Charity registration number 1163542
Company registration number 09574555 (England and Wales)
CARE & REPAIR CYMRU 2015
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
CARE & REPAIR CYMRU 2015
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 10 |
| Statement of trustees' responsibilities | 11 |
| Independent auditor's report | 12 - 14 |
| Statement of financial activities | 15 |
| Balance sheet | 16 - 17 |
| Statement of cash flows | 18 |
| Notes to the financial statements | 19 - 41 |
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
The trustees present their annual report and financial statements for the year ended 31 March 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
As a registered charity our objectives are to:
-
a. Alone or in conjunction with others (including the Care & Repair Agencies referred to below) to relieve the needs of people in Wales who are disadvantaged by reason of age, ill-health, or disability (“ disadvantaged people ”), and in particular their housing needs, for the public benefit by:
-
i. Championing the housing needs of disadvantaged people living in owner occupied and private rented housing through the effective national lobbying and continued development of national partnerships;
-
ii. Promoting the linkages between health, housing and social care;
-
iii. Researching, publicising, campaigning, and raising public awareness about housing problems faced by disadvantaged people, and suggesting suitable policy and service solutions to government, statutory bodies, educational establishments and third sector to alleviate such housing needs; and
-
iv. Provision of services that help identify, publicise, and alleviate housing needs faced by disadvantaged people.
-
a. Promote the voluntary sector by promoting the efficiency and effectiveness of voluntary organisations working to relieve the needs of disadvantaged people in Wales for the benefit of the public by;
-
i. Providing services and advice to Care & Repair Agencies in Wales on grant funding applications, and information on the performance of Care & Repair Agencies across Wales and outcomes achieved for disadvantaged people;
-
ii. Promoting Care & Repair services through all media, strategic, political, and voluntary networks;
-
iii. Informing, advising, and supporting Care & Repair Agencies to deliver services that address individual disadvantaged people’s housing needs;
-
iv. Advising Care & Repair Agencies on matters relating to the current political, economic, and demographic changes that impact on the lives of disadvantaged people;
-
v. Safeguarding the values, standards, service quality and brand of the Care & Repair Movement (“the Movement”) and developing good practice guidance and sound information.
-
vi. Protecting substantial public monies invested in the Movement by developing robust systems that monitor and evaluate the quality of services and outcomes delivered; and
-
vii. Providing a trusted and experienced platform for debate, innovation, and information on the housing needs of disadvantaged people in Wales.
In shaping our objectives, the trustees have considered the Charity Commission’s guidance on public benefit, including the guidance ‘public benefit: running a charity (PB2).
- 1 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Organisation and staffing
Staffing establishment during 2022-23 was 13 (11.8 FTEs). During the year, there were two leavers (Corporate Services Manager and Business Development Officer), three new recruits (Corporate Services Manager, Database Project Manager, and Policy and Research Officer), and one member of staff acting up as Policy and Project Manager, focusing on continuation and sustainable funding for our Hospital to a Healthier Home (H2HH) service across Wales.
With one elected Board member resigning, and one Agency Chairs representative two years’ service ending, there have been two vacancies since the AGM in September 2022. There are current plans to advertise and recruit to the elected Board member position, and we are also seeking to replace the Agency representative position as soon as possible.
With the pandemic subsiding during 2022, trustees approved our Hybrid Working Policy in October 2022, formalising hybrid working arrangements of two days in the office and three days remote working.
- 2 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Achievements and performance
Front line outcomes delivered and supported.
We continued to lead and support Care & Repair Agencies and represented Care & Repair nationally at Welsh Government level. The level of service delivered saw a significant increase, compared to 2021/22, with 24% more people helped in total, 13% more home improvement works completed, measured in cost of work 56% more works completed, and 10% increase in unclaimed benefits accessed for our beneficiaries.
Our leadership, direct activities, fundraising, and support helped deliver the following outcomes for older people living in poor housing in 2022/23:
-
54,311 (+24%) older people helped to stay independent at home.
-
£18.3m (+56%) housing repair and improvement work across all our services.
-
54,524 (+13%) jobs completed.
-
These jobs included 20,438 Rapid Response Adaptations, supporting hospital discharges, and preventing admissions to hospital and residential care.
-
90% (+9%) told us that their independence and wellbeing had improved.
-
96% (+3%) told us they would recommend Care & Repair to others.
-
£9.5 million (+10%) of unclaimed benefit entitlements claimed for older people across all our services, helping beneficiaries to better afford food, transport and pay energy and other bills.
-
2,749 (+8%) people with sensory loss, stroke and dementia supported to adapt their homes and live independently through our specialist “Managing Better” service.
-
4,302 (+5%) patients supported with a quicker safe discharge home through our “ Hospital to a Healthier Home” service based in 17 hospitals across Wales. We undertook 2777 Healthy Homes Assessments following which 7220 home improvement and adaptations jobs were completed with £1.77 million in grants accessed for patients to pay for this work. This led to an estimated 25,968 bed days saved.
-
Our 70+ Cymru fuel poverty project ended on 31 March 2023. By this time, over the 30 months of the project, 2988 households were provided with fuel poverty and energy efficiency advice and support. 979 home visits were made, 328 beneficiaries received helped with accessing welfare benefits, 1193 received telephone advice, 1021 small measures and 378 larger energy efficiency works were completed, and a total of £1,127 million financial gains resulted for our beneficiaries.
-
136 Care & Repair Agency clients helped through our hardship funds, helping alleviate fuel poverty, tackling unsafe gas installations, and older people living in poor housing conditions with a total cost of works of £134,631, of which our hardship funds contributed £60,650.
-
3 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Other work to support Care & Repair Agencies, develop and improve services:
-
Managed the national SLA for H2HH and led work with LHBs for funding in future years. Successfully achieved funding for a further year of Hospital to a Healthier Home funding from four local health boards, April 2023 to March 2024, and 6 months funding from one health board, with discussions ongoing for the rest of the year. Funding of £455,000 in 2022-23 will enable the service to continue in 17 hospitals.
