This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
| Reports |
|
| Referenceandadministrativeinformation |
3 |
| Trustees'report |
8 |
| Independentauditor'sreport |
11 |
| FinancialStatements |
|
| Statementoffinancialactivities |
16 |
| Balancesheet |
17 |
| Statementofcashflows |
18 |
| Principalaccountingpolicies |
19 |
| Notestothefinancialstatements |
22 |
| Trustees |
ProfessorPaulCartledge(from13June |
|
2020) |
|
ProfessorTimothyCornell |
|
ProfessorRobertFowler(until13June |
|
2020) |
|
DrPhilipKay |
|
MrPeterLennon |
|
ProfessorRolandMayer |
|
ProfessorJudithMossman(until13June |
|
2020) |
|
DrMargaretMountford |
| CompanySecretary |
DrFionaHaarer |
| Principaloffice |
SenateHouse |
|
MaletStreet |
|
London |
|
WC1E7HU |
| Companyregistrationnumber |
09212403 |
| Charityregistrationnumber |
1163798 |
| Auditor |
BuzzacottLLP |
|
130WoodStreet |
|
London |
|
EC2V6DL |
| Bankers |
NatWestBankplc |
|
Bloomsbury,Parr'sBranch |
|
POBox158 |
|
214HighHolborn |
|
London |
|
WC1V7BX |
| Investmentmanagers |
NewtonInvestmentManagementLimited |
|
BNYMellonCentre,160QueenVictoria |
|
Street |
|
London |
|
EC4V4LA |
|
|
|
|
|
Unrestricted |
|
Total |
|
|
Unrestricted |
Restricted |
Total |
funds |
Restricted |
2019 |
|
|
funds |
funds |
2020 |
restated |
funds |
restated |
|
Notes |
£ |
£ |
£ |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
|
|
|
| Donations |
1 |
49,015 |
30,398 |
79,413 |
107,480 |
29,068 |
136,548 |
| Charitableactivities |
2 |
251,160 |
- |
251,160 |
342,734 |
— |
342,734 |
| Investmentincome |
|
13,911 |
- |
13,911 |
18,147 |
|
18,147 |
| Totalincome |
|
314,086 |
30,398 |
344,484 |
468,361 |
29,068 |
497,429 |
| Expenditureon: |
|
|
|
|
|
|
|
| Raisingfunds |
3 |
9,841 |
- |
9,841 |
24,168 |
- |
24,168 |
| Charitableactivities |
4 |
276,062 |
22,278 |
298,340 |
302,028 |
18,733 |
320,761 |
| Totalexpenditure |
|
285,903 |
22,278 |
308,181 |
326,196 |
18,733 |
344,929 |
| Netincomebeforetransfers |
|
28,183 |
8,120 |
36,303 |
142,165 |
10,335 |
152,500 |
| Transfersbetweenfunds |
|
|
- |
|
4,811 |
(4,811) |
— |
| Netincomebeforeinvestment(losses) |
|
|
|
|
|
|
|
| gains |
5 |
28,183 |
8,120 |
36,303 |
146,976 |
5,524 |
152,500 |
| Net(losses)gainsoninvestments |
8 |
(3,396) |
- |
(3,396) |
78,531 |
- |
78,531 |
| Netincomeandmovementinfunds |
|
24,787 |
8,120 |
32,907 |
225,507 |
5,524 |
231,031 |
| Reconciliationoffunds: |
|
|
|
|
|
|
|
| Totalfundsbroughtforward(asrestated |
|
|
|
|
|
|
|
| —note16) |
12 |
744,391 |
30,335 |
774,726 |
518,884 |
24,811 |
543,695 |
| Totalfundscarriedforward |
12 |
769,178 |
38,455 |
807,633 |
744,391 |
30,335 |
774,726 |
|
|
|
|
2019 |
2019 |
|
Notes |
2020 |
2020 |
restated |
restated |
|
|
£ |
£ |
£ |
£ |
| Fixedassets |
|
|
|
|
|
| Investments |
8 |
|
622,574 |
|
623,891 |
| Currentassets |
