash Cash at bank and in hand 37,900 42,572 37,900 42,572 Total 37,900 42,572 |
31/3/25 £ 80,472 80,472 80,472 |
|---|---|
The notes form part of these financial statements
Page 17
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting polices are set out below.
Going Concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future, and on that basis the trustees consider the charity to be a going concern.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. The following accounting policies are applied to various income sources:
Income from charitable activities
Income from charitable activities represents income from the delivery of the charity's core projects. The income is accounted for on a receivable basis with income from service level agreements recognised in line with performance.
Donations
Donations consist of income from corporate entities, individuals and those dedicating volunteer events to support the charity. Where services are provided at no cost, the value of those services are treated as a donation in kind with the respective cost charged to expenditure where the value can be quantified.
Legacies
Legacies are accounted for on notification by the personal representative and the value of that legacy can be measured reliably and receipt of the amount is probable.
Investment income
Interest on funds held on deposit is included when receivable, the amount can be measured reliably and this is normally upon notification of the interest payable by the bank.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Irrecoverable vat is included in the costs where it is incurred.
continued...
Page 18
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES - continued
Raising funds
Fundraising income represents the monies received from supports of the charities fundraising events and are accounted for when received.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2023, is being amortised evenly over its estimated useful life of ten years.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
- Plant and machinery 25% on reducing balance Computer equipment - 33% on cost
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Only items valued at over £500 are capitalised.
Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Taxation
The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charity for UK Corporation Tax purposes. Accordingly the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the . trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity as specified by the donors. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
continued...
Page 19
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES - continued
Financial instruments
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or cancelled.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term liquid investments with maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2. DONATIONS AND LEGACIES
| Donations Grants |
2025 £ 19,604 15,288 34,892 |
2024 £ 9,651 79,707 |
|---|---|---|
| 89,358 |
continued...
Page 20
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
2. DONATIONS AND LEGACIES - continued
Grants received, included in the above, are as follows:
| Wandsworth Arts Fringe Festival Other grants Wandsworth Arts Fringe Sport England NHS SW London ICB WBC Plane Sight Music for All Wandsworth Care Alliance Wandworth Borough Council London Community Foundation 3. INVESTMENT INCOME Deposit account interest 4. INCOME FROM CHARITABLE ACTIVITIES Sundry receipts Sales - Performing Arts Class Sales - Holidays Sales - Transport Sales - lectures/workshops Sales - Other income Sales - Intensive Support |
2025 £ - 590 - - - - - 1,050 3,648 10,000 15,288 2025 £ 389 2025 Performing Arts £ 8,232 1,201,309 79,099 43,756 17,600 55,078 - 1,405,074 |
2024 £ 3,094 57,229 400 12,480 500 4,532 1,472 - - - 79,707 2024 £ 352 2024 Total activities £ - 1,089,981 82,302 32,156 13,478 27,735 151,703 1,397,355 |
|---|---|---|
continued...
Page 21
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
5. RAISING FUNDS
Raising donations and legacies
| Sundries 6. CHARITABLE ACTIVITIES COSTS Performing Arts 7. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Venue and workshop rents Field Trips Courses/Classroom resources Subcontractors/self employed Holiday costs Production costs and resources Rent Office utilities Insurance Post and stationery Printing Refreshments Phones and mobiles Cleaning and toiletries Repairs and maintenance Travel and subsistence Training costs Vehicle costs Entertainment Advertising & promotions Software, IT, computer Miscellaneous Bank charges Legal and Professional Vehicle hire/leasing Depreciation |
Direct Costs (see note 7) £ 1,326,842 |
2025 £ 1,069 Support costs (see note 8) £ 14,793 2025 £ 883,949 152,589 433 8,434 14,265 53,581 13,678 11,392 - 7,347 1,691 3,634 4,673 5,763 2,017 331 23,975 6,911 28,546 6,697 929 13,227 5,406 397 27,649 45,977 3,351 1,326,842 |
2024 £ 3,412 Totals £ 1,341,635 2024 £ 1,127,065 157,528 4,508 13,644 8,145 55,370 11,421 9,582 10,101 7,827 2,451 4,018 5,275 7,383 2,703 1,164 23,958 9,317 28,458 4,644 690 11,820 283 225 2,209 37,276 3,164 1,550,229 |
|---|---|---|---|
continued...
Page 22
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
8. SUPPORT COSTS
| SUPPORT COSTS | |
|---|---|
| Governance | |
| costs | |
| £ | |
| Performing Arts | 14,793 |
Support costs, included in the above, are as follows:
Governance costs
| 2025 | 2024 | ||
|---|---|---|---|
| Performing | Total | ||
| Arts | activities | ||
| £ | £ | ||
| Auditors' remuneration | 9,000 | 8,000 | |
| Accountancy and legal fees | 5,793 | 33,215 | |
| 14,793 | 41,215 | ||
| 9. | OTHER | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Interest payable and similar charges | 26,055 | 17,671 | |
| Support costs | 14,793 | 41,215 | |
| 40,848 | 58,886 |
10. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Auditors' remuneration | 9,000 | 8,000 |
| Depreciation - owned assets | 2,331 | 2,145 |
| Goodwill amortisation | 1,020 | 1,020 |
11. TRUSTEES' REMUNERATION AND BENEFITS
During the year ended 31 March 2025, one trustee was remunerated as chief executive officer with employee benefits including employers national insurance and pension contributions of £74,115 (2024; £148,361)
The spouse of the chief executive officer was also employed by the charity with employee benefits of £63,495 (2024; £63,793) including employers pension and national insurance contributions.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
continued...
