The Ross Parishes
Ross~on-Wye I Walford l Brampton Abbotts
rossparishes,uk
Iwiriw fAitk, hope &
THE PAROCHIAL CHURCH COUNCIL OF
THE ECCLESIASTICAL PARISH OF
ST MARY THE VIRGIN, ROSS-ON-WYE
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
REGISTERED CHARITY NO. 1163776

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN. ROSS-ON-WYE
Registered Charity No.: 1163776
Reports and Accounts
for the year ended 31 December 2020
CONTENTS
Pa
eNo.
Annual Report
Independent Examiner's Certificate
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
10-17

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, ROSS4)N-WYE
Registered Charity No.: 1163776
REPORT OF THE TRUSTEES
For the year ending 31 December 2020
Aim and purposes
St Mary's Parochial Church Council (PCC) had the responsibility of cooperating with the incumbent,
The Reverend Sean Semple, in promoting in the ecclesiastical parish, the whole mission of the church,
pastoral, evangelistic, social and ecumenical.
The PCC also has the responsibility for the maintenance and development of the church building and
St Mary's Church Hall.
Objectives and activities
The PCC is committed to enabling as many people as possible to worship at our church and to become
part of our parish community at St Mary's. Our services and worship put faith into practice through
prayer and Scripture, music and sacrament.
When planning our activities for the year, we have considered the Charity Commission's guidance on
public benefit and, in particular, the supplementary guidance on charities for the advancement of
religion. In particular, we try to enable parishioners to live out their faith as part of our parish community
through:
Worship and prayer; leaming about the gospel; developing their knowledge and trust in Jesus
Provision of pastoral care for people living in the parish
Mission and outreach work.
To facilitate this work, it is important that we maintain the fabric of the church of St Mary's and St Mary's
Church Hall. Since March 2020 the Covid pandemic has forced us to move much of our work on-line, a
move which has enabled us to reach people well beyond the parish of Ross-on-wye.
Achievements and perfomiance
Worship and prayer
The PCC has considered the need to extend the range of services during the week and over the course
of the year that our community find both beneficial and spiritually fulfilling. The Thursday moming
Eucharist plays an important role but our main efforts have been towards encouraging more young
people to become part of the community at St Mary's.
Our Intergenerational Missioner has continued her work for the third of her five years appointment in
the Parish, Toast and Toddle Club, LEAF Club and school's work with Sox ministry using sock puppets
and Open the Book at Brampton Abbotts C of E Primary School have all continued, Toast and Toddle
and LEAF moving on-line as necessary. Other members of the Clergy Team assisted in holding Picnic
Church on summer Sundays and in starting Messy Church in the autumn.
All are welcome to attend our regular services and the PCC is grateful to the Clergy Team for their work
in the services that are offered and for the additional opportunities that are offered by way of Lent and
Advent courses. The two regular Bible Study groups have met on-line, and an on-line Alpha course was
successfully held in the autumn.
The church electoral roll is renewed every six years and following the full revision in early 2019 there
are currently 128 parishioners on the roll, a large proportion of whom are resident within the parish.
Three names have been removed through death.

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, ROSS-ON-WYE
Registered Charity No.: 1163776
There is a rota of volunteers to visit all who are sick or unable to get out for any other reason and to
keep them in touch with church life. During lockdowns members of the Ministry Team and volunteers
have maintained contact with older and vulnerable parishioners by telephone
Deanery Synod
Three members of the PCC sat on the Deanery Synod during the year. The Deanery Synod provides
the PCC with an important link between the parish and the wider structures of the Church.
The Reordering of the Church and the use of St Mary's Church Hall
Phase 2 3 of our reordering work in St Mary's Church was completed atthe end ofthe year and involved
the remodelling of the main, north, porch and doorway to provide a brighter, more welcoming entrance,
fully accessible to the disabled.
The church hall is managed by the St Mary's Church Hall Committee on behalf of the PCC. Before the
pandemic there were regular paying users of the hall. The two tenants have continued to occupy much
of the first floor, with one room being retained for church use. Work is being investigated in order to
improve disabled access to the building and this will be funded from our available reserves if charitable
grants are not available.
The Ross-on-wye Community Larder continues to operate successful from the basement but the Job
Club has had to close during the pandemic.
Grant making policy
The PCC have a policy of making donations of 5 % of the income from other unrestricted giving including
Gift Aid receipts under a pattem of regular giving or otherwise. The donations are made in support of
both UK and overseas charities under the recommendation of either members of the PCC or the
congregation of the church rather than in response to any applications made to the PCC. Although the
decision is nomally made towards the end of the accounting period each year, This year we delayed
the payments pending a review of the way these grants are made.
Ecumenlcal relationships
The church is a member of Churches Together in Ross-on-wye.
Financial review
Total receipts on unrestricted funds were £97,099 of which £53,067 was unrestricted planned voluntsry
donations, and a further £13,255 was from income tax recovery on Gift Aid. Our membership of the
Parish Giving Scheme has improved the collection of tax repayments but we have still failed to enhance
the level of donations to any significant extent. We have opened an account with PayPal which has
enabled donations to be given on line and we also have a card reader situated by the North door to
enable visitors to donate electronically.
We have received legacies and residue payments from Estates totalling £400 during the year and a
generous grant of £1000 from the Ross Education Trust that is restricted to our educational work with
children and young adults under the age of 25 years.
The freehold house at 3 Redwood Close, Ross-on-wye is now occupied by our curate Rev'd Tiffany
Jackson. The income from this letting was £995, prior to her occupation.
Our regular fundraising activities have been curtailed by the covid pandemic but the 100 Club remains
a successful source of income. Our rector undertook a 'Table Mountain Challenge, which raised £1751
and together with other fundraising events has had a positive effect on income.

