| Reports | Reports | ||
|---|---|---|---|
| Reference and administrative | information | 1 | |
| Trustees' report |
|||
| Independent auditor's |
report | ||
| Financial Statements | |||
| Statement offinancial | activities | 13 | |
| Balance sheet | 14 | ||
| Statement ofcash flows | 15 | ||
| Principal accounting | policies | 16 | |
| Notes to the financial | statements | 19 |
| Trustees | Professor Paul Cartledge | Professor Paul Cartledge | Professor Paul Cartledge | |||
|---|---|---|---|---|---|---|
| Professor Timothy | Cornell | (until 21 May | ||||
| 2022) | ||||||
| Ms J.Lesley Fitton | (from | 11June 2022) | ||||
| Professor Roy Gibson | (from 21 May 2022) | |||||
| Dr Philip Kay | ||||||
| Mr Peter Lennon | ||||||
| Professor Roland Mayer | ||||||
| Dr Margaret Mountford |
(until 11June 2022) | |||||
| Company | Secretary | Dr Fiona Haarer | ||||
| Principal office | Senate House | |||||
| Malet Street | ||||||
| London | ||||||
| WC1E 7HU | ||||||
| Company | registration | number | 09212403 | |||
| Charity | registration | number | 1163798 | |||
| Auditor | Buzzacott LLP | |||||
| 130Wood Street | ||||||
| London | ||||||
| EC2V 6DL | ||||||
| Bankers | NatWest Bank pic | |||||
| Bloomsbury, Parr's Branch |
||||||
| PO Box 158 | ||||||
| 214 High Holborn | ||||||
| London | ||||||
| WC1V 7BX | ||||||
| Investment | managers | Newton Investment |
Management Limited |
|||
| BNY Mellon Centre, | 160 | Queen Victoria | ||||
| Street | ||||||
| London | ||||||
| EC4V 4LA |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | funds 6 |
funds 6 |
2022 6 |
funds f |
funds | 2021 f |
|||
| Income from: | |||||||||
| Donations | 1 | 80,429 | 54,718 | 135,147 | 63,421 | 63,421 | |||
| Charitable activities |
2 | 287,608 | 287,608 | 276,651 | 276,651 | ||||
| Investment income |
17,116 | 17,116 | 16,972 | 16,972 | |||||
| Total income | 385,153 | 54,718 | 439,871 | 357,044 | 357,044 | ||||
| Expenditure on: Raising funds Charitable activities |
3 4 |
8,917 325,318 |
53,950 | 8,917 379,268 |
8,797 308,323 |
28,120 | 8,797 336,443 |
||
| Total expenditure | 334,235 | 53,950 | 388,185 | 317,119 | 28,120 | 345,239 | |||
| Net income (expenditure) transfers |
before | 50,918 | 768 | 51,686 | 39,925 | (28,120) | 11,805 | ||
| Transfers between | funds | 10,335 | (10,335) | ||||||
| Net income (expenditure) before investment gains (losses) Net (losses) gains on investments |
5 8 |
50,918 (52,438) |
768 | 51,686 (52,438) |
50,260 99,307 |
(38,455) | 11,805 99,307 |
||
| Net (expenditure) income movement in funds |
and | (1,520) | 768 | (752) | 149,567 | (38,455) | 111,112 | ||
| Reconciliation of |
funds: | ||||||||
| Total funds brought | forward | 12 | 918,745 | 918,745 | 769,178 | 38,455 | 807,633 | ||
| Total funds carried forward | 12 | 917,225 | 768 | 917,993 | 918,745 | 918,745 |
| Notes | 2022f | 2022 | 2021 F |
2021 | ||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Investments | 669,443 | 721,881 | ||||
| Current assets | ||||||
| Debtors | 9 | 37,297 | 33,070 | |||
| Cash at bank and in | hand | 383,635 | 282,963 | |||
| 420,932 | 316,033 | |||||
| Creditors: amounts | falling due | |||||
| within one year Net current assets |
10 | (172,382) | 248,550 | (119,169) | 196,864 | |
| Total net assets | 917,993 | 918,745 | ||||
| The funds ofthe charity: Unrestricted funds |
917,225 | 918,745 | ||||
| Restricted fund |
11 | 768 | ||||
| 12 | 917,993 | 918,745 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Cash flows from operating activities: Net cash provided by operating activities |
A | 100,672 | 30,543 | ||
| Net increase in cash and cash |
equivalents | 100,672 | 30,543 | ||
