REGISTERED COMPANY NUMBER: 08111152 (England and Wales) REGISTERED CHARITY NUMBER: 1163561
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2025
FOR
YOU AND ME COUNSELLING (A COMPANY LIMITED BY GUARANTEE)
PRACTICAL ACCOUNTANT (Chartered Accountants) 1000 Great West Road Brentford Middlesex TW8 9DW
YOU AND ME COUNSELLING
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 28 February 2025
| Page | |
|---|---|
| Report of the Trustees | 1 |
| Independent Examiner's Report | 2 |
| Statement of Financial Activities | 3 to 4 |
| Balance Sheet | 5 to 6 |
| Notes to the Financial Statements | 7 to 17 |
| Detailed Statement of Financial Activities | 18 to 19 |
YOU AND ME COUNSELLING
REPORT OF THE TRUSTEES
for the Year Ended 28 February 2025
The year 2024 has been our most successful to date, with growth enabling us to expand our services into additional boroughs across London, reaching more young people and their families. This progress has also attracted new funding streams alongside the existing funds, allowing You & Me Counselling to partner with more schools and extend our support to young people and their surrounding communities.
You & Me Counselling continues to demonstrate strong and sustained growth marked by a significant increase in both income and service demand. To support this positive trajectory, our team has expanded strategically, ensuring the organisation remains well-positioned for continued development.
As we look to the future, our focus will be on structured, strategic planning to manage growth effectively and maintain service excellence. This approach will enable us to continue meeting the counselling and psychotherapy needs of young people and their families across all boroughs in which we operate.
2025 Active funds and Initiatives
Children in Need : Supports our work with vulnerable children NCEL
-
CYPMH Winter Pressures : Hospital Admission Avoidance Fund – Project
-
Reboot- CAHMS Referrals initiative continued providing support to children and young people across our catchment areas who are still impacted by Covid-19 while providing early intervention on mental health cases to avoid escalation into hospital admissions to ease off the pressure on the NHS.
Sporting Reboot
- YMC in collaboration with Bailey football Academy launched an initiative that provides sporting opportunities to young people aged 10 and 16 years of age by integrating counselling sessions across Havering and Walthamstow Forest to eradicate antisocial behavioural issued within the demography.
City Bridge- Reboot Redbridge
- YMC recognises most Mental health challenges stems from poverty and economic hardship notwithstanding other contributing factors. City Bridge has enabled us to deliver mental health support young people aged between 11 and 25 years from the minority groups involved in or at risk of becoming involved in anti-social behaviour or crime by offering free counselling sessions
Ongoing Projects
Service Expansion & Funding Growth
-
Successfully expanded YMC’s reach through a mix of new and existing funding streams.
-
Strengthened delivery of support services for young people and families across London and surrounding catchment areas.
Impact & Outcomes
-
Demonstrated measurable positive behavioural change among young people.
-
Notable reductions in anti-social behaviour and knife crime.
-
Fostered open discussions on mental health within families.
-
Empowered young people and families to seek help confidently and without stigma.
Monitoring & Evaluation
-
Implemented a robust monitoring and evaluation framework to assess service effectiveness.
-
Enhanced efficiency and accountability while tracking return on investment.
-
Provided clients with clear evidence of progress and positive change.
Funding & Growth Recognition
-
Proven success throughout 2024 led to increased funding and stakeholder confidence.
-
Positioned YMC for continued growth and service innovation in the coming year.
YOU AND ME COUNSELLING
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, memorandum and articles of association incorporated 19/6/2012, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006 .
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
08111152 (England and Wales)
Registered Charity number
1163561
Registered office
24 North Street Hornchurch Essex RM11 1QX
Trustees
Evita Pintane Christopher Aloysius Peter Felicia Boshorin Michelle Safo
Company Secretary
Independent Examiner
Practical Accountant (Chartered Accountants) 1000 Great West Road, Brentford Middlesex TW8 9DW
Approved by order of the board of trustees on 17[th] November 2025 and signed on its behalf by:
Joseph Oliver Roth - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF YOU AND ME COUNSELLING
Independent examiner's report to the trustees of You And Me Counselling ('the Company')
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 28 February 2025.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report .
