REGISTERED COMPANY NUMBER: 08111152 (England and Wales) REGISTERED CHARITY NUMBER: 1163561
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2021
FOR
YOU AND ME COUNSELLING (A COMPANY LIMITED BY GUARANTEE)
Stephen Farra Associates Limited 98 Hornchurch Road
Hornchurch Essex RM11 1JS
YOU AND ME COUNSELLING
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 28 February 2021
| Page | |
|---|---|
| Report of the Trustees | 1 |
| Independent Examiner's Report | 2 |
| Statement of Financial Activities | 3 to 4 |
| Balance Sheet | 5 to 6 |
| Notes to the Financial Statements | 7 to 15 |
YOU AND ME COUNSELLING (REGISTERED NUMBER: 08111152)
REPORT OF THE TRUSTEES for the Year Ended 28 February 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 28 February 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, memorandum and articles of association incorporated 19/6/2012, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
08111152 (England and Wales)
Registered Charity number
1163561
Registered office
24 North Street Hornchurch Essex RM11 1QX
Trustees
Geoff Martin Hartnell Left 31/08/2020 Anne Jarrett Steve Chandler Left 31/12/2020 Collin Dodd Aloysius Peter
Company Secretary
Independent Examiner
Stephen Farra Associates Limited 98 Hornchurch Road Hornchurch Essex RM11 1JS
Approved by order of the board of trustees on 25 November 2021 and signed on its behalf by:
Ms A Jarrett - Trustee
Page 1
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF YOU AND ME COUNSELLING
Independent examiner's report to the trustees of You And Me Counselling ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 28 February 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of 98 Hornchurch Road, Hornchurch, Essex, RM11 1JS which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stephen Farra Associates 98 Hornchurch Road, Hornchurch, Essex, RM11 1JS Stephen Farra Associates Limited 98 Hornchurch Road Hornchurch Essex RM11 1JS
25 November 2021
Page 2
YOU AND ME COUNSELLING
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 28 February 2021
| 2021 Unrestricted Restricted Total fund funds funds Notes £ £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 108,405 185,532 293,937 Other trading activities 3 5,785 - 5,785 Total 114,190 185,532 299,722 EXPENDITURE ON Charitable activities Rent and service charges 638 3,762 4,400 Light and heat (225) 1,167 942 DBS check 136 - 136 Wages 82,439 99,573 182,012 Telephone - 827 827 Printing postage and stationary 27 31 58 Travelling 76 403 479 Motor expenses - - - Public liability insurance 253 400 653 Repairs and renewals 721 - 721 Computer costs 998 226 1,224 Internet costs - 613 613 Sundry expenses 145 - 145 Bookkeeping 764 - 764 Accountancy 2,840 - 2,840 Clinical supervision 150 1,800 1,950 Professional fees 2,178 - 2,178 Training costs 250 - 250 Trade subscriptions - - - Depn of computer equipment 872 - 872 Website costs 1,066 - 1,066 Pension 1,541 - 1,541 Staff welfare - - - Bank charges 557 - 557 Total 95,426 108,802 204,228 NET INCOME 18,764 76,730 95,494 RECONCILIATION OF FUNDS Total funds brought forward 105,727 56,578 162,305 |
2020 Total funds £ 243,936 50 |
|---|---|
| 243,986 7,400 1,691 284 146,261 1,136 1,281 457 580 1,305 483 1,026 452 3,390 584 2,989 1,550 3,680 4,350 259 1,129 3,722 1,551 226 30 |
|
| 185,816 | |
| 58,170 104,135 |
The notes form part of these financial statements
Page 3
YOU AND ME COUNSELLING
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 28 February 2021
| 2021 Unrestricted Restricted Total fund funds funds Notes £ £ £ TOTAL FUNDS CARRIED FORWARD 124,491 133,308 257,799 |
2020 Total funds £ |
|---|---|
| 162,305 |
The notes form part of these financial statements
Page 4
YOU AND ME COUNSELLING (REGISTERED NUMBER: 08111152)
BALANCE SHEET
28 February 2021
| Unrestricted Restricted fund funds Notes £ £ FIXED ASSETS Tangible assets 8 2,316 - CURRENT ASSETS Debtors 9 11,335 18,649 Cash at bank and in hand 158,434 119,997 169,769 138,646 CREDITORS Amounts falling due within one year 10 (47,594) (5,338) NET CURRENT ASSETS 122,175 133,308 TOTAL ASSETS LESS CURRENT LIABILITIES 124,491 133,308 NET ASSETS 124,491 133,308 FUNDS 12 Unrestricted funds Restricted funds TOTAL FUNDS |
2021 Total funds £ 2,316 29,984 278,431 308,415 (52,932) 255,483 257,799 257,799 124,491 133,308 257,799 |
2020 Total funds £ 3,188 34,153 162,079 196,232 (37,115) 159,117 162,305 162,305 105,727 56,578 162,305 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 5
continued...