|
|
|
|
|
| Debtors |
9 |
36,251 |
|
16,121 |
|
| Cashatbankandinhand |
|
252,420 |
|
204,947 |
|
|
|
288,671 |
|
221,068 |
|
| Creditors:amountsfallingdue |
|
|
|
|
|
| withinoneyear |
10 |
(103,612) |
|
(70,233) |
|
| Netcurrentassets |
|
|
185,059 |
|
150,835 |
| Totalnetassets |
|
|
807,633 |
|
774,726 |
| Thefundsofthecharity: |
|
|
|
|
|
| Unrestrictedfunds |
|
|
769,178 |
|
744,391 |
| Restrictedfund |
11 |
|
38,455 |
|
30,335 |
|
12 |
|
807,633 |
|
774,726 |
|
|
2020 |
2019 |
|
Notes |
£ |
£ |
| Cashflowsfromoperatingactivities: |
|
|
|
| Netcashprovidedbyoperatingactivities |
A |
49,552 |
132,420 |
| Cashflowsfrominvestingactivities: |
|
|
|
| Purchaseofinvestments |
|
(2,079) |
(47,000) |
| Netcashusedininvestingactivities |
|
(2,079) |
(47,000) |
| Netincreaseincashandcashequivalents |
|
47,473 |
85,420 |
| Cashandcashequivalentsat1January |
B |
204,947 |
119,527 |
| Cashandcashequivalentsat31December |
B |
252,420 |
204,947 |
|
2020 |
2019 |
|
£ |
£ |
| Netincomefortheyear |
32,907 |
231,031 |
| Adjustmentsfor: |
|
|
| Netloss(gain)oninvestments |
3,396 |
(78,531) |
| (Increase)decreaseindebtors |
(20,130) |
5,945 |
| Increase(decrease)increditors |
33,379 |
(26,025) |
| Netcashprovidedbyoperatingactivities |
49,552 |
132,420 |
| B |
Analysisofchangesincashandcashequivalents |
|
|
|
|
|
2019 |
Cashflows |
2020 |
|
|
£ |
£ |
£ |
|
Cashatbankandinhand |
204,947 |
47,473 |
252,420 |
|
Totalcashandcashequivalents |
204,947 |
47,473 |
252,420 |
| Donations |
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
funds |
funds |
2020 |
funds |
funds |
2019 |
|
£ |
£ |
£ |
£ |
£ |
£ |
| Donations |
42,356 |
|
42,356 |
95,862 |
- |
95,862 |
| Giftaidondonations |
6,659 |
- |
6,659 |
6,713 |
— |
6,713 |
| Fundraisingevents |
— |
— |
— |
4,905 |
— |
4,905 |
| Grants(note11) |
— |
30,398 |
30,398 |
- |
29,068 |
29,068 |
|
49,015 |
30,398 |
79,413 |
107,480 |
29,068 |
136,548 |
| Incomefromcharitable |
activities |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
funds |
funds |
2020 |
funds |
funds |
2019 |
|
£ |
£ |
£ |
£ |
£ |
£ |
| FeeschargedtoRoman |
|
|
|
|
|
|
| andHellenicSocieties |
249,180 |
- |
249,180 |
339,985 |
|
339,985 |
| Fines |
384 |
- |
384 |
609 |
|
609 |
| Photocopying |
132 |
- |
132 |
274 |
|
274 |
| Scanning |
185 |
- |
185 |
800 |
- |
800 |
| Postage |
1,279 |
- |
1,279 |
1,066 |
- |
1,066 |
|
251,160 |
|
251,160 |
342,734 |
|
342,734 |
| Expenditureonraising |
funds |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
funds |
funds |
2020 |
funds |
funds |
2019 |
|
£ |
£ |
£ |
£ |
£ |
£ |
| Fundraisingexpenses |
1,261 |
|
1,261 |
4,310 |
- |
4,310 |
| Personnelcosts |
8,580 |
- |
8,580 |
19,148 |
- |
19,148 |
| Stationerysupplies |
— |
— |
— |
710 |
— |
710 |
|
9,841 |
|
9,841 |
24,168 |
|
24,168 |
| Expenditureoncharitableactivities |