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, ROSS-ON-WYE
Registered Charity No.: 1163776
Net movement in funds on unrestricted funds was a deficit of £37220 (excluding the contribution to the
salary of the Intergenerational Missioner). This has reduced our balance of unrestricted funds to
£116,162. As a PCC we are mindful of the fact that this represents a balance that is too large for our
day-to-day needs but the current uncertainties over Covid are a con￿rn and ways need to be found to
improve our income if annual deficits are to be addressed.
The cost of the re-ordering phase 3 (£102,897) has been paid from restricted funds and since the end
of the financial year we have received a grant of £16,106 to cover the VAT cost of this work.
Reserves policy
It is PCC policy to try to maintain a balance on free reserves (net current assets) at a level which ensures
the continued operation of the church and building. As highlighted earlier, we still maintain a balance
of unrestricted funds that are too great for our needs but must be considered against our failure to
ensure that our Budget runs at or near breakeven. In time we anticipate that a necessary reserve of at
least three to six months unrestricted payments will need to be maintained. This would be equivalent to
£35,000 to £70,000. It would be held to smooth out fluctuations in cash flow and to meet emergencies
and the PCC will decide the position taking into account the annual deficit with which we continue to be
fa￿d.
It is our policy to invest the short term investment fund balances with the CCLA Church of England
Deposit Fund, and the remainder in the CCLA Church of England Investment Fund. The investments
are shown as valued as at 31 December 2019 and during the year the value has increased by £1676.
The investment policy of the PCC has remained unchanged during the year.
Volunteers
We would like to thank all the volunteers who give their time in whatever way towards the work of our
church.
Structure, governance and management
The Parochial Church Council is a corporate body established by the Church of England. The PCC
operates under the Parochial Church Council Powers Measure. The PCC is a Registered Charity.
The method of appointment of PCC members is set out in the Church Representation Rules. At St
Mary's the membership of the PCC consists of the Incumbent (our Rector), Licensed Clergy, including
House for Duty Priests, Churchwardens, the Readers and members elected by those members of the
congregation who are on the Electoral Roll of the church. All those who attend our servicesl members
of the congregation are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and
importance to the parish, including deciding on how the funds of the PCC are to be spent. The full PCC
met six times during the year with a very good average level of attendance