| Cash and cash equivalents | at | 1 January | B | 282,963 | 252,420 |
| Cash and cash equivalents | at | 31 December | B | 383,635 | 282,963 |
| A | Reconciliation of net movement |
Reconciliation of net movement |
in funds to net cash provided | by operating | activities |
|---|---|---|---|---|---|
| 2022 f |
2021 P |
||||
| Net income for the year | (750) | 111,112 | |||
| Adjustments for: Net loss (gain) on investments (Increase) decrease in debtors Increase in creditors |
52,438 (4,227) 53,213 |
(99,307) 3,181 15,557 |
|||
| Net cash provided by operating |
activities | 100,672 | 30,543 |
| Analsisofchanges | in cash and cash equivalents | |||
|---|---|---|---|---|
| y | 2021 f |
Cash flows f |
2022 | |
| Cash at bank and in hand | 282,963 | 100,672 | 383,635 | |
| Total cash and cash equivalents | 282,963 | 100,672 | 383,635 |
| Staff | costs for HARL com | rise: | ||
|---|---|---|---|---|
| Total | Total | |||
| 2022 | 2021 | |||
| HARL HARL |
staff costs (recharged bookkeeping costs |
from Roman Society) | 16,408 4,916 21,324 |
15,948 5,352 21,300 |
| nvestments | |||
|---|---|---|---|
| 2022f | 2021 F |
||
| The movement of investments is represented Market value at 1 January Total unrealised investment (losses) gains |
by: | 721,881 (52,438) |
622,574 99,307 |
| Market value at 31 December | 669,443 | 721,881 | |
| Market value at 31 December is represented BNY MFM Ltd Newton Growth Inc. Fund |
by: | 669,443 | 721,881 |
| Historical cost at 31 December | 557,842 | 557,842 |
| revaluation of |
the charity's l |
isted invest | me | nts. Movements during |
the year were as follows: | |
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| F | F | |||||
| Reconciliation | ofmovements | in unrealised | gains: | |||
| Total unrealised | losses at 1 January | 164,039 | 64,732 | |||
| Add: (losses) gains arising on | revaluations | in | the year | (52,438) | 99,307 | |
| Total unrealised | gains at 31 December | 111,601 | 164,039 |
| Debtors | |||||
|---|---|---|---|---|---|
| Total | Total | ||||
| 2022 | 2021 | ||||
| F | |||||
| Prepayments | and | accrued | income | 37,297 37,297 |
33,070 33,070 |
| Creditors: amounts | falling due | within one year | ||
|---|---|---|---|---|
| Total | Total | |||
| 2022f | 2021 F |
|||
| Tax and social security Due to the Society for Due to the Society for Accruals |
creditor the Promotion the Promotion |
ofHellenic Studies of Roman Studies |
16,683 48,626 63,926 43,147 |
13,534 29,450 33,942 42,243 |
| 172,382 | 119,169 |
| Restricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance | ||||||||
| Balance at | at 31 | |||||||
| 1 January 2022 |
Income | Expenditure | Transfers | December 2022 |
||||
| E | ||||||||
| Leventis Scanner Operator | Fund | 29,231 | (28,463) | 768 | ||||
| Winnington | Ingram | Fund | 25,487 54,718 |
(25,487) (53,950) |
768 |
| Balance | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | at 31 | ||||||
| 1Janua~ | December | ||||||
| 2021 | Income | Expenditure | Transfers | 2021 | |||
| Classical | Association | Fund | 15,903 | (15,903) | |||
| Leventl's | Scanner Operator Fund | 22,552 | (28,120) | 5,568 | |||
| 38,455 | (28,120) | (10,335) |
| Analysis of net asset | s between fun | ds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | 2022 | funds | funds | 2021 | |
| E | F | F | F | F | F | |
| Fixed asset investments | 669,443 | 669,443 | 721,881 | 721,881 | ||
| Current assets | 420,164 | 768 | 420,932 | 316,033 | 316,033 | |
| Current liabilities |
(172,382) | (172,382) | (119,169) | (119,169) | ||
| Net assets at 31 December |
917,225 | 768 | 917,993 | 918,745 | 918,745 |