| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I | to | 2 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to thc Financial Stateraents | 5 | to | 10 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
2,237 | 10,663 | |||
| Other trading activities |
3,935 | ||||
| Total | 6,172 | 10,663 | |||
| EXPENDITURE ON | |||||
| Raising funds | 4,174 | 3,784 | |||
| Charitable activities |
|||||
| Benefits paid to members | 4,322 | 17,200 | |||
| Governance costs |
30 | ||||
| Total | 8,526 | 20,984 | |||
| Net gains/(losses) on investments |
15,388 | (13,795) | |||
| NET INCOME/(EXPENDITURE) | 13,034 | (24,116) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought fotward |
160,699 | 184,815 | |||
| TOTAL FUNDS CARRIED FORWARD | 173,733 | 160,699 |
| Balance Sheet 31March 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fu luis | funds | ||
| Notes | f. | ||
| FIXEDASSETS | |||
| Investments | 155,801 | 142,563 | |
| CURRENT ASSETS Cash at bank |
18,142 | 18,316 | |
| CREDITORS | |||
| Amounts falling due within one year |
1210) | (180) | |
| NET CURRENT ASSETS | 17,932 | 18,136 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES |
173,733 | 160,699 | |
| NET ASSETS | 173,733 | 160,699 | |
| FUNDS Unrestricted funds |
10 | 173,733 | 160,699 |
| TOTAL FUNDS | 173,733 | 160,699 |
months or less from |
the date ofacquisition or opening ofthe deposit or similar |
account. | ||
|---|---|---|---|---|
| Investments | ||||
| Investments are valued at the market value at the balance sheet date. |
||||
| DONATIONS AND LEGACIES |
||||
| 2023 | 2022 | |||
| Donations and bequests |
2,213 | 10,663 | ||
| Bank interest received | 24 | |||
| 2,237 | 10,663 | |||
| 3. | OTHER TRADING ACTIVITIES | |||
| 2023 | 2022 | |||
| f. | ||||
| Concert pmceeds | 3,935 | |||
| 4. | RAISING FUNDS | |||
| Raising donations | aud legacies | |||
| 2023 | 2022 | |||
| f | f. | |||
| Support costs | 411 | 526 | ||
| Other trading activities | ||||
| 2023 | 2022 | |||
| f. | ||||
| Concert expenditure | 1,614 | 671 |
| 2023 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Portfolio management | 2,149 | 2,587 | |||||
| Aggregate | amounts | 4, | 174 | 3,784 | |||
| 5. | CHARITABLE ACTIVITIES COSTS | ||||||
| Grant | Suppoit | ||||||
| funding of | costs | (see | |||||
| activities | note 6) | Totals | |||||
| 8 | |||||||
| Benefits paid to membeta | 4,322 | 4,322 | |||||
| Governance | costs | 30 | 30 | ||||
| 4,322 | 30 | 4,352 | |||||
| All grants were paid to individuals. | |||||||
| 6. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Management | costs | Totals | |||||
| Raising donations | and legacies | 231 | 180 | 411 | |||
| Governance | costs | 30 | 30 | ||||
| 231 | 210 |
| FIXED ASSET INVESTMENTS | |
|---|---|
| Listrxi | |
| investments | |
| MARKET VALUE | |
| At I April 2022 | 142,563 |
| Additions | 25,495 |
| Disposals | (33,362) |
| Revaluations | 21,105 |
| At 31 March 2023 | 155,801 |
| NET BOOK VALUE | |
| At 31 March 2023 | 155,801 |
| At 31 March 2022 | 142,563 |
| 9. | CREDI | TORS | : AMOUNTS FA | LLING DUE WITHIN ONE Y | EAR | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Accrued | expenses | 210 | 180 | ||||
| 10. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| Unrestricted | funds | ||||||
| General | fund | 118,699 | 13,034 | 131,733 | |||
| Pension | Scheme | 42,000 | 42,000 | ||||
| 160,699 | 13,034 | 173,733 | |||||
| TOTAL | FUNDS | 160,699 | 13,034 | 173,733 | |||
| Net movement | in funds, included | in the above are as follows: | |||||
| incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in 1'unde | ||||
| Unrestricted | funds | ||||||
| General | lund | 6,172 | (8,526) | 15,388 | 13,034 | ||
| TOTAL | FUNDS | 6, 172 | (8,526) | 15,388 | 13,034 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | bettveen | At | ||||
| At 1.4.21 | in funds | funds | 31.3.22 | |||
| f, | ||||||
| Unrestricted | funds | |||||
| General | fund | 184,815 | (24,116) | (42,000) | 118,699 | |
| Pension | Scheme | 42,000 | 42,000 | |||
| 184,815 | (24,116) | 160,699 | ||||
| TOTAL | FUNDS | 184,815 | (24,116) | 160,699 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| 1'esout'ces | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General | fund | 10,663 | (20,984) | (13,795) | (24,116) | |
| TOTAL | FUNDS | 10,663 | (20,984) | (13,795) | (24,116) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.21 | in funds | funds | 31.3.23 | |||
| f. | ||||||
| Unrestricted | funds | |||||
| General | fund | 184,815 | (11,082) | (42,000) | 131,733 | |
| Pension | Scheme | 42,000 | 42,000 | |||
| 184,815 | (11,082) | 173,733 | ||||
| TOTAL | FUNDS | 184,815 | (11,082) | 173,733 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f. | ||||||
| Unrestricted | funds | |||||
| Genetal | fund | 16,835 | (29,510) | 1,593 | (11,082) | |
| TOTAL | FUNDS | 16,835 | (29,510) | 1,593 | (11,082) |