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, ROSS-ON-WYE
Registered Charity No.: 1163776
Administrative information
St. Mary's Church is situated off the High Street between Church Street and St Mary's Street in Ross-
on-wye, postcode HR9 5HD. It is part of the Diocese of Hereford within the Church of England.
The correspondence address is The Benefice Office, The Rectory, Church Street, Ross-on-wye HR9
5HN.
Registered charity number 1163776.
PCC members who have served at any time from 1 January 2020 until the date this report was approved
are:
Rector and Chair
The Rev'd Sean Semple
The Rev'd Tiffany Jackson (from 8th July 2020)
The Rev'd Prebendary Caroline Pascoe
The Rev'd Canon Christopher Blanchard
Licensed Clergy
Readers
Canon Freda Davies
Churchwardens
Dr John Setchfield
Dr Janet Cooper
VI￿ Chair
Dr John Setchfield (as above)
Treasurer
Mr Peter Raddenbury (to 20th May 2020)
Mr Roy Milnes (from 20th May 2020)
Mr Paul Eward
Mr Mark Sanderson
Mrs Fiona Barnaby (to 7th July 2020)
Mr Gerald Altree (from 71h October 2020)
Mrs Rachel Lewis (from Ph October 2020)
Mrs Fiona Barnaby (to 7th July 2020)
Mr Paul Cummings (from 7th October 2020)
Mr Bryan Jones
Mr Paul Mason (from 7th October 2020)
Mrs Anne Morris
Mr Peter Reynolds
Mr Keith Richards (to 7th October 2020)
Mr Mark Sanderson
Mrs Karen Vitale (to 7th October 2020)
Mr Timothy Waters
Mrs Rosie Winyard (from 7th October 2020)
Mrs Christine Heather Cattanach (to 22nd January 2021)
Mrs Rachel Lewis
Deanery Synod Representatives
Elected members
Intergenerational Missioner
Secretary
Bankers:
National Westminster Bank, 12 Broad Street, Hereford, HR4 9AH
The Co-operative Bank, P.0. Box 250, Skelmersdale, Lancashire WN8 6wr

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, ROSS4)N-WYE
Registerod Charity No.: 1163776
Trustoos, responslbilities in relation to the financial statements
The PCC is responsible for all parish finan￿. its management and control, including the appointment
of a Treasurer. While it may delegale some of its duties this does not remove its legal responsibilities.
Charity law requires the PCC as Trustees of the Church to prepare an annual report and financial
statements for each financial year. The PCC is also required to ensure that these are subjected to an
annual independent examination or audit and to present these to the Annual Parochial Church Meeting
in accordance with the Church Representation Rules.
In preparing these financial statements, the PCC are required to:
Select suitable accounting policies and then apply them consistently;
Make judgements and estimates that are reasonable and pnjdent;
state whether applicable aGGounting standards and statements of recommended practice have
been followed subject to any departures disclosed and explained in the financial statements;
and
Prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the PCC will continue in operation.
The PCC are responsible for keeping proper accounting records which disclose wlth reasonable
accuracy at any time the financial position of the Church and enable them to ensure that the financial
statements comply with the Charities Act 2011 and applicable aGcounting standards. They are also
responsible for safeguarding the assets of the Church and hence for taking reasonable steps for the
prevention and d8tection of fraud and other irregularities.
Approved by the Parochial Church Council on
and signed on its behalf by
2021
Chair

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, Ross￿N-WYE
Registered Charity No.: 1163776
Independent Examinerfs Report to the Trustees of Parochial Church Council
of the Ecumenical Parish of St Mary the Virgin. ROSS￿n-Wye
I report on the accounts of the church for the year ended 31 December 2020 which are set out on pages
8t017.
Respective Responsibilltles of Trustees and Examiner
The Church's Trustees are responsible for the preparat￿n of the accounts. The Church's Trustees
consider that an audit is not required for this year under section 144(2) of the Charrties Act 2011 (the
2011 Act)) and that an independent examinatson is needed.
It is my responsibilty to:
Examine the accounts under section 145 of the 2011 Act);
To follow the procedures laid down in the General Directions given by the Charity Commissioners
(under section 145(5){ b) of the 2011 Act); and
To stste whether parb"cular matters have come to my attention.
Basis of Independent Examinerfs report
My examination was carried out in accordance with the general Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and a
comparison of the accounts presented with those records. It also includes consideration of any unusual
rtems or disclosures in the accounts, and seeking explanations from you as trustees conceming any
such matters. The procedures undertaken do not provide all the evidence that would be required in an
audit and consequently no opinion is gNen as to whether the accounts present a 'true and fair view,
and the report is limited to those matters set out in the statement below.
Independent examlnerfs statement
In connection with my examination, no material matters have come to my attentK)n which give me
reasonable cause to believe that in any material respect:
the accounting records were not kept in accordan￿ with section 130 of the 2011 Ac( or
the accounts did not accord with the accounting records;
or the accounts did not comply with the applicable requirements conceming the form and
content of accounts set out in the Charities (Accounts and Report5) Regulations 2008 other
than any requirement that the accounts gNe a 'true and fairf view which is not a matter
cOns￿ered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be
drawn in order to enable a proper understanding of the accounts to be reached.
David J Bennet( B.A. A.C.A.
Chartered Accountant
1 Parsons Croft
Hildersley
Ross-on-wye
12- vll
2021
Date:

