OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reports
Referenceandadministrativeinformation 3
Trustees'report 8
Independentauditor'sreport 11
FinancialStatements
Statementoffinancialactivities 16
Balancesheet 17
Statementofcashflows 18
Principalaccountingpolicies 19
Notestothefinancialstatements 22

Trustees ProfessorPaulCartledge(from13June
2020)
ProfessorTimothyCornell
ProfessorRobertFowler(until13June
2020)
DrPhilipKay
MrPeterLennon
ProfessorRolandMayer
ProfessorJudithMossman(until13June
2020)
DrMargaretMountford
CompanySecretary DrFionaHaarer
Principaloffice SenateHouse
MaletStreet
London
WC1E7HU
Companyregistrationnumber 09212403
Charityregistrationnumber 1163798
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Bankers NatWestBankplc
Bloomsbury,Parr'sBranch
POBox158
214HighHolborn
London
WC1V7BX
Investmentmanagers NewtonInvestmentManagementLimited
BNYMellonCentre,160QueenVictoria
Street
London
EC4V4LA

Unrestricted Total
Unrestricted Restricted Total funds Restricted 2019
funds funds 2020 restated funds restated
Notes £ £ £ £ £ £
Incomefrom:
Donations 1 49,015 30,398 79,413 107,480 29,068 136,548
Charitableactivities 2 251,160 - 251,160 342,734 342,734
Investmentincome 13,911 - 13,911 18,147 18,147
Totalincome 314,086 30,398 344,484 468,361 29,068 497,429
Expenditureon:
Raisingfunds 3 9,841 - 9,841 24,168 - 24,168
Charitableactivities 4 276,062 22,278 298,340 302,028 18,733 320,761
Totalexpenditure 285,903 22,278 308,181 326,196 18,733 344,929
Netincomebeforetransfers 28,183 8,120 36,303 142,165 10,335 152,500
Transfersbetweenfunds - 4,811 (4,811)
Netincomebeforeinvestment(losses)
gains 5 28,183 8,120 36,303 146,976 5,524 152,500
Net(losses)gainsoninvestments 8 (3,396) - (3,396) 78,531 - 78,531
Netincomeandmovementinfunds 24,787 8,120 32,907 225,507 5,524 231,031
Reconciliationoffunds:
Totalfundsbroughtforward(asrestated
—note16) 12 744,391 30,335 774,726 518,884 24,811 543,695
Totalfundscarriedforward 12 769,178 38,455 807,633 744,391 30,335 774,726
2019 2019
Notes 2020 2020 restated restated
£ £ £ £
Fixedassets
Investments 8 622,574 623,891
Currentassets
Debtors 9 36,251 16,121
Cashatbankandinhand 252,420 204,947
288,671 221,068
Creditors:amountsfallingdue
withinoneyear 10 (103,612) (70,233)
Netcurrentassets 185,059 150,835
Totalnetassets 807,633 774,726
Thefundsofthecharity:
Unrestrictedfunds 769,178 744,391
Restrictedfund 11 38,455 30,335
12 807,633 774,726

2020 2019
Notes £ £
Cashflowsfromoperatingactivities:
Netcashprovidedbyoperatingactivities A 49,552 132,420
Cashflowsfrominvestingactivities:
Purchaseofinvestments (2,079) (47,000)
Netcashusedininvestingactivities (2,079) (47,000)
Netincreaseincashandcashequivalents 47,473 85,420
Cashandcashequivalentsat1January B 204,947 119,527
Cashandcashequivalentsat31December B 252,420 204,947
2020 2019
£ £
Netincomefortheyear 32,907 231,031
Adjustmentsfor:
Netloss(gain)oninvestments 3,396 (78,531)
(Increase)decreaseindebtors (20,130) 5,945
Increase(decrease)increditors 33,379 (26,025)
Netcashprovidedbyoperatingactivities 49,552 132,420
B Analysisofchangesincashandcashequivalents
2019 Cashflows 2020
£ £ £
Cashatbankandinhand 204,947 47,473 252,420
Totalcashandcashequivalents 204,947 47,473 252,420

Donations
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2020 funds funds 2019
£ £ £ £ £ £
Donations 42,356 42,356 95,862 - 95,862
Giftaidondonations 6,659 - 6,659 6,713 6,713
Fundraisingevents 4,905 4,905
Grants(note11) 30,398 30,398 - 29,068 29,068
49,015 30,398 79,413 107,480 29,068 136,548
Incomefromcharitable activities
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2020 funds funds 2019
£ £ £ £ £ £
FeeschargedtoRoman
andHellenicSocieties 249,180 - 249,180 339,985 339,985
Fines 384 - 384 609 609
Photocopying 132 - 132 274 274
Scanning 185 - 185 800 - 800
Postage 1,279 - 1,279 1,066 - 1,066
251,160 251,160 342,734 342,734
Expenditureonraising funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2020 funds funds 2019
£ £ £ £ £ £
Fundraisingexpenses 1,261 1,261 4,310 - 4,310
Personnelcosts 8,580 - 8,580 19,148 - 19,148
Stationerysupplies 710 710
9,841 9,841 24,168 24,168