YOU AND ME COUNSELLING (REGISTERED NUMBER: 08111152)
BALANCE SHEET - continued
28 February 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 25 November 2021 and were signed on its behalf by:
Ms A Jarrett - Trustee
The notes form part of these financial statements
Page 6
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 28 February 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 25% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
continued...
Page 7
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
| 2. DONATIONS AND LEGACIES Donations Grants Counselling Income Training income Grants received, included in the above, are as follows: Other grants 3. OTHER TRADING ACTIVITIES Supervisory income 4. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Other operating leases 5. TRUSTEES' REMUNERATION AND BENEFITS Trustees' salaries Trustees' social security Trustees' pension contributions to defined benefit schemes |
2021 £ 215,898 6,652 70,937 450 293,937 2021 £ 6,652 2021 £ 5,785 2021 £ 872 - 2021 £ - - - - |
2020 £ 108,795 - 135,141 - |
2020 £ 108,795 - 135,141 - |
|---|---|---|---|
| 243,936 | |||
| 2020 £ - 2020 £ 50 2020 £ 1,128 226 2020 £ 36,406 2,695 800 |
|||
| 39,901 |
Trustees' expenses
There were no trustees' expenses paid for the year ended 28 February 2021 nor for the year ended 29 February 2020.
continued...
Page 8
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 2021 | 2020 | |
|---|---|---|
| Counsellors | 8 | 8 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 2021 £90,001 - £100,000 1 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted fund funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 135,140 108,796 Other trading activities 50 - Total 135,190 108,796 EXPENDITURE ON Charitable activities Rent and service charges 4,135 3,265 Light and heat 1,016 675 DBS check 284 - Wages 67,687 78,574 Telephone 440 696 Printing postage and stationary 1,038 243 Travelling 47 410 Motor expenses 65 515 Public liability insurance 1,055 250 Repairs and renewals 456 27 Computer costs 1,026 - Internet costs 240 212 Sundry expenses 3,390 - Bookkeeping 584 - Accountancy 2,989 - Clinical supervision 450 1,100 Professional fees 1,030 2,650 Training costs 4,350 - Trade subscriptions 259 - Depn of computer equipment 1,129 - Website costs 3,722 - Pension 1,551 - Staff welfare 25 201 |
2020 - Total funds £ 243,936 50 |
|---|---|
| 243,986 7,400 1,691 284 146,261 1,136 1,281 457 580 1,305 483 1,026 452 3,390 584 2,989 1,550 3,680 4,350 259 1,129 3,722 1,551 226 |
continued...
Page 9
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| £ | £ | £ | ||||
| Bank charges | 30 | - | 30 | |||
| Total | 96,998 | 88,818 | 185,816 | |||
| NET INCOME | 38,192 | 19,978 | 58,170 | |||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward | 67,534 | 36,601 | 104,135 | |||
| TOTAL FUNDS CARRIED FORWARD | 105,726 | 56,579 | 162,305 | |||
| 8. | TANGIBLE FIXED ASSETS | |||||
| Computer | ||||||
| equipment | ||||||
| £ | ||||||
| COST | ||||||
| At 1 March 2020 and 28 February 2021 | 5,170 | |||||
| DEPRECIATION | ||||||
| At 1 March 2020 | 1,982 | |||||
| Charge for year | 872 | |||||
| At 28 February 2021 | 2,854 | |||||
| NET BOOK VALUE | ||||||
| At 28 February 2021 | 2,316 | |||||
| At 29 February 2020 | 3,188 |
continued...
Page 10
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
| 9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 11) Trade creditors Social security and other taxes Pension Deposits held Net wages Accrued expenses 11. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank overdrafts |
2021 £ 29,984 2021 £ 4,121 20,379 20,368 435 685 2,465 4,479 52,932 2021 £ 4,121 |
2020 £ 34,153 |
|---|---|---|
| 2020 £ 4,673 9,667 15,942 303 1,280 2,465 2,785 |
||
| 37,115 | ||
| 2020 £ 4,673 |
continued...