-
In year successful application to WG for £535,000 additional RRAP funding for C&R Agencies.
-
Commenced work on the design and development of a new bespoke CRM and reporting database for the whole Movement, recruiting a new post of Database Project Manager to lead on this work in 2023-24.
-
Prepared and presented performance Evaluation Reports to Boards of all C&R Agencies, to help support good governance in performance monitoring.
-
Made the case for an increase in Welsh Government Grant for the whole of the Care & Repair Movement, achieving an 8% uplift for 2023-24.
Representation, advocacy, policy and influencing work:
Significant work was undertaken to influence government policy, represent the needs of older people, and share key policy updates and good practice with Care & Repair Agencies. Highlights are as follows:
-
Prepared, wrote, and launched the ‘State of Older People’s Housing in Wales’ report with the following engagement work:
-
Senedd launch event, attended by 17 Members of the Senedd.
-
Hosted a webinar launch event to disseminate information about the report to third sector and researchers, with 54 attendees.
-
Hosted a Lunch and Learn via Age Alliance Wales
-
Media pick-up by ITV Wales.
-
Pick-up by housing resource websites Thinkhouse and Housing LIN.
-
Articles in the Institute of Welsh Affairs, Chartered Institute of Housing, Wales Council for Voluntary Action, Welsh Housing Quarterly, Public Health Network Cymru.
-
Presentations at the CPG on Older People and Ageing, and Housing and Health special meeting.
-
Disseminated within networks including Age Alliance Wales, WCVA, Public Health Wales, NHS Confederation, RCP.
-
Attendance at the Welsh Labour, Welsh Conservative and Plaid Cymru spring conferences.
-
Facilitated 13 MS visits to C&R Agencies.
-
Prepared written submissions to the following Welsh Government consultations:
-
Warm Homes Programme
-
Welsh Housing Quality Standard
-
National Framework for Social Prescribing
-
End the Abuse and Neglect of Older People
-
Just Transition to Net Zero
-
Carbon Monoxide Alarms
-
4 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
-
Prepared written submissions to the following Senedd Committee consultations:
-
Decarbonising Welsh Private Housing (Housing and Local Government Committee)
-
Right to Adequate Housing (Housing and Local Government Committee)
-
Health Procurement Bill (Health and Social Care Committee)
-
Welsh Government Budget (Finance Committee)
-
Prepared written submission to the UK Government Cost of Living Support consultation:
-
Prepared written submissions to the following additional consultations:
-
Digital Inclusion (House of Lords Communications and Digital Select Committee)
-
Integrated Care Model (Home First Community of Practice, Six Goals for Urgent and Emergency Care)
-
Fuel Poverty Monitor (National Energy Action)
-
Innovation Strategy for Wales (via WCVA)
-
National Milestones (via WCVA)
-
Commissioning of Care and Support Services (WLGA)
-
Oral evidence given to WG Health and Social Care Committee on the Health Procurement Bill
-
Oral evidence given to the WG Housing and Local Government Committee on the Right to Adequate Housing
-
Written briefings produced and disseminated on: Welsh Housing Quality Standard; Decarbonisation of Private Housing; National Framework for Social Prescribing; Regional Partnership Board Charter Publication; Ofgem update on PPM; Ofgem evidence session in the Senedd; Local Elections; Welsh Benefits System; UK Autumn Budget; Cost of Living Financial Support.
-
Additional briefings and engagement with C&R Agencies including consultation on policy communication; policy workshop; summaries of CRC work including summary of Spring Party Conferences outputs.
-
Quarterly Policy Update for C&R Agencies.
-
Worked with Tai Pawb to endorse a Right to Adequate Housing.
-
Attended WG Cost of Living Summits
-
Hosted workshop with WG Income Maximisation Group and Caseworkers on the Welsh Benefits Charter.
-
Gave evidence at the Bevan Foundation Briefing on the Cost-of-Living Crisis: impact on disability and health.
-
Presentations at the Home First Community of Practice and Goal 6 Action Group on H2HH, with input into discharge planning and trusted assessor guidance, and D2RA revised document.
-
Joint submission with WCVA to work with third sector to organise hospital discharge workshop.
-
Attended OFCOM roundtable discussion on migration to VOIP system and impact on telecare.
-
Attended WG Conference on World Osteoporosis Day.
-
Panellist at Welsh NHS Confederation Conference.
-
Meeting with Health and Social Care Minister via WCVA Health and Social Care Group.
-
5 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Other policy and influencing work:
-
Member of the Ministerial Advisory Forum on Ageing (MAFA), and contributed to WG Strategy for an Ageing Society
-
Member of WG Fuel Poverty Advisory Panel.
-
Member of Age Alliance Wales.
-
Vice Chair of the Wales Prudent Falls Prevention Task Force and leading on Falls Awareness week 2022-2023.
-
Member of Cross-Party Groups on Housing, Energy Efficiency, Older People/Ageing and Intergenerational Solidarity.
-
Member of Fuel Poverty Coalition Cymru.
-
Member of Digital Inclusion Alliance Wales, and their Income Maximisation Working Group
-
Member of Home First Community of Practice, Accommodation Based Solutions Community of Practice, and Goal 6 Action Group for Six Goals for Urgent and Emergency Care.
-
National partnership with British Deaf Association developed.
-
Member of Public Health Wales Dementia Network.
-
Member of WG Health & Social Care Planning Group.
-
Attended meetings of WG Pension Credit Working Group.
-
Member of Bevan Foundation.
-
Member of Independent Advice Providers Forum.
PR, Communications and Marketing
Some of the key highlights and achievements were:
-
New Care & Repair website launched.
-
Letter sent to all newly elected Welsh councillors (three councillors have since become trustees at Agencies).
-
Introduced a new monthly email newsletter for partners and supporters, which has grown to over 450 contacts.
