OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reports Reports
Reference and administrative information 1
Trustees'
report
Independent
auditor's
report
Financial Statements
Statement offinancial activities 13
Balance sheet 14
Statement ofcash flows 15
Principal accounting policies 16
Notes to the financial statements 19
Trustees Professor Paul Cartledge Professor Paul Cartledge Professor Paul Cartledge
Professor Timothy Cornell (until 21 May
2022)
Ms J.Lesley Fitton (from 11June 2022)
Professor Roy Gibson (from 21 May 2022)
Dr Philip Kay
Mr Peter Lennon
Professor Roland Mayer
Dr Margaret
Mountford
(until 11June 2022)
Company Secretary Dr Fiona Haarer
Principal office Senate House
Malet Street
London
WC1E 7HU
Company registration number 09212403
Charity registration number 1163798
Auditor Buzzacott LLP
130Wood Street
London
EC2V 6DL
Bankers NatWest Bank pic
Bloomsbury,
Parr's Branch
PO Box 158
214 High Holborn
London
WC1V 7BX
Investment managers Newton
Investment
Management
Limited
BNY Mellon Centre, 160 Queen Victoria
Street
London
EC4V 4LA

Unrestricted Restricted Total Unrestricted Restricted Total
Notes funds
6
funds
6
2022
6
funds
f
funds 2021
f
Income from:
Donations 1 80,429 54,718 135,147 63,421 63,421
Charitable
activities
2 287,608 287,608 276,651 276,651
Investment
income
17,116 17,116 16,972 16,972
Total income 385,153 54,718 439,871 357,044 357,044
Expenditure
on:
Raising funds
Charitable
activities
3
4
8,917
325,318
53,950 8,917
379,268
8,797
308,323
28,120 8,797
336,443
Total expenditure 334,235 53,950 388,185 317,119 28,120 345,239
Net income (expenditure)
transfers
before 50,918 768 51,686 39,925 (28,120) 11,805
Transfers between funds 10,335 (10,335)
Net income (expenditure)
before
investment
gains (losses)
Net (losses) gains on investments
5
8
50,918
(52,438)
768 51,686
(52,438)
50,260
99,307
(38,455) 11,805
99,307
Net (expenditure)
income
movement
in funds
and (1,520) 768 (752) 149,567 (38,455) 111,112
Reconciliation
of
funds:
Total funds brought forward 12 918,745 918,745 769,178 38,455 807,633
Total funds carried forward 12 917,225 768 917,993 918,745 918,745
Notes 2022f 2022 2021
F
2021
Fixed assets
Investments 669,443 721,881
Current assets
Debtors 9 37,297 33,070
Cash at bank and in hand 383,635 282,963
420,932 316,033
Creditors: amounts falling due
within one year
Net current assets
10 (172,382) 248,550 (119,169) 196,864
Total net assets 917,993 918,745
The funds ofthe charity:
Unrestricted
funds
917,225 918,745
Restricted
fund
11 768
12 917,993 918,745

2022 2021
Notes
Cash flows from operating
activities:
Net cash provided
by operating
activities
A 100,672 30,543
Net increase
in cash and cash
equivalents 100,672 30,543
Cash and cash equivalents at 1 January B 282,963 252,420
Cash and cash equivalents at 31 December B 383,635 282,963
A Reconciliation
of net movement
Reconciliation
of net movement
in funds to net cash provided by operating activities
2022
f
2021
P
Net income for the year (750) 111,112
Adjustments
for:
Net loss (gain) on investments
(Increase) decrease
in debtors
Increase
in creditors
52,438
(4,227)
53,213
(99,307)
3,181
15,557
Net cash provided
by operating
activities 100,672 30,543

Analsisofchanges in cash and cash equivalents
y 2021
f
Cash flows
f
2022
Cash at bank and in hand 282,963 100,672 383,635
Total cash and cash equivalents 282,963 100,672 383,635

Staff costs for HARL com rise:
Total Total
2022 2021
HARL
HARL
staff costs (recharged
bookkeeping
costs
from Roman Society) 16,408
4,916
21,324
15,948
5,352
21,300

nvestments
2022f 2021
F
The movement
of investments
is represented
Market value at 1 January
Total unrealised
investment
(losses) gains
by: 721,881
(52,438)
622,574
99,307
Market value at 31 December 669,443 721,881
Market value at 31 December is represented
BNY MFM Ltd Newton
Growth
Inc. Fund
by: 669,443 721,881
Historical cost at 31 December 557,842 557,842

revaluation
of
the charity's
l
isted invest me nts.
Movements
during
the year were as follows:
2022 2021
F F
Reconciliation ofmovements in unrealised gains:
Total unrealised losses at 1 January 164,039 64,732
Add: (losses) gains arising on revaluations in the year (52,438) 99,307
Total unrealised gains at 31 December 111,601 164,039

Debtors
Total Total
2022 2021
F
Prepayments and accrued income 37,297
37,297
33,070
33,070

Creditors: amounts falling due within one year
Total Total
2022f 2021
F
Tax and social security
Due to the Society for
Due to the Society for
Accruals
creditor
the Promotion
the Promotion
ofHellenic Studies
of Roman Studies
16,683
48,626
63,926
43,147
13,534
29,450
33,942
42,243
172,382 119,169

Restricted funds
Balance
Balance at at 31
1 January
2022
Income Expenditure Transfers December
2022
E
Leventis Scanner Operator Fund 29,231 (28,463) 768
Winnington Ingram Fund 25,487
54,718
(25,487)
(53,950)
768
Balance
Balance at at 31
1Janua~ December
2021 Income Expenditure Transfers 2021
Classical Association Fund 15,903 (15,903)
Leventl's Scanner Operator Fund 22,552 (28,120) 5,568
38,455 (28,120) (10,335)

Analysis of net asset s between fun ds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
E F F F F F
Fixed asset investments 669,443 669,443 721,881 721,881
Current assets 420,164 768 420,932 316,033 316,033
Current
liabilities
(172,382) (172,382) (119,169) (119,169)
Net assets
at 31 December
917,225 768 917,993 918,745 918,745