OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

DIOCESE OF LONDON Page I

ST MICHAEL & ALL ANGELS, STONEBRIDGE Diocesan Ref No 21/20 Deanery of Brent

PARISH REPORT:

on PCC PROCEEDINGS and CHURCH ACTIVITIES

This report covers the time period between APCMs i.e. April 2019 to October 2020. Our primary purpose is to follow God as revealed in Jesus Christ, living with the hope and inspiration of the Holy Spirit. To live this out in detail, our church has chosen to foreground some practical priorities for the short-term future.

Aspirations

We discussed our aspirations to be a beacon of light and hope last year at the April 2019 meeting. We decided that we wished to focus on two main areas: First, some practical actions answering the five principles of our mission:

1. being disciples

2. being a community

3. worshipping together

4. ministering to the needs of others

5. reaching out

Second, the support system that would need to be put in place behind the mission:

1. communications

2. finances

3. buildings

4. legal and compliance

April 2019 to October 2020

Being disciples

Being a community

Page 2

Worshipping together

Ministering to the needs of others

Reaching out

Page 3

The support system behind the mission Communications

Finances

Buildings

Legal, compliance and governance

Page 4

The future

We have spent time in PCC meetings, fellowship groups and other places thinking and praying about our mission here at St Michael and All Angels, Stonebridge. We have considered this in the light of our readings of Paul’s encouraging and joyous letter to the Philippians. Our vision to be a beacon of light and hope is the foundation of our work and the measure by which we judge our next moves. We have had the good fortune to be led and advised in this by Revd Ali Taylor, a former professional community development expert, and others. In our audit of the gaps in provision in our neighbourhood, we identified young people from school age and above as one of our specific priorities. As always, we intend to welcome everyone and provide worship for all the residents of this parish.

As for our meetings, we pledge to continue all the media and methods we are using, subject to keeping everyone as safe as possible, although the gazebo will soon be replaced by a fire pit. We hope also to add more online content perhaps including live feeds for those who can participate in this way.

St Micheal & All Angels Stonebridge

Page 5

End of Year Financial Statements

Year ending 31[st] December 2020

Page 6

Independent Examiner's Report to the Trustees of St Michael & All Angles Stonebridge

I report on the accounts of the church for the year ended 2020 which are set in pages of the Annual Report.

Respective Responsibilities of Trustees and Examiner

The church’s trustees are responsible for the preparation of the accounts. The church's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is needed.

It is my responsibility to:

Basis of Independent Examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner's statement

Since the gross income for the year exceeds the amount provided in section 145(3) of the Act, I confirm that I am qualified to act as Independent Examiner under the provisions of that section of the Act and that my qualification is as shown below.

Kevin Ogilvie

Charity Bookkeeping and Examination Services 18[th] November 2021

13 Evelyns Close, Hillingdon, Middlesex, UB8 3LR

Page 7

Statement of Financial Activities

UnrestrictedDesignatedRestrictedEndowment
TotalPrior year
funds
funds
funds
funds
fundstotal funds
UnrestrictedDesignatedRestrictedEndowment
TotalPrior year
funds
funds
funds
funds
fundstotal funds
Incoming resources
Incoming resources from generated funds 2,957



2,957
1,352
Voluntary income 52,182
592


52,774
82,986
Investment income 569



569
338
Incoming resources from charitable
activities





(186)
Other incoming resources 853



853
449
Total income 56,561
592


57,153
84,939
Resources used
Cost of generating funds
Investment management costs 201



201
698
Charitable activities 44,001
18,721


62,722
99,220
Total expenditure 44,202
18,721


62,923
99,918
Net income / (expenditure) resources
before transfer
12,359
(18,129)


(5,770)
(14,979)
Transfers
Gross transfers between funds - in
18,354


18,354
16,044
Gross transfers between funds - out (18,354)



(18,354)
(16,044)
Other recognised gains / losses
Net movement in funds (5,995)
225


(5,770)
(14,979)
Total funds brought forward 6,478
5,437
3,301

15,216
30,195
Total funds carried forward 483
5,662
3,301

9,446
15,216

Statement of assets and liabilities

GeneralDesignatedRestrictedEndowmentThis year Last

GeneralDesignatedRestrictedEndowmentThis year
Last
year
Current assets - Cash at bank and in
hand
Lloyds TSB current account - 322
(1,702)
4,146

