| Page | |||
|---|---|---|---|
| Trustees' Report |
3-9 | ||
| Independent Examiner's |
Report | 10 | |
| Statement of Financial |
Activities | ||
| Balance Sheet | 12 | ||
| Notes to the Financial | Statements | 13-18 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | 2020 | 2020 f |
2020 f |
2019 f |
|||
| Incomin resources |
|||||||
| from: | |||||||
| Donations and Legacies |
19,007 | 109,643 | 128,650 | 306,820 | |||
| Investment Income |
57 | ||||||
| Other | 397 | 397 | 882 | ||||
| Total Incoming | 19,007 | 110,040 | 129,047 | 307,759 | |||
| resources | |||||||
| Ex enditure on: |
|||||||
| Direct Charitable | 122,103 | 38,141 | 160,244 | 189,230 | |||
| activities | |||||||
| Support Costs | 347 | 30,221 | 30,568 | 31,407 | |||
| Governance | 1,213 | 1,213 | 1,192 | ||||
| Total Resources | 123,663 | 68,362 | 192,025 | 221,829 | |||
| expended | |||||||
| Net | (104,656) | 41,678 | (62,978) | 85,930 | |||
| (expenditure)/Income | |||||||
| Reconciliation | of | ||||||
| funds | |||||||
| Transfer between |
funds | ||||||
| Net movement in |
funds | (104,656) | 41,678 | (62,978) | 85,930 | ||
| Total funds brought |
10 | 137,278 | 38,624 | 175,902 | 89,972 | ||
| forward | |||||||
| Fund balances at 31 December 2020 |
10 | 32,622 | 80,302 | 112,924 | 175,902 |
| Notes | As at 31 | As at 31 | |||
|---|---|---|---|---|---|
| December | December | ||||
| 2020 | 2019 | ||||
| Fixed Assets | |||||
| Tangible Current Assets |
3,482 | 4,586 | |||
| Debtors | 6,755 | 23,975 | |||
| Cash at Bank | and | in hand | 109,433 | 152,031 | |
| Creditors: due within a year | 6 746 | 4 690 | |||
| Net Assets | 112,924 | 175,902 | |||
| Funds | |||||
| Restricted Funds |
80,302 | 38,624 | |||
| Unrestricted | Funds | 32,622 | 137,278 | ||
| Total Funds | 10 | 112924 | 175,902 |
| two years. Depreciation is pr write off the cost or revalued economic lives as follows: |
two years. Depreciation is pr write off the cost or revalued economic lives as follows: |
ovided on all ta amount on a s |
|---|---|---|
| Office Equipment | 4 years | |
| Fixtures | and fittings | 4 years |
| Computer | equipment | 2 years |
| activities. |
Donations |
to the Charity are | primarily from |
outside of the | UK: |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds f |
funds f |
2020 | 2019 f |
||
| Donations | 19,007 | 109,643 | 128,650 | 306,820 | |
| Other: | |||||
| Honorarium | 397 | 397 | 882 | ||
| Investment | Income | 57 | |||
| 19' | 11(M4Q | 1~42 | 3QZ,Z59 |
| . Total Resou |
rces expended | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | |||
| Staff Costs | Other Costs | Other Costs | Total | Total | |
| 2020 | 2019 | ||||
| f | |||||
| Direct | |||||
| Charitable | 110,384 | 11,719 | 38,141 | 160,244 | 189,230 |
| Expenditure | |||||
| Support costs | 347 | 30,221 | 30,568 | 31,407 | |
| Governance | 1,213 | 1,213 | 1,192 | ||
| 110384 | 13279 | 68 362 | 192026 | 221 829 |
| relates to key management personnel |
and is made up of the following |
: |
|---|---|---|
| 2020 | 2019 f |
|
| Wages and Salaries | 91,864 | 91,864 |
| Social security costs | 9,309 | 6,333 |
| Pension costs | 9 211 | 9 186 |
| Net (expenditure)/income | is s | tated after charg | ing: | ing: | |
|---|---|---|---|---|---|
| 2020 f |
2019 E |
||||
| Depreciation | 1,974 | 830 | |||
| Independent Examination |
fee | 1,200 | 1,182 | ||
| Pension Costs | |||||
| Tangible fixed assets | |||||
| Computer | Fixtures | S. | Total | ||
| Fittings f |
|||||
| Cost or valuation | |||||
| As at 1 january 2020 |
4,651 | 2,746 | 7,397 | ||
| Additions | 870 | 870 | |||
| As at 31 December 2020 | gl~g | ||||
| Depreciation | |||||
| As at 1 january 2020 |
2,512 | 299 | 2,811 | ||
| Charge for year | 1,233 | 741 | 1,974 | ||
| As at 31 December 2020 | ~47 | ||||
| Net Book Values | |||||
| As at 31 December 2020 | |||||
| As at 31 December 2019 |
| 7. | Debtors | |||
|---|---|---|---|---|
| 2020 | 2019 f |
|||
| Pre payments | 6,755 | 23,975 | ||
| 8. | Creditors —amounts |
falling due within one year | ||
| 2020 f |
2019 f |
|||
| Social Security and other taxation | 1,860 | 1,847 | ||
| Accrual s | 4,120 | 2,102 | ||
| Other Creditors | 766 | 741 |