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
PRACTICAL ACCOUNTANT
Chartered Accountants 1000 Great West Road, Brentford Middlesex TW8 9DW
18[th] November 2025
Page 3
YOU AND ME COUNSELLING COUNSELLING
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 28 February 2025
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Other trading activities 3 Total EXPENDITURE ON Charitable activities Rent and service charges Light and heat DBS check Wages Telephone Printing postage and stationery Advertising Travelling Public liability insurance Repairs and renewals Office Equipment Computer costs Internet costs Sundry expenses Accountancy Bad debt Clinical supervision Professional fees Training costs Trade subscriptions Materials for Therapy Sessions Credit card Depn of computer equipment Website costs Licences Input VAT Pension Bank charges Venue Hire Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward |
Unrestricted Funds £ Restricted Funds £ 2025 Total funds 2024 Total funds 136,142 317,664 453,806 416,333 37,460 - 37,460 7,765 173,602 317,664 491,266 424,098 7,312 10,969 18,281 6,080 2,121 - 2,121 1,331 - 429 429 189 106,475 159,713 266,188 201,373 773 1,160 1,933 1,565 598 - 896 7,448 1,494 7,448 1,216 117 1,896 2,844 4,740 1,187 606 - 606 1,562 - 370 2,965 555 2,965 925 80 540 2,677 4,015 6,692 2,184 160 241 401 500 940 1,409 2,349 1,297 1,326 - 1,988 115 3,314 115 2,793 (300) 592 2,368 2,960 2,100 12,266 18,398 30,664 52,342 2,554 - 2,554 2,554 1,118 232 - - 1,053 232 1,118 232 617 456 - - 617 456 617 456 218 129 326 - 544 129 475 151 (50) 25,892 - - (50) 25,892 2,064 22,063 60 - 60 26 - - - - 169,273 215,839 385,112 305,942 4,329 101,825 106,154 118,155 208,136 99,171 307,307 |
Unrestricted Funds £ Restricted Funds £ 2025 Total funds 2024 Total funds 136,142 317,664 453,806 416,333 37,460 - 37,460 7,765 173,602 317,664 491,266 424,098 7,312 10,969 18,281 6,080 2,121 - 2,121 1,331 - 429 429 189 106,475 159,713 266,188 201,373 773 1,160 1,933 1,565 598 - 896 7,448 1,494 7,448 1,216 117 1,896 2,844 4,740 1,187 606 - 606 1,562 - 370 2,965 555 2,965 925 80 540 2,677 4,015 6,692 2,184 160 241 401 500 940 1,409 2,349 1,297 1,326 - 1,988 115 3,314 115 2,793 (300) 592 2,368 2,960 2,100 12,266 18,398 30,664 52,342 2,554 - 2,554 2,554 1,118 232 - - 1,053 232 1,118 232 617 456 - - 617 456 617 456 218 129 326 - 544 129 475 151 (50) 25,892 - - (50) 25,892 2,064 22,063 60 - 60 26 - - - - 169,273 215,839 385,112 305,942 4,329 101,825 106,154 118,155 208,136 99,171 307,307 |
|---|---|---|
| 424,098 | ||
| 6,080 1,331 189 201,373 1,565 1,216 117 1,187 1,562 80 540 2,184 500 1,297 2,793 (300) 2,100 52,342 2,554 1,118 232 617 456 475 151 2,064 22,063 26 - |
||
| 305,942 | ||
| 118,155 |
The notes form part of these financial statements
Page 4
YOU AND ME COUNSELLING
COUNSELLING
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 28 February 2025
| Notes TOTAL FUNDS CARRIED FORWARD |
Unrestricted Restricted 2025 Total 2024 Total fund £ funds £ funds £ Funds £ 212,465 200,996 413,461 307,307 |
|---|---|
The notes form part of these financial statements
Page 5
YOU AND ME COUNSELLING
BALANCE SHEET
28 February 2025
| Notes Unrestricted Funds £ Restricted Funds £ FIXED ASSETS Tangible assets 8 1,367 - CURRENT ASSETS Debtors 9 2,330 - Cash at bank and in hand 419,787 6,345 422,117 6,345 CREDITORS Amounts falling due within one year 10 (13,094) (3,274) NET CURRENT ASSETS 409,023 3,071 TOTAL ASSETS LESS CURRENT LIABILITIES 410,390 3,071 NET ASSETS 410,390 3,071 FUNDS Unrestricted funds 12 Restricted funds TOTAL FUNDS |
2025 Total funds 1,367 2,330 426,132 428,462 (16,368) 412,058 413,461 413,461 |
2024 Total funds 3,092 15,557 338,998 354,575 (47,268) 307,307 307,307 307,307 212,465 200,996 413,461 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company .