2,765
8,810
Church deposit account - 7
7,097


7,104
7,097
Hall deposit account - 154
267


421
154
Totals 483
5,662
4,146

10,291
16,061
Liabilities - Agency accounts
Agency collections -

845

845
845
Totals

845

845
845
Grand total 483
5,662
3,301

9,446
15,216

Page 8

Fund movement by type

Opening Incoming Outgoing TransfersGains/losses Closing
Build - Building Maintenance
Designated (225)
592
18,721
18,354

Sub-total for Build (225)
592
18,721
18,354

Children - Children and Young P
Designated 61




61
Sub-total for Children 61




61
Di - Drop in
Designated 30




30
Sub-total for Di 30




30
Disabled - Disabled Access
Restricted 3,464




3,464
Sub-total for Disabled 3,464




3,464
HtF - Heating Fund
Designated 500




500
Restricted 100




100
Sub-total for HtF 600




600
Roof - Roof fund
Designated 3,597




3,597
Sub-total for Roof 3,597




3,597
Ventures - Ventures
Restricted (263)




(263)
Sub-total for Ventures (263)




(263)
Vic - Vicarage
Designated 1,474




1,474
Sub-total for Vic 1,474




1,474
General - General fund
Unrestricted 6,478
56,561
44,202
(18,354)

483
Sub-total for General 6,478
56,561
44,202
(18,354)

483
Grand total 15,216
57,153
62,923


9,446

Page 9

Analysis of income and expenditure






(186)





(186)
853



853
449
Total 853



853
449
INCOME TOTAL 56,561
592


57,153
84,939

Page 10

EXPENDITURE

Cost of generating funds - Investment management costs
Bank Charges
201



201
698
Total
201



201
698
Charitable activities
Common Fund
11,934



11,934
46,000
Clergy Expenses





154
Sacristy/Worship
317



317
1,002
Music





292
Telephone
404



404

Mission & Outreach
104



104
791
Mission Giving
180



180
108
General Maintenance
30
18,721


18,751
22,305
Vicarage Expenses
143



143
2,026
Children and Sunday School
8



8
120
Payments for courses
300



300
120
Ofce/Admin
4,977



4,977
3,340
Vicar's Discretionary





200
Additionals
500



500
704
Insurance
8,498



8,498
8,429
Daniels Den
720



720
533
Drop in





240
Loan repayment
620



620
780
Church Trips





1,300
Men's Breakfast





100
Verger
1,242



1,242
526
Electricity
6,479



6,479
3,961
Gas
7,546



7,546
6,189
Cost of generating funds - Investment management costs
Bank Charges
201



201
698
Total
201



201
698
Charitable activities
Common Fund
11,934



11,934
46,000
Clergy Expenses





154
Sacristy/Worship
317



317
1,002
Music





292
Telephone
404



404

Mission & Outreach
104



104
791
Mission Giving
180



180
108
General Maintenance
30
18,721


18,751
22,305
Vicarage Expenses
143



143
2,026
Children and Sunday School
8



8
120
Payments for courses
300



300
120
Ofce/Admin
4,977



4,977
3,340
Vicar's Discretionary





200
Additionals
500



500
704
Insurance
8,498



8,498
8,429
Daniels Den
720



720
533
Drop in





240
Loan repayment
620



620
780
Church Trips





1,300
Men's Breakfast





100
Verger
1,242



1,242
526
Electricity
6,479



6,479
3,961
Gas
7,546



7,546
6,189
201



201
698
201



201
698
11,934



11,934
46,000





154
317



317
1,002





292
404



404

104



104
791
180



180
108
30
18,721


18,751
22,305
143



143
2,026
8



8
120
300



300
120
4,977



4,977
3,340





200
500



500
704
8,498



8,498
8,429
720



720
533





240
620



620
780





1,300





100
1,242



1,242
526
6,479



6,479
3,961
7,546



7,546
6,189
Total 44,001
18,721


62,722
99,220
EXPENDITURE TOTAL 44,202
18,721


62,923
99,918
GRAND TOTAL 12,359
(18,129)


(5,770)
(14,979)

Page 11