OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-11
Chair's report
Independent
examiner's
report
Statement offinancial activities 14
Balance sheet
Notes to the financial statements 16-22

pril —Ju ne 2020
Name No Sessions No Participants Country
Queensmill School 45 45 London, UK
One-off workshops in family 24 UK
homes
OTAL 69

Pericles Online Performances Pericles Online Performances June —July 2020
Name No Sessions No Participants Country
StJohn's School 31 31 Brighton, UK
Queensmill
School
26 London, UK
oodlands
Meed College
14 Burgess
Hill, UK
Garratt Park School London, UK
One-off performances UK 33 UK
One-off performances US US
One-off performances Canada Canada
Performance
with QSA
Worldwide
OTAL 101 122

Flute Dreams Online Engagement Engagement 2020-2021
Project No Sessions No Students
Pericles Online development 45 45
Pericles Online performances 26
Flute Dreams Summer Project August 2020 24 14
Midsummer
Night's
Dream Online performances September 55 83
2020- March 2021
One-off performances 44
OTAL 186 170

Grants spent 2020-21 Grants spent 2020-21
Unrestricted
Grants over f10,000.00
Name mount Date
CE —Emergency Fund 35,000.00 03/05I2020
City Bridge Trust 47,950.00 27/05/2020
otal 82,950.00
Restricted Grants
Name mount Date
John Lyon's —Flute Dreams 30,000.00 01/04/2020
CE —Project Grant 44,775.00 11/03/2021
Foyle Foundation 0,000.00 22/06/2020
otal 94,775.00
We exceeded our target We exceeded our target off7500 raising a total ofF8410.50 off7500 raising a total ofF8410.50
Fundraising
campaigns
2020-21
Big Give Christmas Challenge 2020
Donors mount Date
he Sherling
Trust
2,500.00 09/12/2020
Online Donations 6,139.68 19/01/2021
Gift Aid 875.50 2/01/2021
otal 9,515.18
Donations
received
under f10,000 during 2020-21
Donors mount Date
London Bridge Theatre 4,125.00 02/06/2020
ust Giving Donations 3,854.60 ole year
StJohn's College 2,000.00 15/02/2021
Mediacom 2,500.00 27/05/2020
StJohn's College 1,500.00 16/11/2020
Facebook Donations 1,404.08 Whole year
Small one-off donations 1.393,36 Whole year
Houston
University
US
1,393.00 31/03/2021
Eventbrite - Pericles Online Q8A 140.00 7/07/2020
One-off mentoring
fee
130.00 02/02/2021
oodland
Meed School
100.00 19/08/2020
Springhallow
School
100.00 15/12/2020
Springhallow
School
50.00 22/03/2021
otal 18,690.04

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f F E F E
Income from:
Donations
and grants
3 101,493 94,775 196,268 36,820 36,000 72,820
Charitable
activities
4 9,762 9,762 60,483 60,483
Total income 111,255 94,775 206,030 97,303 36,000 133,303
Ex enditure on:
Raising funds 600 600 921 6,000 6,921
Charitable
activities
8 110,870 93,045 203,915 90,454 29,983 120,437
Total resources
expended 111,470 93,045 204,515 91,375 35,983 127,358
Net (expenditure)iincome
for the year/
Net movement in funds (215) 1,730 1,515 5,928 17 5945
Fund balances at 1
April 2020 7,856 17 7,873 1,928 1,928
Fund balances at 31
March 2021 7,641 1,747 9,388 7,856 17 7,873

2021 2020
Notes
Fixed assets
Tangible assets 10 559
Current assets
Cash at bank and in hand 95,934 41,039
Creditors: amounts falling due within
one year (87,105) (33,166)
Net current assets 8,829 7,873
Total assets less current liabilities 9,388 7,873
Income funds
Restricted funds 1,747 17
Unrestricted
funds
7,641 7,856
9,388 7,873