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, ROSS-ON-WYE
Reglstered Charity No.: 1163776
STATEMENT OF FINANCIAL ACTIVITIES
For the year ending 31 December 2020
Unrestricted Restricted Endowment
Funds
Funds
Funds
Total Funds
2020
2019
Note
Income and endowments
Donations and legacies
Other trading activities
Income from investments
Income from Charitable activities
Other income
2(a)
2(b)
2(c)
2(d)
2(e)
77,771
13,560
598
6,141
3,333
1,000
78,771 104,624
13,560
22,727
2,006
3,257
6,141
11,485
3,333
2,590
1,408
Total income and endowments
101,402
2,408
103,810 144,683
Expenditure
Expenditure on Raising funds
3(a)
Expenditure on Charitable activities 3(b)
1,300
146,072 103,049
1,300
1,541
249,121 206,383
Total expenditure
147,372 103,049
250,421 207,924
Net galnsl(losses) on Investment
assets on revaluation
4(b)
1.677
1,677
3,794
Net Movement in funds
(45.970) (98,965)
(144,934) (59,446)
Total Funds brought forward
189,162 323,553
512,715 572.162
Total Funds carrled forward
143,192 224,588
367,781 512,715

TrIE PAROCHIAL C14URCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY ThE VIRGIN, ROSS-ON.WYE
Regllt•rnd ¢haTlty 140.: 1183776
8ALANce SHEET AT 31 DECEMBER 2020
2020
20. 19
Notès
Flxed a55ets.,
"rangible <I¢￿Se[
Invéstmént
119.957 119 957
27 2fiO
28 936
Totsl Flx•d Ass
148,893 147,217
Current asstts..
Dcotors
terffl deposits
Cash ai bank in haTha
Patty Ca8h
183 300 337.921
35.342
245
75
Tolal Curront Asg•1•
218.887 368,588
UabllJtl¢s,'
Grèdiknfg - Brno￿￿ falli￿ duL* in year
3,090
N•t Curf•nl Assets
218.887 368.498
Total le89 i￿￿1111￿•
367,781 511716
The funds of Ibe ch•ilty
Unreslricled
ReslriCl£d
Er%kn￿￿ent
143.192 189.162
224,588 3?3.5S3
7.n1 $11715
Difforonf* £
The notes m p•3es lo to i l pan ol th•s4 8¢counts
Agprtsved by the tNGiee8 IZ ¢4 ZOLI and signed on their tsehalf by,
Chasr

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL
PARISH OF ST MARY THE VIRGIN, ROSS-ON-WYE
Registered Charity No.: 1163776
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
1. Accounting Policies
Basis of financial statements
The financial ststements have been prepared under the Church Accounting Regulations
2006 in accordan￿ with applicable accounting standards and the current Statement of
Recommended Practice, Accounting and Reporting by Charities and applicable accounting
standard FRS 102.
The financial statements have been prepared under the historical cost convention except for
the valuation of investment assets, which are shown at market value. The financial
statements include all transactions, assets and liabilities for which the PCC is responsible
in law. They do not include the accounts of church groups that owe their main affiliation to
another body nor those that are informal gatherings of Church members.
Fund accounting
Endowment Funds are funds, the capital of which must be retained either permanently or
at the PCC'S discretion. the income from the endowment is to be used either as restricted or
unrestricted income funds depending on the purpose for which the endowment was
established in the first place.
Restricted Funds represent a) income from endowments that is to be expended only on the
restricted purposes intended by the donor, and b) revenue donations or grants for a specific
PCC activity intended by the donor. Where these funds have unspent balances, interest on
any pooled investrnent is apportioned to the individual funds on an average balance basis.
The PCC does maintain a number of separate accounts for some of the restricted funds to
ensure correct apportionment of interest.
Unrestricted Funds are income funds that are to be spent on the PCC'S general purposes.
Designated Funds are general fvnds set aside by the PCC for use in the future and are
designated for particular projects for administration purposes only. Designated funds
remain unrestricted and the PCC will move any surplus to other general funds.
Incoming Resources
Planned giving, collections and similar donations are recognised when received. Tax refunds
are recognised when the incoming resour￿ to which they relate is received. Grants and
legacies are accounted for when the PCC is entitled to the use of the resources, their
ultimate receipt is considered certain and the amounts due are readily quantifiable. Dividends
are accounted for when declared receivable and interest as and when accrued by the payer.
All incoming resources are accounted for gross, except for PayPal, where receipts are net of the charges.