The notes form part of these financial statements
Continued…
Page 6
YOU AND ME COUNSELLING
BALANCE SHEET - continued 28 February 2025
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 17[th] November 2025 and were signed on its behalf by:
Joseph Oliver Roth - Trustee
The notes form part of these financial statements
Page 6
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 28 February 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life . Computer equipment - 25% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Page 7
YOU AND ME COUNSELLING AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 28 February 2025
| 2. | DONATIONS AND LEGACIES | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Donations | 363,853 | 332,783 | |
| Grants | - | - | |
| Counselling Income | 89,953 | 82,245 | |
| Training income | - | 1,305 | |
| 453,806 | 416,333 | ||
| 3. | OTHER TRADING ACTIVITIES | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Unclassified Income | - | - | |
| Supervisory income | 10,260 | 7,415 | |
| Adjustments | 26,367 | - | |
| Bank interest received | 833 | 350 | |
| 37,460 | 7,765 | ||
| 4. | NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | |||
| 2025 | 2024 | ||
| £ | £ | ||
| Depreciation - owned assets | 456 | 456 |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 28 February 2025 nor for the year ended 29 February 2024.
Trustees' expenses
There were no trustees' expenses paid for the year ended 28 February 2025 nor for the year ended 29 February 2024.
Continued…
Page 8
YOU AND ME COUNSELLING AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2025
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Counsellors managers and support staff |
14 | 10 | ||
| The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 | was: 1 | |||
| 2025 |
2024 | |||
| £90,001 - £100,000 | 1 | 1 | ||
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | Restricted |
Total |
||
| Fund | Fund |
Funds |
||
| £ | £ |
£ |
||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 94,547 | 115,557 |
210,104 |
|
| Other trading activities | 7,606 | - |
7,606 |
|
| Total | 102,153 | 115,557 |
217,710 |
|
| EXPENDITURE ON | ||||
| Charitable activities | ||||
| Rent and service charges | 2,405 | 6,845 |
9,250 |
|
| Light and heat | 1,460 | - |
1,460 |
|
| Health and safety costs | - | - |
- |
|
| DBS check | - | 622 |
622 |
|
| Wages | 51,858 | 147,596 |
199,454 |
|
| Telephone | 517 | 1,473 |
1,990 |
|
| Printing postage and stationery | 376 | 1,070 |
1,446 |
|
| Travelling | 222 | 631 |
853 |
|
| Public liability insurance | 1,152 | - |
1,152 |
|
| Repairs and renewals | - | - |
||
| Office Equipment | - | 164 | 221 |
|
| 57 | ||||
| Computer costs | 238 | 678 |
916 |
|
| Internet costs | - | - |
- |
|
| Sundry expenses | 248 | 701 |
947 |
|
| Bookkeeping | - | - |
- |
|
| Accountancy | 729 | 2,076 |
2,805 |
|
| Clinical supervision | 611 | 1,739 |
2,350 |
|
| Professional fees | 12,560 | 35,748 |
48,309 |
|
| Training costs | 1,229 | - |
1,229 |
|
| Trade subscriptions | 280 | - |
280 |
|
| Materials for Therapy Sessions | 298 | - |
298 |
|
| Credit card | 746 | - |
746 |
|
| Depn of computer equipment | 456 | - |
456 |
|
| Website costs | 103 | 295 |
398 |
|
| Input VAT | - | - |
- |
|
| Pension | 10,735 | - |
10,735 |
|
| Bank charges | 125 |
- | 125 | |
| Venue Hire | - | - | - |
|
| Total | 86,405 | 199,638 |
286,042 |
Continued…
Page 9
YOU AND ME COUNSELLING AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2025
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fund | funds | funds | |
| £ | £ | £ | |
| 31,864 | 86,291 | 118,155 | |
| NET INCOME | |||
| 176,272 | 12,880 | 189,152 | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | |||
| TOTAL FUNDS CARRIED | 208,136 | 99.171 | 307,307 |
| FORWARD | |||
| 8. TANGIBLE FIXED ASSETS |
Computer | ||
| Equipment | |||
| £ | |||
| COST | |||
| At 1 March 2024 | 8,193 | ||
| Additions | - | ||
| Adjustment | (6,370) | ||
| At 28 February 2025 | 1,822 | ||
| DEPRECIATION | |||
| At 1 March 2024 | 5,101 | ||