Unrestricted Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
E
2021f 2021
F
2020
F
2020f 2020
E
Donations and gifts 18,543 18,543 19,320 19,320
Grants income 82,950 94,775 177,725 17,500 36,000 53,500
101,493 94,775 196,268 36,820 36,000 72,820
Grants receivable for
core activities
Other 82,950 94,775 177,725 17,500 36,000 53,500
82,950 94,775 177,725 17,500 36,000 53,500
Charitable activities
Total
2021
2021 2021 2020
f f
Theatrical Income —Productions that benefit the
general public 10,000
Theatrical Income - Productions that benefit those on
the autism spectrum 8,015 1,747 9,762 50,483
8,015 1,747 9,762 60,483

5 Raising funds Raising funds
Unrestricted Unrestricted Restricted Total
funds funds funds
2021 2020 2020 2020
E
Fundraisin and ublici
Direct fundraising costs 6,000 6,000
Other fundraising costs 600 921 921
Fundraising and publicity 600 921 6,000 6,921
600 921 6,000 6,921
O
~ CIl
0$0O
P CIl
O
~ CIl
0$0O
P CIl
O
CD
0
CV
CO
CD
O
IA
0
0
O
CIl
~
CD
F)
F
&
CD
~
0
N
IA
Al
CIl
CO
~
0
O
lA
0
IA
CIl
~ Y)
Q
lA
O
CD
00.
CD
CD
C4
0
N
e
V
C
5
o
CV
O
I I I I I 0
0
CV
I I I I I 00
CIl
Q
00
CV
I 00
CIl
Ie
0
t5
P
e
e
0
0
0
O
N
o
04
I ~
CV
CO
CA
h-
CA
qP)
CO
I I I I I I CO
CO
CIl
CO
CO
N
C
0
N
e
ln
e0.
O
hl
o
O4
CD
0
CO
ao
' ~
r)
P
CD
O
IA
CIl
CIl
00
~
0
0
IA
O
CV
CIl CO
IA
CO
00
CD
CD
CV
0
IA
I CI
CL
«CIl
0500
P bl
bl O
'It
P)
CO
C4
CO
IA
P
IA
N
O
CO
CO
CO
CII
6)
IA
CO
IA
lA
O
'IP
I I CO
CO
IA
CD
P)0
0
CO
0
IA
O
CD
IA
CD
Pl
CIl
44 I I I I I I I I I I I
VC
0$Ce CV
06e&03.
Ce
CI
CV
Cyl IA
IA
CIl
CD
CO
CD I I I I I I I
CI
LLIDXI-X0
0
0
I
CL
e
In
C
e0.
e
o
CV
0 Y)
00
P4
CO
0
CO
CD
0
Pl
O
0
CO
O
CIl
I I ~ I I P)
CO
CO
IA
IA
CD
N
YJ
CVO
IA
O
CD
O
40I-X
ILJ O
LU
U
0)
OX
X
Ill
I-0I-
CO
UJI-0Z
CI
Q
Lu
0
lne
Vee
Cle
EO
0
In
E e
In
E h
C '00
C 0.
.0~
CD
-"mg
e 2
e 0
e o 0
Cl & &
o
c
e
CO
C
m
0
o
&C
eeE
c
tO
o
CL
e
E
E
eoCe
In
In
e
0C(0
e
I—
eC0
e
In
In
e c e
In
(6
In
eeeec
C 0) e
0I9 X
In
In e
0 e 0
rnOD
l-
In
C~
«8
In
e
e
I-
c c
4 D
e
c
In
e
EL'

Tangible fix ed asset s
Fixtures and fittingsf
Cost
At 1 April 2020 295
Additions 699
At 31 March 2021 994
Depreciation and impairment
At 1 April 2020 295
Depreciation charged in the year 140
At 31 March 2021 435

Creditors: amounts
falling due within
one year
Notes 2021f 2020f
Deferred income 12 84,089 30,000
Trade creditors 75 225
Accruals 2,941 2,941
87,105 33,166

13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds
2021 2021 2020 2020 2020
E f: E E
Fund balances at 31
March 2021 are
represented by:
Tangible assets 559 559
Current assets/
(liabilities) 7,082 1,747 8,829 7,856 17 7,873
7,641 1,747 9,388 7,856 17 7,873