|
|
|
|
Total |
|
Total |
2019 |
|
2020 |
restated |
|
£ |
£ |
| Direct |
|
|
| Librariancharges |
226,997 |
247,783 |
| Servicecharge |
21,117 |
21,192 |
| COACSprojects(CAfund) |
|
4,097 |
| Leventisscanneroperator |
22,278 |
14,636 |
| Support |
|
|
| Personnelcosts |
8,580 |
19,148 |
| Printingandstationery |
162 |
327 |
| Postage |
1,660 |
3,100 |
| Computerexpenses |
|
2,810 |
| Bankcharges |
557 |
576 |
| Otherexpenses |
42 |
58 |
| Bookkeeping(SPHS) |
2,378 |
1,138 |
| Bookkeeping(SPRS) |
4,735 |
886 |
| Governance: |
|
|
| .Auditor'sremuneration(note5) |
7,005 |
3,800 |
| .Bookkeeping |
2,829 |
1,210 |
|
298,340 |
320,761 |
| Netincomebeforeinvestment(losses)gains |
|
|
|
Total |
Total |
|
2020 |
2019 |
|
£ |
£ |
| Thisisstatedaftercharging: |
|
|
| Auditor'sremuneration |
|
|
| .Currentyear |
5,805 |
5,750 |
| Prioryearoveraccrual |
|
(1,950) |
| .Taxationservices |
1,200 |
|
| Staffcostsandremunerationofkeymanagementpersonnel |
|
|
|
Total |
Total |
|
2020 |
2019 |
|
£ |
|
| Thetotalstaffcostswereasfollows: |
|
|
| Salaries |
15,696 |
26,390 |
| Socialsecuritycosts |
1,578 |
2,985 |
| Pensioncosts |
2,715 |
4,786 |
|
19,989 |
34,161 |
| Noemployeeearnedmorethan£60,000perannum(2019—none). |
|
|
|
2020 |
2019 |
|
No. |
No. |
|
Total |
Total |
|
2020 |
2019 |
|
£ |
£ |
| HARLstaffcosts(rechargedfromRomanSociety) |
17,160 |
32,951 |
| HARLbookkeepingcosts |
2,829 |
1,210 |
|
19,989 |
34,161 |
| AccordingtothelatestactuarialvaluationoftheUSS,adefinedbenefitmulti-employerscheme,asat |
|
|
| 31March2018theUSS'assetsweresufficienttocover95%ofitsliabilitiesatthatdate.Followingthis |
|
|
| valuation,thestandardcontributionratebornebytheemployerincreasedfrom18%to19.5%from1 |
|
|
| April2019,to21.1%from1October2019andisexpectedto |
increaseto23.7%from1October2021. |
|
| Keymanagementpersonnelofthecharitycomprisesoftrustees.Trusteesarenotremunerated.Two |
|
|
| trusteeswerereimbursedexpensesof£158(2019—twotrusteeswerereimbursed£1,135). |
|
|
| Taxation |
|
|
| HARLisaUKregisteredcharityand,therefore,isnotliabletoincometaxorcorporationtaxonincome |
|
|
| derivedfromitscharitableactivities,asitfallswithinthevariousexemptionsavailabletoregistered |
|
|
| charities. |
|
|
| Investments |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Themovementofinvestmentsisrepresentedby: |
|
|
| Marketvalueat1January |
623,891 |
498,360 |
| Additions |
2,079 |
47,000 |
| Totalunrealisedinvestment(losses)gains |
(3,396) |
78,531 |
| Marketvalueat31December |
622,574 |
623,891 |
| Marketvalueat31Decemberisrepresentedby: |
|
|
| BNYMFMLtdNewtonGrowthInc.Fund |
622,574 |
623,891 |
| Historicalcostat31December |
557,842 |
555,763 |
|
2020 |
2019 |
|
£ |
£ |
| Reconciliationofmovementsinunrealisedgains: |
|
|
| Totalunrealisedlossesat1January |
68,128 |
(10,403) |
