OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
Report
3-9
Independent
Examiner's
Report 10
Statement
of Financial
Activities
Balance Sheet 12
Notes to the Financial Statements 13-18

Unrestricted Restricted Total Total
funds funds funds funds
Notes 2020 2020
f
2020
f
2019
f
Incomin
resources
from:
Donations
and Legacies
19,007 109,643 128,650 306,820
Investment
Income
57
Other 397 397 882
Total Incoming 19,007 110,040 129,047 307,759
resources
Ex enditure
on:
Direct Charitable 122,103 38,141 160,244 189,230
activities
Support Costs 347 30,221 30,568 31,407
Governance 1,213 1,213 1,192
Total Resources 123,663 68,362 192,025 221,829
expended
Net (104,656) 41,678 (62,978) 85,930
(expenditure)/Income
Reconciliation of
funds
Transfer
between
funds
Net movement
in
funds (104,656) 41,678 (62,978) 85,930
Total funds
brought
10 137,278 38,624 175,902 89,972
forward
Fund balances at 31
December 2020
10 32,622 80,302 112,924 175,902

Notes As at 31 As at 31
December December
2020 2019
Fixed Assets
Tangible
Current Assets
3,482 4,586
Debtors 6,755 23,975
Cash at Bank and in hand 109,433 152,031
Creditors: due within a year 6 746 4 690
Net Assets 112,924 175,902
Funds
Restricted
Funds
80,302 38,624
Unrestricted Funds 32,622 137,278
Total Funds 10 112924 175,902

two years. Depreciation
is pr
write off the cost or revalued
economic
lives as follows:
two years. Depreciation
is pr
write off the cost or revalued
economic
lives as follows:
ovided
on all ta
amount
on a s
Office Equipment 4 years
Fixtures and fittings 4 years
Computer equipment 2 years

activities.
Donations
to the Charity are primarily
from
outside of the UK:
Unrestricted Restricted Total Total
funds
f
funds
f
2020 2019
f
Donations 19,007 109,643 128,650 306,820
Other:
Honorarium 397 397 882
Investment Income 57
19' 11(M4Q 1~42 3QZ,Z59

.
Total Resou
rces expended
Unrestricted Unrestricted Restricted
Staff Costs Other Costs Other Costs Total Total
2020 2019
f
Direct
Charitable 110,384 11,719 38,141 160,244 189,230
Expenditure
Support costs 347 30,221 30,568 31,407
Governance 1,213 1,213 1,192
110384 13279 68 362 192026 221 829

relates to key management
personnel
and is made
up of the following
:
2020 2019
f
Wages and Salaries 91,864 91,864
Social security costs 9,309 6,333
Pension costs 9 211 9 186

Net (expenditure)/income is s tated after charg ing: ing:
2020
f
2019
E
Depreciation 1,974 830
Independent
Examination
fee 1,200 1,182
Pension Costs
Tangible fixed assets
Computer Fixtures S. Total
Fittings
f
Cost or valuation
As at 1 january
2020
4,651 2,746 7,397
Additions 870 870
As at 31 December 2020 gl~g
Depreciation
As at 1 january
2020
2,512 299 2,811
Charge for year 1,233 741 1,974
As at 31 December 2020 ~47
Net Book Values
As at 31 December 2020
As at 31 December 2019

7. Debtors
2020 2019
f
Pre payments 6,755 23,975
8. Creditors
—amounts
falling due within one year
2020
f
2019
f
Social Security and other taxation 1,860 1,847
Accrual s 4,120 2,102
Other Creditors 766 741