-
Falls Awareness Week (FAW) 2022 – posts with the hashtag reached over 900,000 users.
-
Created articles outlining the cost-of-living benefits available to older people in Wales and explaining the Energy Price Guarantee.
-
PR activity: 20 pieces of news coverage including ITV Wales 6 o’clock news, BBC Radio Wales and the Welsh language new site Golwg360.
-
Annual Report written and published, highlighting the successes of the whole movement.
-
Political party Conferences attended and interactions shared on social media.
-
70+ Cymru Project Report published.
-
“The State of Older People’s Housing in Wales” report published.
-
Winner at the Wales Housing Awards
-
Winner of Wales Energy Efficiency Awards
-
6 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Fundraising and income
Our fundraising and income generation work during 2022-23 raised a total of £127,076 . Some highlights were:
-
£4,500 from our commercial membership scheme.
-
£50,824 from project management, including Hospital to a Healthier Home, 70+ Cymru, and Managing Better with CO alarms (with Wales & West Utilities).
-
£7,074 from desk rental and meeting room hire.
-
£1,733 general donations.
-
£8,197 from partnership work with Bute Energy.
-
£30,000 from our corporate partnership with Wales & West Utilities.
Financial review
The charitable company is reporting net assets of £80,753 for the year ended 31 March 2023 compared to £51,648 for the previous period. The main reason for the increase in net assets (which we are required to report under Financial Reporting Standard (FRS)102, is the long-term pension scheme deficit, currently standing at £368,000 ( a decrease of £17,000 arising from the annual revaluation). The pension deficit is not expected to crystallise as an actual debt in the short term.
The reason for the increase in our balance sheet in 2022-23 is a decrease in the pension deficit amount of £17,000 from the annual revaluation. In addition, the charity performed very well on income generation, returning a good surplus. This represents a good financial year for Care & Repair Cymru, and has been achieved by good financial planning, good in year financial management, and a prudent approach.
Trustees are acutely aware of the financial challenges faced by the organisation, including the pension deficit, cost of living crisis, and risks to grant and project funding. We repay regular annual amounts, as agreed with The Pensions Trust Retirement Services (TPT), which serves to reduce Care & Repair Cymru’s pension deficit amount every year.
We regularly receive reports and participate in discussions on financial strategy, through quarterly Board meetings and Board Planning days, the next of which will be held on 24 October 2023. Our Finance and Risk Committee apply additional scrutiny to our finances, financial planning, and risk management at least three times a year. We plan for different financial risks and have taken a long-term approach to sustainability and diversifying our income streams through an income generation strategy that commenced in 2015. Since then, our funds and income have become more diverse, and we continue to invest in income generation and applications to Trusts, Foundations, National Lottery, and others.
Through regular communications with CRC CEO, and at the Board of Trustees meeting in May, trustees have discussed future funding strategy and agreed priorities for future funding and sustainability. This included creating two new posts, one to focus on achieving funding for a fuel poverty project (as well as greater capacity for fuel poverty and decarbonisation policy influencing) and the other to provide expertise and support for the business development strategy, including commercial membership, corporate partnerships and general funding applications.
As trustees, we recognise that grant funding and other sources of funding require constant hard work, with no quick fixes. Our long-term strategy is that we will continue to invest resources into retaining core grant funding, project development and sustainability, income generation and business development during 2023-24, and 2024-25.
In relation to the organisation being a “going concern” over the 12 months from July 2023, trustees are satisfied that this is the case. This is because our two key grant funding streams (core and Managing Better) have been confirmed for 2023-24 and 2024-25 by Welsh Government (with a 6% increase compared to 2022-23) Trustees have approved a balanced budget in 2023-24 with a prudent income and fundraising target to supplement grant funding. The income target is lower than previous years and considered prudent and achievable.
As outlined above, trustees are aware of and have plans in place to tackle future financial challenges. However, the charity does rely on annual grant funding and trustees are aware of the continued potential long-term financial pressures and risk to economic stability from the continuing war in Ukraine, stubbornly high inflation and cost of living pressures.
- 7 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Structure, governance and management
Care & Repair Cymru 2015 Ltd is a national charity that actively works to ensure that older people (homeowners and private tenants) in Wales can live independently in safe, warm, accessible homes.
The Memorandum and Articles of Association of Care & Repair Cymru 2015 Ltd were adopted by Special Resolution dated 5 May 2015. Registration with the Charity Commission was on 14 September 2015.
The Directors, as charity Trustees, have control of the Charity and are collectively known as the Board of Management. The Board of Management when complete consists of a minimum of seven individuals and a maximum of eleven.
-
a. up to nine Trustees elected by the Members of the Charity (the “Elected Trustees”); and
-
b. up to two Trustees appointed by the Board from the Care & Repair Agency Representative Group (the “Appointed Trustees”).
The Elected Trustees shall be elected by the Members at the AGM (subject to article 10.13) by ballot in such a manner as the Chair of the meeting directs. One third (or the number nearest, but not less than one third) of the Elected Trustees must retire each year at the AGM.
Appointed Trustees shall be appointed and removed from time to time by the Trustees of the Charity. Trustees may determine the practice by which it makes any such decisions regarding appointments or removals of Appointed Trustees.
The Trustees shall, at every AGM, elect a Chair from amongst their own number to hold office. The maximum term of office is five years and the Chair must at all times remain a Trustee and Member of the Charity.
None of the trustees receive remuneration other than out of pocket expenses from their work with the charity.
Risk Management
Trustees review risks facing the charity on a regular basis at Board meetings, in line with its adopted risk management policy. The Risk Register is discussed and scrutinised regularly and in more detail by the Finance and Risk Committee.
Acknowledgements
As Trustees of Care & Repair Cymru, we would like to thank everyone involved in our work during 2022-23, in particular Care & Repair Agencies, Welsh Government, national and local partners, third sector partners, and all our funders. We would also like to thank all our staff team at Care & Repair Cymru for their hard work in delivering a range of different services, and for making such a difference to the quality of life of older people across Wales.