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 20201continued)
1. Accounting Policles (continued)
Resources Expended
Grants and donations are accounted for when paid over, or when awarded, if that award
creates a binding or constructive obligation on the PCC. The diocesan common share
contributions are accounted for when due. All other expenditure is generally recognised
when it is incurred and is accounted for gross.
Fixed Assets
Consecrated and benefice propety is not included in the accounts in accordance with
s.10(2)(a) of the Charities Act 2011.
Moveable church furnishings held by the Rector and Churchwardens on special trust for the
PCC and which require a faculty for disposal are inalienable property, listed in the Church's
inventory, which can be inspected (at any reasonable time). For anything acquired prior to
2000 there is insufficient cost information available and therefore such assets are not valued
in the financial statements. Subsequently no individual item has cost more than £1,000 so
all such expenditure has been written off when incurred.
The property 3 Redwood Close, Ross-on-wye was acquired jointly with the Diocese for use
by a Curate that is in post at any time. The PCC contributed the sum of £50,000 for their
one-third share of the cost and no revaluation of the propety has been undertaken.
Investments are valued at market value at 31 December.

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020 (continued)
2. Income and endowments
Unrestricted Restricted Endowment TOTAL FUNDS
Funds
Funds
Funds
2020
2019
2(a) Donations and legacies
Planned giving:
Gift Aid Donations
Tax recoverable
Collections (open plate)
Collection safe in church
Donations, appeals, etc
Legacies
53,067
13,255
1,872
1,963
7,214
400
53,067
13,255
1,872
1,963
8,214
400
51,439
14,901
7,520
2,693
6,242
21,828
1,000
77,771
1,000
78,771 104,624
2(b) Other trading activlties
Rental income
Fund-raising
Christmas Tree Festival
100 Club
Lent Lunch
Flower Festival
Harvest Lunch
Sunday Morning Coffee
Coffee Morning
Auction of Promises
St Mary's Church Hall
995
1,130
995
1,130
3,168
1,270
4,422
3,174
483
3,042
209
3,042
209
250
1,561
1,633
290
586
290
5,337
5,337
6,765
11,589
11,589
22,727
2(c) Income from investments
Dividends & interest inc tax recoverable
598
1,408
2,006
3,257
2(d) Income from charitable activities
Use of Church
Fees
700
10,785
6,141
6,141
6,141
6,141
11,485
2(e) Other income
Brampton Abbotts PCC share expenses
Walford PCC share of expenses
183
3,150
183
3,150
204
2,386
Total income and endowments
99,432
2,408
101,840 144,683

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020 (continued)
3. Expenditure
Unrestricted Restricted Endowment TOTAL FUNDS
Funds
Funds
Funds
2020
2019
3(a) Expenditure on raising funds
Giving Envelopes
Fees
Materials
Adverts
Sundries
100 Club
92
20
108
21
1,300
1,300
1,300
1,300
1,300
1,541
3(b) Expenditure on Charitable activities
Diocesan Common Share
Clergy and Benefi￿ expenses
Intergenerational Missioner
Heat and Light
Cleaning
Insurance
Water
Upkeep of Services
Organists and Choir
Bank Charges
Sundries
Building repairs
Renewal of Lighting
Quinquennial repairs
Church New Works
Chairs for reordering
Boiler service contract
Organ maintenance
Bell maintenance
Christian Giving (See Note 3(c))
Churches Together Subscription
Donations
Church Hall
Stationery
Professional Services
IT Fees and servI￿s
Upkeep of Churchyard
Waste Collections & Disposal
Telephone
Forwarded Collections
69,300
22,215
8,750
5,507
465
7,863
106
1,666
6,373
20
890
12,484
69,300
22,368
8,750
5,507
465
7,863
106
1,666
6,373
20
890
12,484
69,300
18,708
8,750
7,216
152
7,715
138
1,596
6,327
3,746
102,897
102,897
30,043
29,124
2,502
803
32
4,678
100
564
994
32
310
140
564
994
32
310
140
3,825
146
3,825
146
7,881
1,989
704
655
1,027
407
270
2,671
1,082
1,920
389
1,030
1,082
1,920
389
1,030
146,072 103,049
249,121 206,383
Total expenditure
147.372 103.049
250,421 207,924