| Charge for year | 456 | ||
| Adjustment | (5,101) | ||
| At 28 February 2025 | 456 | ||
| NET BOOK VALUE | |||
| At 28 February 2025 | 1,366 | ||
| At 29 February 2024 | 3,092 |
Continued…
Page 10
YOU AND ME COUNSELLING AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2025
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtor Other debtors |
2025 2024 £ £ 2,330 2,330 15,577 15,577 |
|---|---|
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|
| Bank loans and overdrafts (see note 11) Trade creditors Social security and other taxes Pension Deposits held Accrued expenses Provision for accountancy fee |
2025 £ - 5,156 3,358 - 4,200 - 3,654 16,368 |
2024 £ - 1,612 25,892 13,824 4,200 1,740 ~~-~~ |
| 47,268 |
Continued…
Page 11
YOU AND ME COUNSELLING
AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2025
11. MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | ||
|---|---|---|
| Unrestricted funds General fund Restricted funds NCEL – Strong Minds NCEL – Reboot Civil Society Roots 3 Programme NHS – Havering ClearMinds Redbridge Safer Neighbourhood (CVS) Together for London – London Community Fund NHS – ClearMinds Redbridge BBC – Children in Need First Give NHSE – CAMHS Havering CYP – ClearMinds National Lottery-Stronger Together Go! London Sporting Reboot City bridge – Reboot Redbridge TOTAL FUNDS |
Net movement At 1.3.24 £ in funds £ 208,136 4,329 49,641 49,641 21,165 6,000 3,200 9,948 6,848 8,400 9,450 (6,000) 2,200 (9,948) 87,368 8,200 8,961 - - 2,300 1,000 71,475 55,650 2,700 25,047 2,950 11,525 2,250 99,171 101,825 307,307 106,154 |
At 28.2.25 £ 212,465 11,050 10,775 19,305 - 10,400 - 23,100 12,875 1,000 71,475 10,141 12,425 18,450 |
| 200,996 | ||
| 413,461 |
Continued…
Page 12
YOU AND ME COUNSELLING AND ME COUNSELLING NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2025
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds NCEL – Strong Minds NCEL – Reboot Civil Society Roots 3 Programme NHS – Havering ClearMinds Redbridge Safer Neighbourhood (CVS) Together for London – London Community Fund NHS – ClearMinds Redbridge First Give NHSE – CAMHS Havering CYP – ClearMinds BBC – Children in Need National Lottery-Stronger Together Go! London Sporting Reboot City bridge – Reboot Redbridge TOTAL FUNDS |
Incoming resources £ Resources expended £ Movement in funds £ 173,602 (169,273) 4,329 - - - - - 27,900 - 21,050 21,775 19,305 17,300 - 7,080 - (21,050) (21,775) (19,305) (17,300) - 20,820 - 55,000 1,000 71,475 (42,125) - - - - - 89,864 (70,723) 9,005 24,800 12,820- 47,625 (23,550) - 491,266 (385,112) 34,154 |
|---|---|
Continued…
Page 13
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2024
11. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds People's Health Trust BBC Children in Need Easy Fundraising Young Londoners Fund 1 Havering London Community Foundation Young Londeners Fund 2 Dagenham National Lottery Evening Standard CAF Resilience Fund Youth Endowment Fund LCRF Covid19 TOTAL FUNDS |
Net movement At 1.3.24 £ in funds £ 176,272 (31,864) - - - - - (3,993) 56,000 - - 8,549 18,000 67,133 27,519 - - - - 1,996 12,500 23,277 36,000 12,880 150,019 189,152 118,155 |
28.2.25 £ 208,136 - - - 8,540 - 17,465 38,000 - - 21,285 13,890 99,171 307,307 |
|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 176,272 | 31,864 | 208,136 |
| Restricted funds | |||
| NCEL – Strong Minds | - | 9,641 | 49,641 |
| NCEL – Reboot | - | 4,706 | 49,641 |
| Civil Society Roots 3 Programme | (17,914) | 39,079 | 21,165 |
| NHS – Havering ClearMinds | - | 6,000 | 6,000 |
| Redbridge Safer Neighbourhood (CVS) | - | 3,200 | 3,200 |
| Together for London – London Community Fund | (7,642) | 7,590 | 9,948 |
| NHS – ClearMinds Redbridge | (10,497 | 3,995 | 87,368 |
| BBC – Children in Need | (13,324) | 2,633 | 8,961 |
| Reboot Havering Active London | 47,844 | 3,494 | 55,650 |
| National Lottery-Stronger Together | (8,803) | 3,196 | 25,047 |
| Go! London Sporting Reboot | 48,200 | 2,397 | 11,525 |
| 12,882 | 86,281 | 99,171 | |
| 189,152 | 118,155 | 307,307 |
continued...
