OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees I to 2
Statement ofFinancial Activities
Balance Sheet
Notes to thc Financial Stateraents 5 to 10

2023 2022
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,237 10,663
Other trading
activities
3,935
Total 6,172 10,663
EXPENDITURE ON
Raising funds 4,174 3,784
Charitable
activities
Benefits paid to members 4,322 17,200
Governance
costs
30
Total 8,526 20,984
Net gains/(losses)
on investments
15,388 (13,795)
NET INCOME/(EXPENDITURE) 13,034 (24,116)
RECONCILIATION OF FUNDS
Total funds brought
fotward
160,699 184,815
TOTAL FUNDS CARRIED FORWARD 173,733 160,699

Balance Sheet
31March 2023
2023 2022
Unrestricted Total
fu luis funds
Notes f.
FIXEDASSETS
Investments 155,801 142,563
CURRENT ASSETS
Cash at bank
18,142 18,316
CREDITORS
Amounts
falling due within one year
1210) (180)
NET CURRENT ASSETS 17,932 18,136
TOTAL ASSETS LESSCURRENT
LIABILITIES
173,733 160,699
NET ASSETS 173,733 160,699
FUNDS
Unrestricted
funds
10 173,733 160,699
TOTAL FUNDS 173,733 160,699




months or less from






the date ofacquisition
or opening ofthe deposit or similar
account.
Investments
Investments
are valued at the market value at the balance sheet date.
DONATIONS
AND LEGACIES
2023 2022
Donations
and bequests
2,213 10,663
Bank interest received 24
2,237 10,663
3. OTHER TRADING ACTIVITIES
2023 2022
f.
Concert pmceeds 3,935
4. RAISING FUNDS
Raising donations aud legacies
2023 2022
f f.
Support costs 411 526
Other trading activities
2023 2022
f.
Concert expenditure 1,614 671

2023 2023 2022
Portfolio management 2,149 2,587
Aggregate amounts 4, 174 3,784
5. CHARITABLE ACTIVITIES COSTS
Grant Suppoit
funding of costs (see
activities note 6) Totals
8
Benefits paid to membeta 4,322 4,322
Governance costs 30 30
4,322 30 4,352
All grants were paid to individuals.
6. SUPPORT COSTS
Governance
Management costs Totals
Raising donations and legacies 231 180 411
Governance costs 30 30
231 210

FIXED ASSET INVESTMENTS
Listrxi
investments
MARKET VALUE
At I April 2022 142,563
Additions 25,495
Disposals (33,362)
Revaluations 21,105
At 31 March 2023 155,801
NET BOOK VALUE
At 31 March 2023 155,801
At 31 March 2022 142,563

9. CREDI TORS : AMOUNTS FA LLING DUE WITHIN ONE Y EAR
2023 2022
Accrued expenses 210 180
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 118,699 13,034 131,733
Pension Scheme 42,000 42,000
160,699 13,034 173,733
TOTAL FUNDS 160,699 13,034 173,733
Net movement in funds, included in the above are as follows:
incoming Resources Gains and Movement
resources expended losses in 1'unde
Unrestricted funds
General lund 6,172 (8,526) 15,388 13,034
TOTAL FUNDS 6, 172 (8,526) 15,388 13,034

Net Transfers
movement bettveen At
At 1.4.21 in funds funds 31.3.22
f,
Unrestricted funds
General fund 184,815 (24,116) (42,000) 118,699
Pension Scheme 42,000 42,000
184,815 (24,116) 160,699
TOTAL FUNDS 184,815 (24,116) 160,699
Incoming Resources Gains and Movement
1'esout'ces expended losses in funds
Unrestricted funds
General fund 10,663 (20,984) (13,795) (24,116)
TOTAL FUNDS 10,663 (20,984) (13,795) (24,116)
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.23
f.
Unrestricted funds
General fund 184,815 (11,082) (42,000) 131,733
Pension Scheme 42,000 42,000
184,815 (11,082) 173,733
TOTAL FUNDS 184,815 (11,082) 173,733

Incoming Resources Gains and Movement
resources expended losses in funds
f.
Unrestricted funds
Genetal fund 16,835 (29,510) 1,593 (11,082)
TOTAL FUNDS 16,835 (29,510) 1,593 (11,082)