OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Notes Unrestricted Total
Fundsf Funds
Fixed Assets
Tangible assets 9 1,686,902 1,738,494
Current Assets
Debtors: amounts falling due within 10 27,766 32,604
one year
Cash at bank and in hand 533,408 480,726
561,174 513,330
Creditors:amountsfafiingduewithin 11 (5,362) (11,570)
one year
Net Current Assets 555,812 501,760
Net Assets 2,242,714 2,240,254
Funds: 12
Unrestricted funds
General 2,242,714 2,240,254
Total Funds 2,242,714 2,240,254

2021 2020
6 6
Interest receivable 230 848
230
5.CHARITABLE ACTIVITIES
2021
Direct charftable activities Basis of 6
allocation
Direct expenditure
Rent and Hall hire Actual 3,432 26,608
Children,
Teens, and
Adult Youth Actual
ministry 455 17,871
Donation
&gifts
Actual 22,809 7,580
Other ministry
expenditures
Actual 2,362 18,943
Utilities Actual 5,015 7,657
Events and retreats Actual 6,546 17,441
Cleaning Actual 7,820 8,844
External
printing
Actual 1,591
Sundry expenses Actual 618 1,132
Sub total 49,057 107,447
Basis of 2021
allocation
Other support expenditure
Wages and salaries StaN costs 14,252 13,812
Social security costs Staff costs 752 714
Pension costs Staff costs 996 967
Repairs and maintenance Actual 10,416 6,924
Insurance
and safety
Actual 4,459 3,978
Bank charges Actual 868 2,018
Printing
&stationery
Actual 646 1,534
Postage, Telephone, faxes &internet Actual 831 842
Trade waste collscbon fess Actual 632 632
Sundry expenses Actual 415 480
Depreciation Staff costs 52,315 52,393
Sub total 86,582 84,292
Total Charitable expenditure 135,639 191,739

2021 2020
9
Trustees' meeting costs 294 232
Training 1,954
independent examiner's fees 1000 2,000
Hall hire 285
1,294 4,471

8.STAFFCOSTS
2021 2020
E
Wages and salaries 14,232 13,812
Social security costa 752 714
Pension costs 996 967
15,980 15,493
2021 2020
Administrative staff 1 1

Freehold Building Fixtures, Musical Total
properly improvement fittings, equipment
and
6 equipment
6
6 f
COST 1,828,403 25,340 4,284 81,847 1,917,854
Additions
in the
year 723 723
At31 March 2021 1,826,403 25,340 4,987 61,647 1,918,377
DEPRECIATION 148,112 5,068 2,877 25,103 179,180
Charge for year 36,527 2,534 998 12,258 52,315
At31 March 2021 182,839 7,602 3,875 37,359 231,475
NETBOOK
VALUE
At31 March
2021 1,643,764 17,738 1,112 24,288 1,686,902
At 31 March 2020 1,880,291 20,272 1,387 36,544 1,738,494

10.DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR
2021 2020
6 6
Tax Receivable 17,104 25,705
Other debtors 10,662 8,899
27,766 32,604
11.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6
Other creditors 2,906 3,850
Accruals 2,456 7,720
5,382 11,570

Brought Income Expenditure Carried
Forward Forward
f 8
Unrestricted funds
General fund 2,240,254 139,393 136,933 2,242.714
TOTALFUNDS 2,240,254 139,393 138,933 2,242,714
13.ANALYSIS OF FUNDS
2021 2020
Unrestricted Unrestricted
fundsf funds
6
Tangible fixed assets 1,686,902 1,738,494
Debtors
Cash at bank
Creditors
TOTAL FUNDS
27,766
533,408
~5,382)
2,242,714
32,604
460,726
~11,57tl
2,240,254