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020 (continued)
3(c) Christian Giving
Each year the PCC consider donating a sum of up to 5 % of the Incoming Resources for charitable
purposes. The donations made are:
2020
2019
Church Mission Society
St Peter's Winter Shelter
Haygrove Community Gardens- for Ross Community Garden
Orchard Trust
900
900
900
900
3,600
A sum of £375 represents the balance of the 5 % available and will be distributed early in 2020.
In addition, donations totalling £703.20 have been made to Societe de Paul, Israel and Crisis
from the proceeds of events during the year.
4. FIXED ASSETS
4{a) Tangible
(all restricted)
Improvements
Bullding to Property
Actuavdeemed cost
At 1 Jan 2020
Disposal
Additions at cost
50,000
69,957 119,957
At 31 Dec 2020
50,000
69,957 119,957
The PCC have a one~third share in 3 Redwood Close, the curate's house. The money came from the sale
of The Little House, a propety owned by the PCC for the use of curates in training within the parish. As
the Diocese now provides for curate's housing this property was not needed. The PCC invested a
proportion of the sale value of The Little House with the Diocesan Board of Finance to assist with the
purchase of another curate's house. In accordance with FRS 11 the freehold building has been reviewed
for impairment and no depreciation charge has been made on the grounds that the building is in good
repair and has an expected life of over 50 years.
4(b) Investments
CofE Inv HDBF Miss CBF Dep
Inc shares Williams vla HDBF
Miss
Sadler
Mrs
Smith
Total
At 1 January 2020
Net gain on revaluation
24,076
1,677
621
1,962
300
300
27,259
1,677
Market value as at
31 December 2020
25,753
621
1,962
300
300
28,936

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020 (continued)
5. Debtors (unrestricted funds)
Prepayments
Gift Aid ~ income tax recoverable
Other amounts due
6. Llabilities (unrestricted funds)
Uncleared cheques
Accruals
7. Transfer between funds
The PCC agreed that the property maintenance deposit of £9,530 within the unrestricted funds
should be transferred as a designated fund in order to maintain its identity and the use to which
this balance can be used.
8. Funds
The unrestricted funds, designated funds and restricted funds are detailed on page 16. The
resticted funds include the Fabric Fund, and Bequests Fun both of which are to be used for
work necessary for the repair and maintenance of the church building. The Colwell Bequest
Fund, like the Churchyard Fund, are available for the maintenance of the churchyard. The
Organ Fund is for improvements, not regular maintenance, of the organ. For 3 Redwood Close
the Property Improvements see Note 4(a). The remaining funds are for the purposes stated.

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020 (continued)
8. Funds (continued)
The movements in the unrestricted, designated and restricted funds during the year were:
Balance
Market Balance
blwd
value
clfwd
Income Expenditure Transfers
Unrestricted funds
General
153,382 101,402
(138,622)
116,162
Designated funds
Property maintenance
Intergenerational
Missioner
9,548
41
9,588
26,250
(8,750)
17,500
189,180 101,443
(147,372)
0 143,250
Restricted funds
Fabric fund
Lay Assistance Fund
Colwell Bequest Fund
Bell Fund
Organ Fund
PA System Fund
Bequests Fund
Spire Restoration
Christian Education
Churchyard Fund
Garden of
Remembrance Fund
3 Redwood Close
Property Improvements
Choir Scholarship Fund
49,538
29,457
2,720
210
(2,400)
47,348
30,923
2,901
1,466
181
186
6,379
96,647
4,000
718
6,302
187
6,406
97
4,005
1,580
6,516
27
406
(96,957)
1,000
183
(138)
30
6,124
50,000
69,957
1,523
26
6,150
50,000
69,957
1,523
323,552
1,859
(99,495)
1,677 227,592
The legacy by Jessie Cater was only to be used on the fabric of St Mary's Church and for the
building and maintenance of a new Church Hall. Charity Commission approval has been
obtained that has enabled the Fund to be employed against the charitable objects.
The PCC committed to meet a 25 % share of the cost of an Intergenerational Missioner over a five year
period. The sum of £43,750 has been allocated to a designated fund for this purpose and the third
yearfs commitment of £8,750 has been paid.

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020 (continued)
9. St Mary's Church Hall Committee
Receipts and Payments Account
For the year ended 31 December 2020
2020
2019
Opening balance - Bank Current Account
1,637
2,263
Receipts
Lettings
Flicks in the Sticks
4,999
339
5,235
696
6,975
8,194
Payments
General repairs
Herefordshire Fire Protection
Lighting and heating
Water rates
Insurance
Stationery and postage
Cleaning
Sundries
425
108
974
227
1,763
400
1,874
287
850
377
454
1,205
178
2,565
6,557
Closing balance- Bank Current Account
4,410
1,637
6,975
8,194