Page 23
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
12. STAFF COSTS
Employment costs
| Employment costs | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Wages and salaries | 806,033 | 1,109,696 |
| Social Security costs | 70,569 | 77,995 |
| Other pension costs | 16,406 | 17,367 |
| ---------------- | -------------- | |
| 893,008 | 1,127,063 | |
| ========= | ======== |
The total employee benefits for the key management personnel, who were the CEO and senior management, consisting of gross salaries, employers national insurance and pension contributions amounted to £266,263 (2024: £367,924).
The average monthly number of employees during the year was as follows:
| Direct Administration Part time coaches |
2025 22 6 7 35 |
2024 23 7 25 |
|---|---|---|
| 55 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| £60,001 - £70,000 £70,001 - £80,000 £120,000 - £130,000 13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 66,880 Charitable activities Lifeworks 4,050 Intensive Support 151,703 Performing Arts 1,241,602 Investment income 352 Total 1,464,587 EXPENDITURE ON Raising funds 3,412 |
2025 1 1 - 2 Restricted funds £ 22,478 - - - - 22,478 - |
2024 - - 1 1 Total funds £ 89,358 4,050 151,703 1,241,602 352 |
|
|---|---|---|---|
| 1,487,065 | |||
| 3,412 |
continued...
Page 24
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| Charitable activities Lifeworks Intensive Support Performing Arts Other Total NET INCOME/(EXPENDITURE) Transfers between funds Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 14. INTANGIBLE FIXED ASSETS COST At 1 April 2024 and 31 March 2025 AMORTISATION At 1 April 2024 Charge for year At 31 March 2025 NET BOOK VALUE At 31 March 2025 At 31 March 2024 |
Unrestricted fund £ 27,852 287,939 1,244,578 17,671 1,581,452 (116,865) 790 (116,075) (35,295) (151,370) |
Restricted funds £ - - 31,075 - 31,075 (8,597) (790) (9,387) 20,579 11,192 |
Total funds £ 27,852 287,939 1,275,653 17,671 1,612,527 (125,462) - (125,462) (14,716) (140,178) Goodwill £ 10,200 2,040 1,020 3,060 7,140 8,160 |
|---|---|---|---|
continued...
Page 25
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
15. TANGIBLE FIXED ASSETS
| Plant and machinery £ COST At 1 April 2024 10,330 Additions 819 At 31 March 2025 11,149 DEPRECIATION At 1 April 2024 6,648 Charge for year 1,050 At 31 March 2025 7,698 NET BOOK VALUE At 31 March 2025 3,451 At 31 March 2024 3,682 16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Other debtors Prepayments 17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Social security and other taxes Other creditors Accruals and deferred income Accrued expenses |
Computer equipment £ 11,127 1,214 12,341 9,192 1,281 10,473 1,868 1,935 2025 £ 151,189 12,688 11,331 175,208 2025 £ 74,042 179,274 (167) 54,532 29,040 336,721 |
Totals £ 21,457 2,033 23,490 15,840 2,331 18,171 5,319 5,617 2024 £ 108,818 - 4,053 112,871 2024 £ 17,156 137,555 - 10,715 22,997 188,423 |
|---|---|---|
continued...
Page 26
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| Social security and other taxes | 2025 £ - |
2024 £ 116,303 |
|---|---|---|
19. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year 20. MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds WIASS Film WAF Sport England Zumba Liberty R&D - Wandsworth Borough Council Rise Up - London Community Foundation TOTAL FUNDS |
At 1/4/24 £ (151,370) 415 1,576 9,060 141 - - 11,192 (140,178) |
2025 £ 127,896 Net movement in funds £ 81,390 - (1,576) (9,060) (141) 195 788 (9,794) 71,596 |
2024 £ 164,710 At 31/3/25 £ (69,980) 415 - - - 195 788 1,398 (68,582) |
|---|---|---|---|
continued...
Page 27
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
20. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds WAF Sport England Zumba Liberty R&D - Wandsworth Borough Council Rise Up - London Community Foundation TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds WBC - Arty Beans Wimbledon Foundation SPC Forum Wandsworth Arts Fringe Festival WIASS Film Sport England NHS Sw London ICB WBC Plane Sight TOTAL FUNDS |
At 1/4/23 £ (35,295) 6,930 8,349 - 5,300 - - - 20,579 (14,716) |
Incoming resources £ 1,425,657 2,448 - 1,050 1,200 10,000 14,698 1,440,355 Net movement in funds £ (116,865) (6,665) (7,833) 1,576 (4,885) 9,060 141 9 (8,597) (125,462) |
Resources expended £ (1,344,267) (4,024) (9,060) (1,191) (1,005) (9,212) (24,492) (1,368,759) Transfers between funds £ 790 (265) (516) - - - - (9) (790) - |
Movement in funds £ 81,390 (1,576) (9,060) (141) 195 788 (9,794) 71,596 At 31/3/24 £ (151,370) - - 1,576 415 9,060 141 - 11,192 (140,178) |
|---|---|---|---|---|
continued...
Page 28
Docusign Envelope ID: C749A8D8-6FAF-4FE0-93F7-69734C51DBC2
THE BAKED BEAN CHARITY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
20. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds WBC - Arty Beans Wimbledon Foundation SPC Forum Wandsworth Arts Fringe Festival WIASS Film Sport England NHS Sw London ICB WBC Plane Sight Music for All TOTAL FUNDS |
Incoming resources £ 1,464,587 - - 3,494 - 12,480 500 4,532 1,472 22,478 1,487,065 |
Resources expended £ (1,581,452) (6,665) (7,833) (1,918) (4,885) (3,420) (359) (4,523) (1,472) (31,075) (1,612,527) |
Movement in funds £ (116,865) (6,665) (7,833) 1,576 (4,885) 9,060 141 9 - (8,597) (125,462) |
|---|---|---|---|
21. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2025.
Page 29