- 8 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Trustees Chairperson Vice Chair
Sarah Willey
Maggie Berry Andrew Vye
Individual (appointed September 2022)
Individual (resigned September 2022) Individual (appointed September 2022)
Treasurer Fay Satherley Trustees David Tovey
Emily Warren Gwynne Jones Elizabeth Warwick
Rhodri Davies Clare Strowbridge Andrew Vye Sally Davies Rhodri Owen
Individual (appointed September 2022)
Agency Respresentative (resigned September 2022) Individual (resigned November 2022) Agency Respresentative Wales & West Utilities (elected November 2022)
Individual Individual Individual Individual Individual
Co-opted Glenn Bowen Observers Jim McKirdle
Individual (resigned July 2022)
Welsh Local Government Association
Honorary ViceSharon Mainwaring President Chief Executive Chris Jones Secretary Chris Jones Registered Office Mariners House East Moors Road Cardiff CF24 5TD Statutory Auditor Azets Audit Services Ty Derw Lime Tree Court Cardiff Gate Business Park Cardiff CF23 8AB Bankers Unity Trust Bank PLC Nine Brindleyplace 4 Oozells Square Birmingham B1 2HB
Individual
- 9 -
CARE & REPAIR CYMRU 2015
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
The trustees' report was approved by the Board of Trustees.
.............................. Sarah Willey Chair Dated: .........................
- 10 -
CARE & REPAIR CYMRU 2015
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2023
The trustees, who are also the directors of Care & Repair Cymru 2015 for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 11 -
CARE & REPAIR CYMRU 2015
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF CARE & REPAIR CYMRU 2015
Opinion
We have audited the financial statements of Care & Repair Cymru 2015 (the ‘charity’) for the year ended 31 March 2023 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
-
12 -
CARE & REPAIR CYMRU 2015
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF CARE & REPAIR CYMRU 2015
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
-
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
-
Reviewing minutes of meetings of those charged with governance;
-
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
-
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- 13 -
CARE & REPAIR CYMRU 2015
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF CARE & REPAIR CYMRU 2015
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Azets Audit Services
27 September 2023
Chartered Accountants Statutory Auditor
Ty Derw, Lime Tree Court Cardiff Gate Business Park Cardiff United Kingdom CF23 8AB
Azets Audit Services is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under of section 1212 of the Companies Act 2006.
- 14 -
CARE & REPAIR CYMRU 2015
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income and endowments from: Donations and legacies 3 32,462 - Charitable activities 4 534,533 1,583,056 Investments 5 9,828 - Other income 6 80,728 - Total income 657,551 1,583,056 Expenditure on: Raising funds 7 729 - Charitable activities 8 546,237 1,615,536 Total expenditure 546,966 1,615,536 Gross transfers between funds - - Net income/(expenditure) for the year/ Net incoming/(outgoing) resources 110,585 (32,480) Other recognised gains and losses Actuarial (loss)/gain on defined benefit pension schemes (49,000) - Net movement in funds 61,585 (32,480) Fund balances at 1 April 2022 (4,366) 56,014 Fund balances at 31 March 2023 57,219 23,534 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 32,462 32,700 - 2,117,589 521,203 1,926,949 9,828 10,610 - 80,728 50,274 61,855 2,240,607 614,787 1,988,804 729 160 - 2,161,773 473,370 2,020,169 2,162,502 473,530 2,020,169 - (5,628) 5,628 78,105 135,629 (25,737) (49,000) 17,000 - 29,105 152,629 (25,737) 51,648 (156,995) 81,751 80,753 (4,366) 56,014 |
Total 2022 £ 32,700 2,448,152 10,610 112,129 2,603,591 160 2,493,539 2,493,699 - 109,892 17,000 126,892 (75,244) 51,648 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 15 -
CARE & REPAIR CYMRU 2015
BALANCE SHEET
AS AT 31 MARCH 2023
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Intangible assets | 12 | 17,408 | - | ||||
| Tangible assets | 13 | 8,097 | 4,412 | ||||
| 25,505 | 4,412 | ||||||
| Current assets | |||||||
| Debtors | 14 | 183,230 | 71,792 | ||||
| Cash at bank and in hand | 513,690 | 611,158 | |||||
| 696,920 | 682,950 | ||||||
| Creditors: amounts falling due within | |||||||
| one year | 15 | (273,672) | (250,714) | ||||
| Net current assets | 423,248 | 432,236 | |||||
| Total assets less current liabilities | 448,753 | 436,648 | |||||
| Provisions for liabilities | (368,000) | (385,000) | |||||
| Net assets | 80,753 | 51,648 | |||||
| Income funds | |||||||
| Restricted funds | 19 | 23,534 | 56,014 | ||||
| Unrestricted funds | |||||||
| Designated funds | 20 | 143,765 | 143,765 | ||||
| General unrestricted funds | (86,546) | (148,131) | |||||
| 57,219 | (4,366) | ||||||
| 80,753 | 51,648 |
- 16 -
CARE & REPAIR CYMRU 2015
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2023, although an audit has been carried out under section 144 of the Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 5 September 2023
Sarah Willey - Chair Trustee
Company Registration No. 09574555
- 17 -
CARE & REPAIR CYMRU 2015
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
| Notes Cash flows from operating activities Cash absorbed by operations 24 Investing activities Purchase of intangible assets Purchase of tangible fixed assets Investment income received Net cash (used in)/generated from investing activities Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2023 £ (18,008) (8,051) 9,828 |
£ (81,237) (16,231) - (97,468) 611,158 513,690 |
2022 £ - - 10,610 |
£ (6,884) 10,610 - 3,726 607,432 611,158 |
|---|---|---|---|---|
- 18 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
Charity information
Care & Repair Cymru 2015 is a private company limited by guarantee incorporated in England and Wales. The registered office is Mariners House, Trident Court, East Moors Road, Cardiff, CF24 5TD, United Kingdom.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
The financial statements for year ending 31 March 2023 show negative unrestricted reserves of £86,546 (2022: negative £148,131). The charity has a long-term defined benefit pension deficit liability of £368,000 (2022: £385,000). This deficit is an estimate of the expected shortfall of assets over liabilities in the pension and, as such the liability is not expected to crystallise in the short term.