| Add:(losses)gainsarisingonrevaluationsintheyear |
(3,396) |
78,531 |
| Totalunrealisedgainsat31December |
64,732 |
68,128 |
| Debtors |
|
|
|
|
Total |
|
Total |
2019 |
|
2020 |
restated |
|
£ |
£ |
| Tradedebtors |
— |
1,132 |
| DuefromtheSocietyforthePromotionofRomanStudies |
26,864 |
8,214 |
| Prepaymentsandaccruedincome |
9,387 |
6,775 |
|
36,251 |
16,121 |
| Creditors:amountsfallingduewithinoneyear |
|
|
|
|
Total |
|
Total |
2019 |
|
2020 |
restated |
|
£ |
£ |
| Tradecreditors |
50,453 |
3,066 |
| Taxandsocialsecuritycreditor |
13,582 |
21,912 |
| DuetotheSocietyforthePromotionofHellenicStudies |
22,066 |
5,949 |
| Accruals |
17,511 |
39,306 |
|
103,612 |
70,233 |
| Restrictedfunds |
|
|
|
|
|
|
|
|
|
|
Balance |
|
Balanceat |
|
|
|
at31 |
|
1January |
|
|
|
December |
|
2020 |
Income |
Expenditure |
Transfers |
2020 |
|
£ |
£ |
£ |
£ |
£ |
| ClassicalAssociationFund |
15,903 |
|
|
|
15,903 |
| LeventisScannerOperatorFund |
14,432 |
30,398 |
(22,278) |
|
22,552 |
|
30,335 |
30,398 |
(22,278) |
|
38,455 |
|
|
|
|
|
Balance |
|
Balanceat |
|
|
|
at31 |
|
1January |
|
|
|
December |
|
2019 |
Income |
Expenditure |
Transfers |
2019 |
|
£ |
£ |
£ |
£ |
£ |
| ClassicalAssociationFund |
20,000 |
- |
(4,097) |
|
15,903 |
| LibrarySpecialBookFund |
4,811 |
— |
— |
(4,811) |
|
| LeventisScannerOperatorFund |
— |
29,068 |
(14,636) |
|
14,432 |
|
24,811 |
29,068 |
(18,733) |
(4,811) |
30,335 |
|
|
|
|
Unrestricted |
|
Total |
|
Unrestricted |
Restricted |
Total |
funds |
Restricted |
2019 |
|
funds |
funds |
2020 |
restated |
funds |
restated |
|
£ |
£ |
£ |
£ |
£ |
£ |
| Fixedassetinvestments |
622,574 |
- |
622,574 |
623,891 |
- |
623,891 |
| Currentassets |
250,216 |
38,455 |
288,671 |
190,733 |
30,335 |
221,068 |
| Currentliabilities |
(103,612) |
- |
(103,612) |
(70,233) |
- |
(70,233) |
| Netassets |
|
|
|
|
|
|
| at31December |
769,178 |
38,455 |
807,633 |
744,391 |
30,335 |
774,726 |
|
At31December2019 |
At31December2019 |
At31December2019 |
|
As |
|
|
|
previously |
|
|
|
reported |
Adjustment |
Asrestated |
| Changestothebalancesheet |
£ |
£ |
£ |
| Investments |
623,891 |
- |
623,891 |
| Debtors |
7,907 |
8,214 |
16,121 |
| Cashatbankandinhand |
204,947 |
— |
204,947 |
| Creditorsduewithinoneyear |
(100,236) |
30,003 |
(70,233) |
| Netassets |
736,509 |
38,217 |
774,726 |
| Funds: |
|
|
|
| Unrestrictedfund |
706,174 |
38,217 |
744,391 |
| Restrictedfunds |
30,335 |
- |
30,335 |
| Totalfunds |
736,509 |
38,217 |
774,726 |
|
Yearto31December |
|
2019 |
|
As |
|
|
|
previously |
|
|
|
reported |
Adjustment |
Asrestated |
| Changestothestatementoffinancialactivities |
£ |
£ |
£ |
| Income |
497,429 |
— |
497,429 |
| Expenditure |
(383,146) |
38,217 |
(344,929) |
| Gainsoninvestments |
78,531 |
- |
78,531 |
| Netmovementinfunds |
192,814 |
38,217 |
231,031 |