Page 14
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2024
11. MOVEMENT IN FUNDS - continued
TOTAL FUNDS (68,332)
continued...
Page 15
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2024
11. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.3.24 | in funds | 28.2.25 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 208,136 | (22,038) | 186,098 |
| Restricted funds | |||
| Civil Society Roots 3 Programme | (16,429) |
(8,500) | 25,600 |
| Together for London – London Community Fund | 10,045 | (12,300) | 12,750 |
| Young Londoners Fund 1 Havering | 50,488 | (14,750) | 28,037 |
| Young Londeners Fund 2 Dagenham | (29,304) | (16,200) | 39,500 |
| National Lottery | 48,340 | (17,800) | 20,000 |
| CAF Resilience Fund | 11,999 | (18,900) | 8,500 |
| LCRF Covid19 | 41,641 | (19,764) | 48,000 |
| 92,782 | (108,214) | 182,387 | |
| TOTAL FUNDS | 300,918 | 86,176 | 387,094 |
continued...
Page 16
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2024
11. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement in | |
|---|---|---|---|
| resources | expended | funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 147,235 | (22,038) | 125,197 |
| Restricted funds | |||
| Civil Society Roots 3 Programme | 12,300 | 9,300 | 21,000 |
| Together for London – London Community Fund | 41,500 | 26,000 | 16,500 |
| Young Londoners Fund 1 | 110,214 | 45,013 | 3,450 |
| Young Londeners Fund 2 | 6,800 | 14,500 | 31,000 |
| National Lottery | 9,750 | 4,200 | 2,100 |
| CAF Resilience Fund | 52,900 | 18,000 | 45,013 |
| LCRF Covid19 | 84,200 | 6,850 | 4,800 |
| 317,664 | 123,863 | 237,877 | |
| TOTAL FUNDS | 464,899 | 101,825 | 363,074 |
12. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 28 February 2025.
Page 17
YOU AND ME COUNSELLING
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 28 February 2025
| INCOME AND ENDOWMENTS Donations and legacies Donations Grants Funding Counselling Income Training income Other trading activities Supervisory income Unclassified Income Adjustments Bank interest received Total incoming resources EXPENDITURE Charitable activities Wages Pension Support costs Management Clinical supervision Rent and service charges Light and heat Telephone Postage and stationery Travelling Finance Bank charges Other Health and safety costs DBS check Public liability insurance Repairs and renewals |
2025 £ - - 363,853 89,953 - 453,806 10,260 - 26,367 833 491,266 266,188 25,892 292,080 2805 9,250 1,460 1,990 1,446 853 17,804 125 - 622 1,152 - 1,774 |
2024 £ 1,003 - 331,779 82,245 1,305 416,332 7,415 - - 350 424,097 201,373 22,063 223,436 2,100 6,080 1,331 1,565 1,216 1,187 13,479 26 - 189 1,562 - 1,777 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 18
YOU AND ME COUNSELLING
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
for the Year Ended 28 February 2025
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 28 February 2025 |
||
|---|---|---|
| Other Other 2 Computer costs Office Equipment Internet costs Sundries Bookkeeping Accountancy Professional fees Venue Hire Other 3 Training costs Trade subscriptions Materials for Therapy Sessions Credit card charges Bad debts written off Input VAT Membership fees Website costs Depreciation of tangible fixed assets Total resources expended Net (expenditure)/income |
2025 £ 221 1,152 916 - - 947 48,309 - 51,545 918 1,229 280 298 - - - 398 456 3,579 385,112 106,154 |
2024 £ 2,793 540 500 1,327 - 2,793 52,342 - |
| 60,295 2,554 1,118 232 617 (300) 2,064 - 475 456 |
||
| 7,216 305,912 111,766 |
This page does not form part of the statutory financial statements
Page 19