Excluding the pension deficit, the charity has unrestricted reserves of £281,454 (2022: £236,869). Before the actuarial pension adjustment for 2022-23, the charity made a surplus of £78,105 (2022: £109,892) of which £32,480 related to a deficit in restricted funds and a £110,585 surplus in unrestricted funds.
This gives the Board of Management confidence that the organisation can continue as a going concern for the foreseeable future.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Contracted income is recognised in the period in which the service is provided with any amounts received in advance being deferred.
- 19 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance personnel, payroll and governance costs which support the charity's activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities.
1.6 Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website costs 20% straight line
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 20% Straight line Computers 25% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 20 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Taxation
As a registered charity, Care & Repair Cymru 2015 is entitled to the exemption from taxation in respect of income and capital gains received with sections 478-489 of the Corporation Tax Act 2010 and section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects purposes only.
1.12 Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
- 21 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
1.13 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.
The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as incurred.
The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in income/(expenditure) for the year.
Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other recognised gains and losses in the period in which they occur and are not reclassified to income/ (expenditure) in subsequent periods.
The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.
1.14 Leases
Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Donations and gifts | 32,462 | 32,700 |
- 22 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
4 Charitable activities
| Agency Training and Conferences income Performance related grants Analysis by fund Unrestricted funds Restricted funds Performance related grants Welsh Government Gas Safety Grant Local Health Boards Health & Social Care, Winter Pressures Capital and Hardship Welsh Government - Managing Better The National Community Fund Hospital to a Healthier Home Hardship Healt & Social Care Winter Pressures Revenue Smart Energy GB Energy Saving Trust - 70+ Cymru WCVA Safe & Warm Homes Admin and Support WCVA Safe & Warm Homes Hardship Wales & West Utilities National Grid Community Matters Sobell Foundation income Wolfson Foundation Other |
2023 £ 13,690 2,103,899 2,117,589 534,533 1,583,056 2,117,589 507,863 12,034 487,101 66,952 700,000 - - - - 185,749 - - 83,460 9,996 10,000 34,800 5,944 2,103,899 |
2022 £ 13,340 2,434,812 |
|---|---|---|
| 2,448,152 | ||
| 521,203 1,926,949 |
||
| 2,448,152 | ||
| 507,863 14,126 490,642 344,934 700,000 7,086 49,065 60,921 27,626 212,689 4,270 7,145 - - - - 8,445 |
||
| 2,434,812 |
- 23 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
5 Investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Rental income | 6,192 | 8,949 |
| Interest receivable | 3,636 | 1,661 |
| 9,828 | 10,610 |
6 Other income
| Unrestricted | Unrestricted | Restricted | Total | |
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2022 | 2022 | 2022 | |
| £ | £ | £ | £ | |
| Other income | 80,728 | 50,274 | 61,855 | 112,129 |
- 7 Raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Fundraising and publicity | ||
| Staging fundraising events | 729 | 160 |
| 729 | 160 |
- 24 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
8 Charitable activities
| Staff costs Depreciation and impairment |
2023 £ 505,349 4,966 1,489,604 63,397 12,616 2,075,932 35,734 50,107 2,161,773 546,237 1,615,536 2,161,773 2023Support costs Governance costs £ £ £ 5,000 5,000 - 15,555 14,769 - 4,895 3,031 - 10,000 10,000 - 284 1,365 - 5,830 - 5,700 44,277 - 30,096 85,841 34,165 35,796 85,841 34,165 35,796 |
2022 £ 511,299 4,436 1,826,637 61,374 19,832 |
|---|---|---|
| Direct costs | ||
| Office costs | ||
| Training & Recruitment | ||
| Share of support costs (see note 9) Share of governance costs (see note 9) Analysis by fund Unrestricted funds Restricted funds Support costs Support costs Governance costs £ £ Pension scheme expenses 5,000 - Marketing and business development 15,555 - Information technology costs 4,895 - Interest on pension scheme liabilities 10,000 - Bank charges 284 - Audit fees - 5,830 Governance - 44,277 35,734 50,107 Analysed between Charitable activities 35,734 50,107 |
||
| 2,423,578 34,165 35,796 |
||
| 2,493,539 | ||
| 473,370 2,020,169 |
||
| 2,493,539 | ||
| 2022 £ 5,000 14,769 3,031 10,000 1,365 5,700 30,096 |
||
| 69,961 | ||
| 69,961 |
9 Support costs
Governance costs includes payments to the auditors of £5,830 (2022- £5,732) for audit fees.
- 25 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year. Trustees expenses reclaimed amounted to £115 (2022: £130) in relation to travel.
