OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity
information
Independent
auditors'
report 2-3
Trustees annual
report
4-10
Statement offinancial activities
Balance sheet 12
Statement
ofCash Flows
13
Notes to the financial statements 14 - 18

Yearended Year ended
3f December 31December
2020 2019
Notes 2
Income from:
Donations 2,068,643 2,193,810
Investment
Income
114 318
Other income 41,376 50,326
Charitable
activities:
Information
and education
income 3,977 200,434
Total income 2,114,110 2,444,888
Resources Expended
Charitable
activities
Information
and education
expenses 6 2,061,736 2,066,77'I
Donations
paid
300,000
Total expenditure 2,061,736 2,366,771
Net income for the year 52,374 78,117
Exceptional
item (Income)
Net income for the year 52,374 78,117
Net movement
in funds
52,374 78,117
Funds brought forward 668,148 590,031
Funds carried forward 720,522 668,148

31December 31December
2020 2019
Notes
Fixed assets
Tangible fixed assets 7 331,570 334,064
331,570 334,064
Current assets
Stock 1,242
Debtors 368,661 315,639
Cash at bank and in hand 177,588 190,375
546,249 507,256
Current liabilities: amounts falling due
within one year 9 (107,297) (173,172)
Net current assets 438,952 334,084
Non current liabilites: amounts falling
due after one year
Loans 10 (50,000)
Net assets 720,522 668,148
Represented by:
Funds
Unrestricted 720,522 668,148
Total funds 720,522 668,148

31December 31December
2020 2019
Notes
Net cash inflow from operating activities 12 (6,883) 51,637
Cash flows from investing activities
Payment to acquire tangible fixed assets (56,018) (72,464)
Interest received 114 318
Net cash flow from investing activities (55,904) (72,146)
Cash flows from financing activities
Cash inflaws from new borrowings 50,000
50,000
Net increase I(decrease) in Cash and
Cash Equivalents (12,787) (20,509)
Cash and cash equivalents at the
beginning
ofthe year
190,375 210,884
Cash and cash equivalents at the
end ofthe year 177,588 190,375
Cash and cash equivalents consist of:
Cash at bank and in hand 177,588 190,375

3. Investment Income
Year ended year ended
31December 31December
2020 2019
Bank interest 114 318
114 318
4. Other income
Year ended Year ended
31December 31December
2020 2019
Rental income 41,376 50,326
41,376 50,326
5. Information and education income
Year ended Period ended
31December 31December
2020 2019
Meeting and media related income 2,104 200,434
Other income 1,873
3,977 200,434

8. Information
and education expenses
Information
and education expenses
Year ended Year ended
31December 31December
2020 2019
Meeting related expenses 1,896,467 1,887,413
Depreciation 58,512 58,953
Repairs and renewals 105,549 120,405
Governance
Costs
1,208
2,061,736 2,066,771
7. Tangible fixed assets Furniture
Equipment
8
Total
Cost
As at 1 January 2020 400,754 400,754
Additions 56,018 56,018
As at 31 December 2020 456,772 456,772
Depreciation
Asat1 January2020 66,690 66,690
Charge for the year 58,512 58,512
As at 31 December 2020 125,202 125,202
Net Book Value
As at 31 December 2020 331,570 331,570
As at 31 December 2019 334,064 334,064

8. Debtors: amounts receivable
within one year
31December 31December
2020 2019
Sundry debtors 368,661 315,639
368,661 315,639
9. Creditors: amounts falling due within one year
31December 31December
2020 2019
Trade creditors 28,226 132,211
Other creditors 129,071 40,961
157,297 173,172
10. Creditors: amounts falling due after one year
31December 31December
2020 2019
Bankloans 50,000
50,000

31December 31December
2020 2019
General reserve (Unrestricted funds)
Opening balance 668,148 590,031
Income 2,114,110 2,444,888
Expenditure (2,061,736) (2,366,771)
As at 31 December 720,522 668,148
12. Reconciliation
ofNet Income
/ (Expenditure) to Net Cash Flow from Operating Activities
31 December 31December
2020 2019
6
Net income
/ expenditure
for the year
52,374 78,117
Non-operating
income
Interest Receivable (114) (318)
Noncash
Adjustments
Depreciation
charge for the year
58,512 58,953
(Increase)
/ decrease
in Stock
1,242 (1)
(Increase)
/ decrease
in Debtors
(53,022) (17,136)
Increase / (decrease)
in Creditors
(65,875) (67,978)
Net cash flow from operating
activities
(6,883) 51,637