Page 11
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
12. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds People's Health Trust BBC Children in Need Easy Fundraising Young Londoners Fund 1 Havering London Community Foundation Young Londeners Fund 2 Dagenham National Lottery Evening Standard CAF Resilience Fund Youth Endowment Fund TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds People's Health Trust BBC Children in Need Young Londoners Fund 1 Havering Young Londeners Fund 2 Dagenham National Lottery Evening Standard CAF Resilience Fund Youth Endowment Fund TOTAL FUNDS |
At 1.3.20 £ 105,727 (4,673) 2,780 15 10,404 5,587 4,417 18,416 19,632 - - 56,578 162,305 Incoming resources £ 114,190 2,718 9,960 37,298 25,451 57,624 - 28,651 23,830 185,532 299,722 |
Net movement At in funds 28.2.21 £ £ 18,764 124,491 2,704 (1,969) 9,960 12,740 - 15 3,611 14,015 - 5,587 (2,475) 1,942 49,971 68,387 (3,731) 15,901 7,007 7,007 9,683 9,683 76,730 133,308 95,494 257,799 Resources Movement expended in funds £ £ (95,426) 18,764 (14) 2,704 - 9,960 (33,687) 3,611 (27,926) (2,475) (7,653) 49,971 (3,731) (3,731) (21,644) 7,007 (14,147) 9,683 (108,802) 76,730 (204,228) 95,494 |
|---|---|---|
continued...
Page 12
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
12. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1.3.19 £ Unrestricted funds General fund 67,534 Restricted funds People's Health Trust - BBC Children in Need - Easy Fundraising 15 Young Londoners Fund 1 Havering 15,465 London Community Foundation 11,259 Young Londeners Fund 2 Dagenham - National Lottery - Evening Standard 9,862 36,601 TOTAL FUNDS 104,135 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 135,190 Restricted funds People's Health Trust 6,796 BBC Children in Need 9,960 Young Londoners Fund 1 Havering 37,298 London Community Foundation - Young Londeners Fund 2 Dagenham 8,483 National Lottery 27,714 Evening Standard 18,545 108,796 TOTAL FUNDS 243,986 |
Net movement At in funds 29.2.20 £ £ 38,193 105,727 (4,673) (4,673) 2,780 2,780 - 15 (5,061) 10,404 (5,672) 5,587 4,417 4,417 18,416 18,416 9,770 19,632 19,977 56,578 58,170 162,305 Resources Movement expended in funds £ £ (96,997) 38,193 (11,469) (4,673) (7,180) 2,780 (42,359) (5,061) (5,672) (5,672) (4,066) 4,417 (9,298) 18,416 (8,775) 9,770 (88,819) 19,977 (185,816) 58,170 |
|---|---|
continued...
Page 13
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
12. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds People's Health Trust BBC Children in Need Easy Fundraising Young Londoners Fund 1 Havering London Community Foundation Young Londeners Fund 2 Dagenham National Lottery Evening Standard CAF Resilience Fund Youth Endowment Fund TOTAL FUNDS |
At 1.3.19 £ 67,534 - - 15 15,465 11,259 - - 9,862 - - 36,601 104,135 |
Net movement in funds £ 56,957 (1,969) 12,740 - (1,450) (5,672) 1,942 68,387 6,039 7,007 9,683 96,707 153,664 |
At 28.2.21 £ 124,491 (1,969) 12,740 15 14,015 5,587 1,942 68,387 15,901 7,007 9,683 133,308 257,799 |
|---|---|---|---|
continued...
Page 14
YOU AND ME COUNSELLING
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 28 February 2021
12. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds People's Health Trust BBC Children in Need Young Londoners Fund 1 Havering London Community Foundation Young Londeners Fund 2 Dagenham National Lottery Evening Standard CAF Resilience Fund Youth Endowment Fund TOTAL FUNDS |
Incoming resources £ 249,380 9,514 19,920 74,596 - 33,934 85,338 18,545 28,651 23,830 294,328 543,708 |
Resources Movement expended in funds £ £ (192,423) 56,957 (11,483) (1,969) (7,180) 12,740 (76,046) (1,450) (5,672) (5,672) (31,992) 1,942 (16,951) 68,387 (12,506) 6,039 (21,644) 7,007 (14,147) 9,683 (197,621) 96,707 (390,044) 153,664 |
|---|---|---|
13. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 28 February 2021.
Page 15