11 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Social security costs Other pension costs |
2023 Number 14 2023 £ 437,764 40,167 27,418 505,349 |
2022 Number 14 |
|---|---|---|
| 2022 £ 445,194 42,255 23,850 |
||
| 511,299 |
The total employee benefits received during the year of the key management personnel of the charity was £264,641 (2022: £203,178)
The number of employees whose annual remuneration was more than £60,000 is as follows:
| 2023 | 2022 | ||
|---|---|---|---|
| Number | Number | ||
| £70,001 | - £80,000 | - | 1 |
| £80,001 | - £90,000 | 1 | - |
- 26 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 12 | Intangible fixed assets | |||
|---|---|---|---|---|
| Website costs | ||||
| £ | ||||
| Cost | ||||
| At 1 April 2022 | - | |||
| Additions - separately acquired | 18,008 | |||
| At 31 March 2023 | 18,008 | |||
| Amortisation and impairment | ||||
| At 1 April 2022 | - | |||
| Amortisation charged for the year | 600 | |||
| At 31 March 2023 | 600 | |||
| Carrying amount | ||||
| At 31 March 2023 | 17,408 | |||
| At 31 March 2022 | - | |||
| 13 | Tangible fixed assets | |||
| Fixtures and | Computers | Total | ||
| fittings | ||||
| £ | £ | £ | ||
| Cost | ||||
| At 1 April 2022 | 23,494 | 12,541 | 36,035 | |
| Additions | 1,608 | 6,443 | 8,051 | |
| At 31 March 2023 | 25,102 | 18,984 | 44,086 | |
| Depreciation and impairment | ||||
| At 1 April 2022 | 23,370 | 8,253 | 31,623 | |
| Depreciation charged in the year | 797 | 3,569 | 4,366 | |
| At 31 March 2023 | 24,167 | 11,822 | 35,989 | |
| Carrying amount | ||||
| At 31 March 2023 | 935 | 7,162 | 8,097 | |
| At 31 March 2022 | 124 | 4,288 | 4,412 | |
| 14 | Debtors | |||
| 2023 | 2022 | |||
| Amounts falling due within one year: | £ | £ | ||
| Trade debtors | 3,119 | 11,794 | ||
| Prepayments and accrued income | 180,111 | 59,998 | ||
| 183,230 | 71,792 |
- 27 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
15 Creditors: amounts falling due within one year
| 15 | Creditors: amounts falling due within one year | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Notes | £ | £ | |||
| Other taxation and social security | 8,625 | 10,752 | |||
| Government grants | 17 | 19,716 | 85,968 | ||
| Trade creditors | 23,832 | 30,262 | |||
| Other creditors | 1,131 | 6,333 | |||
| Accruals | 220,368 | 117,399 | |||
| 273,672 | 250,714 | ||||
| Provisions for liabilities | 2023 | 2022 | |||
| Notes | £ | £ | |||
| Retirement benefit obligations | 18 | 368,000 | 385,000 | ||
| 368,000 | 385,000 | ||||
| 17 | Government grants | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Arising from government grants | 19,716 | 85,968 | |||
| Deferred income is included in the financial statements as follows: | |||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Balance brought forward | 85,968 | 69,201 | |||
| Income received | 2,471,604 | 2,094,349 | |||
| Income released | (2,422,667) | (2,077,582) | |||
| Income carried forward | 19,716 | 85,968 |
18 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £27,418 (2022 - £23,850).
Defined benefit schemes
The charity participates in the TPT Retirement Services Social Housing pension scheme which is a defined benefit scheme based on final pensionable salary.
- 28 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 18 | Retirement benefit schemes | (Continued) | (Continued) | |
|---|---|---|---|---|
| Key assumptions | ||||
| 2023 | 2022 | |||
| % | % | |||
| Discount rate | 4.89 | 2.79 | ||
| Expected rate of salary increases | 3.72 | 4.23 | ||
| Inflation (RPI) | 3.20 | 3.66 | ||
| Inflation (CPI) | 2.72 | 3.23 | ||
| Mortality assumptions | ||||
| The assumed life expectations on retirement at age 65 are: | ||||
| 2023 | 2022 | |||
| Years | Years | |||
| Retiring today | ||||
| - Males | 21 | 21.1 | ||
| - Females | 23.4 | 23.7 | ||
| Retiring in 20 years | ||||
| - Males | 22.2 | 22.4 | ||
| - Females | 24.9 | 25.2 | ||
| Amounts recognised in the profit and loss account: | ||||
| 2023 | 2022 | |||
| £ | £ | |||
| Net interest on defined benefit liability/(asset) | 76,000 | 60,000 | ||
| Other costs and income | (61,000) | (45,000) | ||
| Total costs | 15,000 | 15,000 | ||
| Amounts taken to other comprehensive income: | ||||
| 2023 | 2022 | |||
| £ | £ | |||
| Actual return on scheme assets | 780,000 | 46,000 | ||
| Less: calculated interest element | - | - | ||
| Return on scheme assets excluding interest income | 780,000 | 46,000 | ||
| Actuarial changes related to obligations | (731,000) | (63,000) | ||
| Total costs/(income) | 49,000 | (17,000) |
- 29 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 18 | Retirement benefit schemes | (Continued) | (Continued) | |
|---|---|---|---|---|
| The amounts included in the balance sheet arising from the charity's | ||||
| obligations in respect of defined benefit plans are as follows: | ||||
| 2023 | 2022 | |||
| £ | £ | |||
| Present value of defined benefit obligations | 2,015,000 | 2,750,000 | ||
| Fair value of plan assets | (1,647,000) | (2,365,000) | ||
| Deficit in scheme | 368,000 | 385,000 | ||
| Movements in the present value of defined benefit obligations: | ||||
| 2023 | ||||
| £ | ||||
| Liabilities at 1 April 2022 | 2,750,000 | |||
| Benefits paid | (85,000) | |||
| Actuarial gains and losses | (731,000) | |||
| Interest cost | 76,000 | |||
| Other | 5,000 | |||
| At 31 March 2023 | 2,015,000 | |||
| The defined benefit obligations arise from plans funded as follows: | ||||
| 2023 | ||||
| £ | ||||
| Wholly unfunded obligations | - | |||
| Wholly or partly funded obligations | 2,015,000 | |||
| 2,015,000 | ||||
| Movements in the fair value of plan assets: | ||||
| 2023 | ||||
| £ | ||||
| Fair value of assets at 1 April 2022 | 2,365,000 | |||
| Return on plan assets (excluding amounts included in net interest) | (780,000) | |||
| Benefits paid | (85,000) | |||
| Contributions by scheme members | 81,000 | |||
| Other | 66,000 | |||
| At 31 March 2023 | 1,647,000 |
- 30 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 18 Retirement benefit schemes The fair value of plan assets at the reporting period end was as follows: Equity instruments Debt instruments Property Cash |
(Continued) | (Continued) |
|---|---|---|
| 2023 £ 1,356,000 158,000 121,000 12,000 1,647,000 |
2022 £ 1,837,000 395,000 125,000 8,000 |
|
| 2,365,000 |
- 31 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
18 Retirement benefit schemes
(Continued)
Multi-employer Defined Benefit Pension Scheme
FOR THE PERIOD ENDING 31 March 2023
COMPANY: Care & Repair Cymru
SCHEME: TPT Retirement Solutions – The Growth Plan
The company participates in the scheme, a multi-employer scheme which provides benefits to some 638 nonassociated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.
