OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

318.21 31.8.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
102,657 105,804
EXPENDITURE ON
Raising funds 84,577 87,859
NET INCOME 18,080 17,945
RECONCILIATION OFFUNDS
Total funds brought forward 64,790 46,845
TOTAL FUNDS CARRIED FORWARD 82,870 64,790

31.821 31.8.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 20,259 5,306
CURRENT ASSETS
Debtors
Cash at bank and in hand
15/20
48,782
21,767
39,111
64,002 60,878
CREDITORS
Amounts
falling due within one year
(1,391) (1,394)
NET CURRENT ASSETS 62,611 59,484
TOTAL ASSETSLESSCURRENT
LIABILITIES 82.870 64,790
NET ASSETS 82,870 64,790
FUNDS
Unrestricted
funds
82,870 64,790
TOTAL FUNDS 82,870 64.790

Improvements Fixtures
to Plant and aild Computer
COST property machineiy
f
fittings
f
equipment
f
Totals
f
At 1 September 2020
Additions
4,390 2,195 3,462
650
3,683
17,381
13,730
18,031
At 31August 2021 4,390 2,195 4,112 21,064 31,761
DEPRECIATION
At 1 September 2020
Charge foryear
2,005
439
2,195 1,903
659
2,321
1,980
8,424
3,078
At 31August 2021 2,444 2,195 2,562 4,301 11,502
NET BOOKVALVE
At 31August 2021 1,946 1,550 16,763 20/59
At 31August 2020 2,385 1,559 1,362 5,306
DEBTORS:AMOUNTS FALLING DVEWIIIIIN ONE YEAR
31.8.21 31.8.20
f
Other debtors 15320 21,767
CREDITORS:AMOUNTS FALLING DUE WIIHIN ONE YEAR
31.8.21 31.8.20
Trade creditors
Other neditors
(I)
1,392
1
1,393
1,391 1,394
MOVEMENT INFUNDS
Net
movement At
At 1.9.20 in funds 31.8.21
Unrestricted
funds
f
General fund 64,790 18,080 82,870
TOTAL FUNDS 64,790 18,080 82,870

Resources Movement
expended in funds
Unrestricted funds
General fund 102,657 (84/77) 18,080
TOTAL FUNDS 102,657 (84,577) 18,080
Comparatives for movement in funds
Net
movement At
At 1.9.19 in funds 31.8.20
f
Unrestricted funds
General fund 46,&45 17,945 64,790
TOTAL FUNDS 46,845 17,945 64,790
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 105,804 (87,859) 17,945
TOTAL FUNDS 105,804 (87,859) 17,945
Net
movement At
At 1.9.19 in funds 31.8.21
Unrestricted funds
General fund 46,845 36,025 82,870
TOTAL FUNDS 46,845 36,025 82,870

31.821 31.8.20
f
INCOME AND ENDOWMENTS
Donations and legacies
Gifts I
Donations
Tithes
Offerings
Community
outreach events
Miscellaneous
36,196
32,658
13/67
20/35
30/72
27/41
22/94
5
25,692
102,657 105,804
Total incoming resources 102,657 105,804
Raising donations
and legacies
Wages
Social security
Rates and vrater
Insurance
Light and heat
Telephone
Internet
Giits
Equipment
MFG
Community
outreach events
Hospitality
Maintenance
Misc.
Travel
45,176
34
35
1,667
5,721
485
923
2,187
1,548
275
3,005
1,119
1/52
185
45,508
943
83
1,899
3,775
475
435
5,160
1,499
5,315
1,693
1,774
685
2,958,
452
Marketing
Sofbvare costs
Legal dh professional
Office supplies
10,720
1,337
2,647
133
8,311
1,026
716
439
Honorarium
Bad debts
2,550
500
2,735
Improvements
to properly
Fixtures and fittings
439
659
439
668
Computer
equipment
1,980 871
84/77 87,859
Total resources expended 84,577 87,859
Net income 18,080 17,945