| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | ||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 5 | to | 10 | |
| Detailed Statensent of | Financial | Activities |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f, | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
3,391 | 15,267 | |||
| EXPENDITURE ON | |||||
| Raising funds | 3,604 | 9,428 | |||
| Charitable activities |
|||||
| Benefits paid to members | 16,831 | 4,819 | |||
| Other | 68 | ||||
| Total | 20,435 | 14,315 | |||
| Net gains/(losses) on investments |
23,979 | (8,953) | |||
| NET INCOME/(EXPENDITURE) | 6,935 | (8,001) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | fomvard | 177,880 | 185,881 | ||
| TOTAL FUNDS CARRIED FORWARD | 184,815 | 177,880 |
| Balance Sheet 31 March 2021 |
||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Investments | 178,944 | 157,506 | ||
| CURRENT ASSETS | ||||
| Cash at bank | 6,051 | 20,554 | ||
| CREDITORS | ||||
| Amounts falling due within |
one year | (180) | (180) | |
| NET CURRENT ASSETS | 5,871 | 20,374 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 184,815 | 177,880 | ||
| NET ASSETS | 184,815 | 177,880 | ||
| FUNDS | 10 | |||
| Unrestricted funds |
184,815 | 177,880 | ||
| TOTAL FUNDS | 184,815 | 177,880 |
| 2. | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f. | ||||||
| Donations and |
bequests | 3,391 | 15,267 | |||
| 3. | RAISING FUNDS | |||||
| Raising donations | and | legacies | ||||
| 2021 | 2020 | |||||
| Support costs | 453 | 1,025 | ||||
| Other trading | activities | |||||
| 2021 | 2020 | |||||
| Concert expenditure | 611 | 5,767 | ||||
| Investment management |
costs | |||||
| 2021 | 2020 | |||||
| Portfolio management | 2,540 | 2,636 | ||||
| Aggregate amounts |
3,604 | 9,428 | ||||
| 4. | CHARITABLE ACTIVITIES COSTS | |||||
| Grant | ||||||
| funding of | ||||||
| activities | ||||||
| Benefits paid | to members | 16,831 |
| Goveniance | ||||||
|---|---|---|---|---|---|---|
| Management | costs | Totals | ||||
| f | ||||||
| Raising | donations | and | legacies | 273 | 180 | 453 |
| There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020. |
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020. |
|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||
| Unrestricted | ||
| fund | ||
| f. | ||
| INCOME AND ENDOWMENTS | FROM | |
| Donations and legacies |
15,267 | |
| EXPENDITURE ON | ||
| Raising funds | 9,428 | |
| Charitable activities |
||
| Benefits paid to members | 4,819 | |
| Other | 68 | |
| Total | 14,315 | |
| Net gains/(lasses) on investments |
(8,953) | |
| NET INCOME/(EXPENDITURE) | (8,001) | |
| RECONCILIATION OF FUNDS |
||
| Total funds brought fomvard |
185,881 | |
| TOTAL FUNDS CARRIED FORWARD | 177,880 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| MARKET VALUE | |
| At 1 Apri!2020 |
157,506 |
| Additions | 33,354 |
| Disposals | (21,693) |
| Revaluations | 9,777 |
| At 31 March 2021 | 178,944 |
| NET BOOK VALUE. | |
| At 31 March 2021 | 178,944 |
| At 31 March 2020 | 157,506 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Accrued | expenses | 180 | 180 | |||||
| 10. | MOVEMENT | IN | FUNDS | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 177,880 | 6,935 | 184,815 | ||||
| TOTAL | FUNDS | 177,880 | 6,935 | 184,815 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General | fund | 3,391 | (20,435) | 23,979 | 6,935 | |
| TOTAL | FUNDS | 3,391 | (20,435) | 23,979 | 6,935 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| f, | |||||
| Unrestricted | funds | ||||
| General | fund | 185,881 | (8,001) | 177,880 | |
| TOTAL | FUNDS | 185,881 | (8,001) | 177,880 |
| Inconl lng | Resources | Gains and | Movement | ||||
|---|---|---|---|---|---|---|---|
| reseal'ces | expended | losses | in funds | ||||
| Unrestricted | funds | ||||||
| General | fund | 15,267 | (14,315) | (8,953) | (8,001) | ||
| TOTAL | FUNDS | 15,267 | (14,315) | (8,953) | (8,001) | ||
| A current | year | 12months | and prior year 12months | combined | position is as follows: |
||
| Net | |||||||
| movement | At | ||||||
| At 1.4.19 | in funds | 31.3.21 | |||||
| Unrestricted | funds | ||||||
| General | fund | 185,881 | (1,066) | 184,815 | |||
| TOTALFUNDS | 185,881 | (1,066) | 184,815 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| 8 | ||||||
| Unrestricted | funds | |||||
| General | fund | 18,658 | (34,750) | 15,026 | (1,066) | |
| TOTAL | FUNDS | 18,658 | (34,750) | 15,026 | (1,066) |
| Detailed Statement ofFinancial | Activities | ||||
|---|---|---|---|---|---|
| for the Year Ended 31March | 2021 | ||||
| 2021 | 2020 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations and bequests |
3,391 | 15,267 | |||
| Total incomiug resources |
3,391 | 15,267 | |||
| EXPENDITURE | |||||
| Other trading activities |
|||||
| Concert expenditure | 611 | 5,767 | |||
| Investment management |
costs | ||||
| Portfolio management | 2,540 | 2,636 | |||
| Charitable activities |
|||||
| Benefits paid to members | 16,831 | 4,819 | |||
| Support costs | |||||
| Manageraent | |||||
| Sundries | 273 | 163 | |||
| Governance costs |
|||||
| Accountancy and legal fees |
180 | 930 | |||
| Total resources expended | 20,435 | 14,315 | |||
| Net (expenditure)/income | before gains and | ||||
| losses | (17,044) | 952 | |||
| Realised recognised gains |
and losses | ||||
| Realised gains/(losses) on |
fixed asset invesnnents | 23,979 | (8,953) | ||
| Net income/(expenditure) | 6,935 | (8,001) |