A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
From 1 April 2022 to 31 January 2025: £3,312,000 per annum (payable monthly)
Unless a concession has been agreed with the Trustee the term to 31 January 2025 applies.
Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2017. This valuation showed assets of £794.9m, liabilities of £926.4m and a deficit of £131.5m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
From 1 April 2019 to 30 September 2025: £11,243,000 per annum (payable monthly and increas by 3% each on 1st April)
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.
Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
- 32 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
18 Retirement benefit schemes
(Continued)
PRESENT VALUES OF PROVISION
RECONCILIATION OF OPENING AND CLOSING PROVISIONS
| Period Ending | Period Ending | Period Ending | ||||
|---|---|---|---|---|---|---|
| 31 March 2023 | 31 March 2022 | |||||
| (£s) | (£s) | |||||
| Provision at start ofperiod | 103 | 718 | ||||
| Unwindingof the discount factor(interest expense) | 3 | 4 | ||||
| Deficit contributionpaid | (38) | (182) | ||||
| Remeasurements - impact | of anychange in assumptions | (2) | (2) | |||
| Remeasurements - amendments to the contribution | - | (435) | ||||
| schedule | ||||||
| Provision at end ofperiod | 66 | 103 | ||||
| INCOME AND EXPENDITURE IMPACT | ||||||
| Period Ending | Period Ending | |||||
| 31 March 2023 | 31 March 2022 | |||||
| (£s) | (£s) | |||||
| Interest expense | 3 | 4 | ||||
| Remeasurements – impact of anychange in assumptions | (2) | (2) | ||||
| Remeasurements – amendments to the contribution | - | (435) | ||||
| schedule | ||||||
| ASSUMPTIONS | ||||||
| 31 March 2023 | 31 | March 2022 | 31 | March 2021 | ||
| %per annum | % | per annum | %per annum | |||
| Rate of discount | 5.52 | 2.35 | 0.66 |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
- 33 -
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
18 Retirement benefit schemes
(Continued)
The following schedule details the deficit contributions agreed between the company and the scheme at each year end period:
DEFICIT CONTRIBUTIONS SCHEDULE
| Year | ending | 31 | March | 2023 | 31 | March | 2022 | 31 | March | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| (£s) | (£s) | (£s) | |||||||||
| Year | 1 | 38 | 38 | 182 | |||||||
| Year | 2 | 31 | 38 | 187 | |||||||
| Year | 3 | - | 31 | 193 | |||||||
| Year | 4 | - | - | 165 | |||||||
| Year | 5 | - | - | ||||||||
| - | |||||||||||
| Year | 6 | - | - | ||||||||
| - | |||||||||||
| Year | 7 | - | - | ||||||||
| - | |||||||||||
| Year | 8 | - | - | ||||||||
| - | |||||||||||
| Year | 9 | - | - | ||||||||
| - | |||||||||||
| Year | 10 | - | - | ||||||||
| - | |||||||||||
| Year | 11 | - | - | ||||||||
| - | |||||||||||
| Year | 12 | - | - | ||||||||
| - | |||||||||||
| Year | 13 | - | - | ||||||||
| - | |||||||||||
| Year | 14 | - | - | ||||||||
| - | |||||||||||
| Year | 15 | - | - | ||||||||
| - | |||||||||||
| Year | 16 | - | - | ||||||||
| - | |||||||||||
| Year | 17 | - | - | ||||||||
| - | |||||||||||
| Year | 18 | - | - | ||||||||
| - | |||||||||||
| Year | 19 | - | - | ||||||||
| - | |||||||||||
| Year | 20 | - | - | ||||||||
| - |
The company must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises.
It is these contributions that have been used to derive the company's balance sheet liability.