Expenditureoncharitableactivities
Total
Total 2019
2020 restated
£ £
Direct
Librariancharges 226,997 247,783
Servicecharge 21,117 21,192
COACSprojects(CAfund) 4,097
Leventisscanneroperator 22,278 14,636
Support
Personnelcosts 8,580 19,148
Printingandstationery 162 327
Postage 1,660 3,100
Computerexpenses 2,810
Bankcharges 557 576
Otherexpenses 42 58
Bookkeeping(SPHS) 2,378 1,138
Bookkeeping(SPRS) 4,735 886
Governance:
.Auditor'sremuneration(note5) 7,005 3,800
.Bookkeeping 2,829 1,210
298,340 320,761

Netincomebeforeinvestment(losses)gains
Total Total
2020 2019
£ £
Thisisstatedaftercharging:
Auditor'sremuneration
.Currentyear 5,805 5,750
Prioryearoveraccrual (1,950)
.Taxationservices 1,200
Staffcostsandremunerationofkeymanagementpersonnel
Total Total
2020 2019
£
Thetotalstaffcostswereasfollows:
Salaries 15,696 26,390
Socialsecuritycosts 1,578 2,985
Pensioncosts 2,715 4,786
19,989 34,161
Noemployeeearnedmorethan£60,000perannum(2019—none).
2020 2019
No. No.

Total Total
2020 2019
£ £
HARLstaffcosts(rechargedfromRomanSociety) 17,160 32,951
HARLbookkeepingcosts 2,829 1,210
19,989 34,161
AccordingtothelatestactuarialvaluationoftheUSS,adefinedbenefitmulti-employerscheme,asat
31March2018theUSS'assetsweresufficienttocover95%ofitsliabilitiesatthatdate.Followingthis
valuation,thestandardcontributionratebornebytheemployerincreasedfrom18%to19.5%from1
April2019,to21.1%from1October2019andisexpectedto increaseto23.7%from1October2021.
Keymanagementpersonnelofthecharitycomprisesoftrustees.Trusteesarenotremunerated.Two
trusteeswerereimbursedexpensesof£158(2019—twotrusteeswerereimbursed£1,135).
Taxation
HARLisaUKregisteredcharityand,therefore,isnotliabletoincometaxorcorporationtaxonincome
derivedfromitscharitableactivities,asitfallswithinthevariousexemptionsavailabletoregistered
charities.
Investments
2020 2019
£ £
Themovementofinvestmentsisrepresentedby:
Marketvalueat1January 623,891 498,360
Additions 2,079 47,000
Totalunrealisedinvestment(losses)gains (3,396) 78,531
Marketvalueat31December 622,574 623,891
Marketvalueat31Decemberisrepresentedby:
BNYMFMLtdNewtonGrowthInc.Fund 622,574 623,891
Historicalcostat31December 557,842 555,763

2020 2019
£ £
Reconciliationofmovementsinunrealisedgains:
Totalunrealisedlossesat1January 68,128 (10,403)
Add:(losses)gainsarisingonrevaluationsintheyear (3,396) 78,531
Totalunrealisedgainsat31December 64,732 68,128

Debtors
Total
Total 2019
2020 restated
£ £
Tradedebtors 1,132
DuefromtheSocietyforthePromotionofRomanStudies 26,864 8,214
Prepaymentsandaccruedincome 9,387 6,775
36,251 16,121

Creditors:amountsfallingduewithinoneyear
Total
Total 2019
2020 restated
£ £
Tradecreditors 50,453 3,066
Taxandsocialsecuritycreditor 13,582 21,912
DuetotheSocietyforthePromotionofHellenicStudies 22,066 5,949
Accruals 17,511 39,306
103,612 70,233

Restrictedfunds
Balance
Balanceat at31
1January December
2020 Income Expenditure Transfers 2020
£ £
£
£ £
ClassicalAssociationFund 15,903 15,903
LeventisScannerOperatorFund 14,432 30,398 (22,278) 22,552
30,335 30,398 (22,278) 38,455
Balance
Balanceat at31
1January December
2019 Income Expenditure Transfers 2019
£ £
£
£ £
ClassicalAssociationFund 20,000 - (4,097) 15,903
LibrarySpecialBookFund 4,811 (4,811)
LeventisScannerOperatorFund 29,068 (14,636) 14,432
24,811 29,068 (18,733) (4,811) 30,335

Unrestricted Total
Unrestricted Restricted Total funds Restricted 2019
funds funds 2020 restated funds restated
£ £ £ £ £ £
Fixedassetinvestments 622,574 - 622,574 623,891 - 623,891
Currentassets 250,216 38,455 288,671 190,733 30,335 221,068
Currentliabilities (103,612) - (103,612) (70,233) - (70,233)
Netassets
at31December 769,178 38,455 807,633 744,391 30,335 774,726

At31December2019 At31December2019 At31December2019
As
previously
reported Adjustment Asrestated
Changestothebalancesheet £ £ £
Investments 623,891 - 623,891
Debtors 7,907 8,214 16,121
Cashatbankandinhand 204,947 204,947
Creditorsduewithinoneyear (100,236) 30,003 (70,233)
Netassets 736,509 38,217 774,726
Funds:
Unrestrictedfund 706,174 38,217 744,391
Restrictedfunds 30,335 - 30,335
Totalfunds 736,509 38,217 774,726
Yearto31December 2019
As
previously
reported Adjustment Asrestated
Changestothestatementoffinancialactivities £ £ £
Income 497,429 497,429
Expenditure (383,146) 38,217 (344,929)
Gainsoninvestments 78,531 - 78,531
Netmovementinfunds 192,814 38,217 231,031