OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Unrestricted Restricted Total Total
funds funds funds funds
Notes 2023
f
2023
E
2023
E
2022
E
from:
Donations
and Legacies
231,237 231,237 172,491
Investment
Income
Other 26 26 26
Total Incoming 231,263 231,263 172,517
resources
Exgyn~i~sLIim
Direct Charitable activities 3 194,012 194,012 207,111
Support Costs
Governance 3 25,357 25,357 21,710
3 2,084 2,084 1,356
Total Resources
expended
221,453 221,453 230,177
Net (expenditure)/Income 9,810 9,810 (57,660)
cilia ion
Transfer
between
funds
10 41,495 (41,495)
Net movement
in
funds 51,305 (41,495) 9,810 (57,660)
Total funds brought 10 (376) 41,495 41,119 98,779
forward
Fund balances at 31
December 2023
10 50,929 50,929 41,119
Notes As at 31 As at 31
December December
2023 2022
Fixed Assets
Tangible 910 769
Current Assets
Debtors 34,272 25,783
Cash at Bank and in hand 28,915 20,383
Creditors: due within a year 13168 5 816
Net Assets 50,929 41,119
Funds
Restricted Funds 41,495
Unrestricted Funds 50,929 (367)
Total Funds 10 50 929 41 119

Donations
to
the Char ity are primarily from outside of the UK:
Unrestricted Restricted Total Total
funds
f
funds
f
2023
f
2022
f
Donations 231,237 231,237 165,799
Other: 26 26 26
Honorarium
Investment
Income 6,692

3.
Total Resou
rces expended
Unrestricted Unrestricted Restricted
Staff Costs Other Costs Other Costs Total Total
2023 2022
f f
Direct
Charitable 110,311 83,701 194,012 207,111
Expenditure
Support costs 25,357 25,357 21,710
Governance 2,084 2,084 1,356
110,311 111242 221,453 230,177




key management
personnel
and is made
up of the following:
2023 2022
E
Wages and Salaries
Social security costs
Pension costs
91,864
9,261
9 186
91,864
9,759
9 186

Net (expenditure )/income
is
stated after char ging:
2023
f
2022
E
Depreciation
Independent
Pension Costs
Examination fee 637
1,458
902
1,356
%le

6.
Tangible fixed
assets
Computers Office
Equipment
f
Total
f
Cost or valuation
As at 1st january 2023 4,651 3,616 8,267
Additions 778 778
As at 31st December 2023 4 651 4 394 9 045
Depreciation
As at 1st Jan 2023 4,651 2,847 7,498
Charge for period 637 637
As at 31st December 2023 4 651 3484 8 135
Net Book Value
As at 31st December 2023 910 910
As at 31st December 2022 769 769
7.
Debtors
2023
f
2022
f
Prepayments 34,272 25,783

8. Creditors
—amounts
falling due within one year
2023
E
2022
f
Social Security and
Accrual s
other taxation 1,852
10,550
1,852
3,198
Other Creditors 766 766

Funds and their anal ysis
between
assets
Unrestricted Restricted Total
Funds Funds
E E
As at 1January
2023
Incoming
Resources for period
Resources Expended
for period
(376)
231,263
(221,453)
41,495 41,119
231,263
(221,453)
Transfer between funds 41,495 (41,495)
Total Resources
2023
as at 31 December 50,929 50,929
Unrestricted Restricted Total
Funds Funds
E E
Total funds can be analysed as
Fixed Assets 910 910
Current Assets
Creditors
63,187
(13,168)
63,187
(13,168)
Total 50 929 50 929