| Page | ||
|---|---|---|
| Charity information |
||
| Independent auditors' |
report | 2-3 |
| Trustees annual report |
4-10 | |
| Statement offinancial | activities | |
| Balance sheet | 12 | |
| Statement ofCash Flows |
13 | |
| Notes to the financial statements | 14 - 18 |
| Yearended | Year ended | |||
|---|---|---|---|---|
| 3f December | 31December | |||
| 2020 | 2019 | |||
| Notes | 2 | |||
| Income from: | ||||
| Donations | 2,068,643 | 2,193,810 | ||
| Investment Income |
114 | 318 | ||
| Other income | 41,376 | 50,326 | ||
| Charitable activities: |
||||
| Information and education |
income | 3,977 | 200,434 | |
| Total income | 2,114,110 | 2,444,888 | ||
| Resources Expended | ||||
| Charitable activities |
||||
| Information and education |
expenses | 6 | 2,061,736 | 2,066,77'I |
| Donations paid |
300,000 | |||
| Total expenditure | 2,061,736 | 2,366,771 | ||
| Net income for the year | 52,374 | 78,117 | ||
| Exceptional item (Income) |
||||
| Net income for the year | 52,374 | 78,117 | ||
| Net movement in funds |
52,374 | 78,117 | ||
| Funds brought forward | 668,148 | 590,031 | ||
| Funds carried forward | 720,522 | 668,148 |
| 31December | 31December | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible fixed | assets | 7 | 331,570 | 334,064 | |||
| 331,570 | 334,064 | ||||||
| Current assets | |||||||
| Stock | 1,242 | ||||||
| Debtors | 368,661 | 315,639 | |||||
| Cash at bank | and | in hand | 177,588 | 190,375 | |||
| 546,249 | 507,256 | ||||||
| Current liabilities: | amounts | falling due | |||||
| within one year | 9 | (107,297) | (173,172) | ||||
| Net current assets | 438,952 | 334,084 | |||||
| Non current | liabilites: amounts | falling | |||||
| due after one | year | ||||||
| Loans | 10 | (50,000) | |||||
| Net assets | 720,522 | 668,148 | |||||
| Represented | by: | ||||||
| Funds | |||||||
| Unrestricted | 720,522 | 668,148 | |||||
| Total funds | 720,522 | 668,148 |
| 31December | 31December | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Notes | |||||||
| Net cash inflow from operating | activities | 12 | (6,883) | 51,637 | |||
| Cash flows from investing | activities | ||||||
| Payment to acquire tangible | fixed | assets | (56,018) | (72,464) | |||
| Interest received | 114 | 318 | |||||
| Net cash flow from investing | activities | (55,904) | (72,146) | ||||
| Cash flows from financing | activities | ||||||
| Cash inflaws from new borrowings | 50,000 | ||||||
| 50,000 | |||||||
| Net increase I(decrease) | in | Cash | and | ||||
| Cash Equivalents | (12,787) | (20,509) | |||||
| Cash and cash equivalents | at | the | |||||
| beginning ofthe year |
190,375 | 210,884 | |||||
| Cash and cash equivalents | at | the | |||||
| end ofthe year | 177,588 | 190,375 | |||||
| Cash and cash equivalents | consist of: | ||||||
| Cash at bank and in hand | 177,588 | 190,375 |
| 3. | Investment | Income | |||
|---|---|---|---|---|---|
| Year ended | year ended | ||||
| 31December | 31December | ||||
| 2020 | 2019 | ||||
| Bank interest | 114 | 318 | |||
| 114 | 318 | ||||
| 4. | Other income | ||||
| Year ended | Year ended | ||||
| 31December | 31December | ||||
| 2020 | 2019 | ||||
| Rental income | 41,376 | 50,326 | |||
| 41,376 | 50,326 | ||||
| 5. | Information | and education | income | ||
| Year ended | Period ended | ||||
| 31December | 31December | ||||
| 2020 | 2019 | ||||
| Meeting and | media related | income | 2,104 | 200,434 | |
| Other income | 1,873 | ||||
| 3,977 | 200,434 |
| 8. | Information and education expenses |
Information and education expenses |
|||
|---|---|---|---|---|---|
| Year ended | Year ended | ||||
| 31December | 31December | ||||
| 2020 | 2019 | ||||
| Meeting | related expenses | 1,896,467 | 1,887,413 | ||
| Depreciation | 58,512 | 58,953 | |||
| Repairs | and renewals | 105,549 | 120,405 | ||
| Governance Costs |
1,208 | ||||
| 2,061,736 | 2,066,771 | ||||
| 7. | Tangible | fixed assets | Furniture | ||
| Equipment 8 |
|||||
| Total | |||||
| Cost | |||||
| As at 1 January 2020 | 400,754 | 400,754 | |||
| Additions | 56,018 | 56,018 | |||
| As at 31 | December 2020 | 456,772 | 456,772 | ||
| Depreciation | |||||
| Asat1 January2020 | 66,690 | 66,690 | |||
| Charge for the year | 58,512 | 58,512 | |||
| As at 31 | December 2020 | 125,202 | 125,202 | ||
| Net Book Value | |||||
| As at 31 | December 2020 | 331,570 | 331,570 | ||
| As at 31 | December 2019 | 334,064 | 334,064 |
| 8. | Debtors: amounts | receivable within one year |
||
|---|---|---|---|---|
| 31December | 31December | |||
| 2020 | 2019 | |||
| Sundry debtors | 368,661 | 315,639 | ||
| 368,661 | 315,639 | |||
| 9. | Creditors: amounts | falling due within one year | ||
| 31December | 31December | |||
| 2020 | 2019 | |||
| Trade creditors | 28,226 | 132,211 | ||
| Other creditors | 129,071 | 40,961 | ||
| 157,297 | 173,172 | |||
| 10. | Creditors: amounts | falling due after one year | ||
| 31December | 31December | |||
| 2020 | 2019 | |||
| Bankloans | 50,000 | |||
| 50,000 |
| 31December | 31December | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| General | reserve (Unrestricted | funds) | ||
| Opening | balance | 668,148 | 590,031 | |
| Income | 2,114,110 | 2,444,888 | ||
| Expenditure | (2,061,736) | (2,366,771) | ||
| As at 31 | December | 720,522 | 668,148 |
| 12. | Reconciliation ofNet Income |
/ (Expenditure) | to Net Cash Flow | from Operating | Activities |
|---|---|---|---|---|---|
| 31 | December | 31December | |||
| 2020 | 2019 | ||||
| 6 | |||||
| Net income / expenditure for the year |
52,374 | 78,117 | |||
| Non-operating income |
|||||
| Interest Receivable | (114) | (318) | |||
| Noncash Adjustments |
|||||
| Depreciation charge for the year |
58,512 | 58,953 | |||
| (Increase) / decrease in Stock |
1,242 | (1) | |||
| (Increase) / decrease in Debtors |
(53,022) | (17,136) | |||
| Increase / (decrease) in Creditors |
(65,875) | (67,978) | |||
| Net cash flow from operating activities |
(6,883) | 51,637 |