OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 10
Detailed Statensent of Financial Activities

2021 2020
Unrestricted Total
fund funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3,391 15,267
EXPENDITURE ON
Raising funds 3,604 9,428
Charitable
activities
Benefits paid to members 16,831 4,819
Other 68
Total 20,435 14,315
Net gains/(losses)
on investments
23,979 (8,953)
NET INCOME/(EXPENDITURE) 6,935 (8,001)
RECONCILIATION OF FUNDS
Total funds brought fomvard 177,880 185,881
TOTAL FUNDS CARRIED FORWARD 184,815 177,880

Balance Sheet
31 March 2021
2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investments 178,944 157,506
CURRENT ASSETS
Cash at bank 6,051 20,554
CREDITORS
Amounts
falling due within
one year (180) (180)
NET CURRENT ASSETS 5,871 20,374
TOTAL ASSETSLESSCURRENT
LIABILITIES 184,815 177,880
NET ASSETS 184,815 177,880
FUNDS 10
Unrestricted
funds
184,815 177,880
TOTAL FUNDS 184,815 177,880

2. DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
2021 2020
f.
Donations
and
bequests 3,391 15,267
3. RAISING FUNDS
Raising donations and legacies
2021 2020
Support costs 453 1,025
Other trading activities
2021 2020
Concert expenditure 611 5,767
Investment
management
costs
2021 2020
Portfolio management 2,540 2,636
Aggregate
amounts
3,604 9,428
4. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
Benefits paid to members 16,831

Goveniance
Management costs Totals
f
Raising donations and legacies 273 180 453

There were no trustees'
expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
There were no trustees'
expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
There were no trustees'
expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,267
EXPENDITURE ON
Raising funds 9,428
Charitable
activities
Benefits paid to members 4,819
Other 68
Total 14,315
Net gains/(lasses)
on investments
(8,953)
NET INCOME/(EXPENDITURE) (8,001)
RECONCILIATION
OF FUNDS
Total funds brought
fomvard
185,881
TOTAL FUNDS CARRIED FORWARD 177,880

FIXEDASSET INVESTMENTS
Listed
investments
MARKET VALUE
At
1 Apri!2020
157,506
Additions 33,354
Disposals (21,693)
Revaluations 9,777
At 31 March 2021 178,944
NET BOOK VALUE.
At 31 March 2021 178,944
At 31 March 2020 157,506

2021 2020
Accrued expenses 180 180
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 177,880 6,935 184,815
TOTAL FUNDS 177,880 6,935 184,815
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 3,391 (20,435) 23,979 6,935
TOTAL FUNDS 3,391 (20,435) 23,979 6,935

Net
movement At
At 1.4.19 in funds 31.3.20
f,
Unrestricted funds
General fund 185,881 (8,001) 177,880
TOTAL FUNDS 185,881 (8,001) 177,880
Inconl lng Resources Gains and Movement
reseal'ces expended losses in funds
Unrestricted funds
General fund 15,267 (14,315) (8,953) (8,001)
TOTAL FUNDS 15,267 (14,315) (8,953) (8,001)
A current year 12months and prior year 12months combined position
is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 185,881 (1,066) 184,815
TOTALFUNDS 185,881 (1,066) 184,815
Incoming Resources Gains and Movement
resources expended losses in funds
8
Unrestricted funds
General fund 18,658 (34,750) 15,026 (1,066)
TOTAL FUNDS 18,658 (34,750) 15,026 (1,066)

Detailed Statement ofFinancial Activities
for the Year Ended 31March 2021
2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
and bequests
3,391 15,267
Total incomiug
resources
3,391 15,267
EXPENDITURE
Other trading
activities
Concert expenditure 611 5,767
Investment
management
costs
Portfolio management 2,540 2,636
Charitable
activities
Benefits paid to members 16,831 4,819
Support costs
Manageraent
Sundries 273 163
Governance
costs
Accountancy
and legal fees
180 930
Total resources expended 20,435 14,315
Net (expenditure)/income before gains and
losses (17,044) 952
Realised recognised
gains
and losses
Realised gains/(losses)
on
fixed asset invesnnents 23,979 (8,953)
Net income/(expenditure) 6,935 (8,001)