- 34 -
| Restricted funds | The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes: | Movement in funds Movement in funds |
Balance at Incoming Resources Transfers Balance at Incoming Resources Balance at |
1 April 2021 resources expended 1 April 2022 resources expended 31 March 2023 |
£ £ £ £ £ £ £ £ |
Gas safety - 14,126 (14,126) - - - - - |
Age Cymru - Veterans Fund - 2,215 (2,215) - - - - - |
Managing Better - 700,000 (700,000) - - 700,000 (700,000) - |
The National Lottery Community Fund - The Attic Project - 3,482 (3,482) - - - - - |
The National Lottery Community Fund - 7,086 (7,086) - - - - - |
The Wolfson Foundation - - - - - 34,800 (34,800) - |
Smart Energy GB - Smart meters offline/low income | project - 27,626 (27,626) - - - - - |
Smart Energy GB - Smart meters project support - 15,833 (15,833) - - - - - |
Fall Awareness Week - 5,499 (11,127) 5,628 - 4,999 (4,999) - |
70+ Cymru - 217,147 (217,147) - - 185,749 (185,749) - |
Safe and Warm Homes fund 81,751 4,270 (70,510) - 15,511 - (12,301) 3,210 |
Hospital to a Healthier Home - 490,642 (490,642) - - 487,101 (487,101) - |
Hospital to Healthier Home - Development 2022-23 - - - 31,400 31,400 - (31,400) - |
Hospital to Healthier Home - Support and Reporting - 34,122 (34,122) - - - - - |
Hospital to a Healthier Home Hardship - 49,065 (8,562) (31,400) 9,103 - (8,331) 772 |
Winter Pressures - Revenue - 60,921 (60,921) - - - - - |
Winter Pressures - Capital - 303,000 (303,000) - - - - - |
Winter Pressures - Safe and Warm Homes Hardship - 22,756 (22,756) - - 44,206 (44,206) 88,412 |
Winter Pressures - Decluttering - 6,797 (6,797) - - 6,606 (6,606) 13,212 |
Winter Pressures - 70+ Hardship - 12,382 (12,382) - - 16,139 (16,139) 32,278 |
Winter Pressures - Admin and Support - 11,835 (11,835) - - - - - |
81,751 1,988,804 (1,184,787) 5,628 56,014 1,479,600 (1,531,632) 137,884 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 |
| (Continued) | Movement in funds | Incoming Resources Balance at |
resources expended 31 March 2023 |
£ £ £ |
83,460 (73,908) 157,368 |
9,996 (9,996) 19,992 |
10,000 - 10,000 |
1,583,056 (1,615,536) 23,534 |
|---|---|---|---|---|---|---|---|---|
| Balance at | 1 April 2022 | £ | - | - | - | 56,014 | ||
| Transfers | £ | - | - | - | 5,628 | |||
| Movement in funds | Incoming Resources |
resources expended |
£ £ |
- - |
- - |
- - |
1,571,113 (1,602,478) |
|
| Balance at | 1 April 2021 | £ | - | - | - | 81,751 |
| Restricted funds (Continued) |
Gas Safety- Capital fund distributed to C&R clients for payment of work relating to gas safety. Application form with criteria in place. | Gas Safety- Capital fund distributed to C&R clients for payment of work relating to gas safety. Application form with criteria in place. | Age Cymru - Veterans Fund -Capital funds distributed to C&R clients who are veterans for payment of work relating to home warmth and safety. Application form with | criteria in place. | Managing Better- These funds were from Welsh Government Sustainable Social Services Third Sector Grant for delivering the Managing Better Services across | Wales. | The National Lottery Community Fund - Funds received during the COVID 19 pandemic to provide C&R agencies with PPE and to undertake a national information | mailout to C&R clients. | mailout to C&R clients. | The National Lottery Community Fund - Attic Project -The Attic Project is a Big Lottery People & Places funded partnership service. It supports older people to de- | clutter their homes and uses volunteers to help sort through items and reminiscence on their memories to soften the letting go process. C&RC partners are VCS Cymru, | Cardiff & Vale C&R and Newport C&R. | Cardiff & Vale C&R and Newport C&R. | Hospital to a Healthier Home - National commissioned by Welsh Government and NHS national commissioning unit, these services being co-ordinated by Care & | Repair Cymru, and involving 12 Care & Repair Agencies, with 13 Caseworkers working out of 17 hospitals, in close partnership with health professional, to speed up | safe hospital discharges for older patients by making timely improvements or adaptations to their homes. | Smart Energy- funds to enable Care & repair Agency clients across Wales to receive advice on smart meter benefits and installations. | Falls Awareness Week - Public Health Wales- Funds to support a publicity and awareness raising campaign to help reduce falls amongst older people, in partnership | with a range of other third sector and statutory organisations. | with a range of other third sector and statutory organisations. | 70+ Cymru70+ Cymru, funded by OFGEM’s Energy Redress fund works with homeowners and people living in private rented accommodation across the whole of | Wales. Our team of Home Energy Officers work with older to tackle fuel poverty, to improve energy efficiency and to help people keep their homes warm all year round. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 |
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
20 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement | Movement | ||||
|---|---|---|---|---|---|
| in funds | in funds | ||||
| Balance at | Incoming | Balance at | Incoming | Balance at |
|
| 1 April 2021 | resources | 1 April 2022 | resources | 31 March 2023 | |
| £ | £ | £ | £ | £ | |
| Fundraising & business development | 22,632 | - | 22,632 | - | 22,632 |
| Sustainability fund | 15,574 | - | 15,574 | - | 15,574 |
| Npower Fuel Poverty fund | 105,559 | - | 105,559 | - | 105,559 |
| 143,765 | - | 143,765 | - | 143,765 |
Fundraising and Development
Reserve funds designated by trustees for fundraising work or work to develop a subsidiary social enterprise to provide services and generate income.
Sustainability Fund
Funds specifically designated by Board for exploring opportunities to continue to deliver The Attic Project in future.
Npower Fuel Poverty
Funds from a donation by Npower which can be use flexibly to deliver services and support linked to the alleviation of fuel poverty.
- 39 -
| Total | 2022 | £ | - | 4,412 | 432,236 | (385,000) | 51,648 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | funds | 2022 | £ | - | - | 56,014 | - | 56,014 | ||||
| Designated | funds | 2022 | £ | - | - | 143,765 | - | 143,765 | ||||
| Unrestricted | funds | 2022 | £ | - | 4,412 | 232,457 | (385,000) | (148,131) | ||||
| Total | 2023 | £ | 17,408 | 8,097 | 423,248 | (368,000) | 80,753 | |||||
| Restricted | funds | 2023 | £ | - | - | 23,534 | - | 23,534 | ||||
| Designated | funds | 2023 | £ | - | - | 143,765 | - | 143,765 | ||||
| Unrestricted | funds | 2023 | £ | 17,408 | 8,097 | 255,949 | (368,000) | (86,546) | ||||
| Analysis of net assets between funds | Fund balances at 31 March 2023 are represented | by: | Intangible fixed assets | Tangible assets | Current assets/(liabilities) | Provisions and pensions | ||||||
| 21 |
CARE & REPAIR CYMRU 2015
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
22 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years |
2023 £ 4,437 35,621 40,058 |
2022 £ 6,846 61,673 |
|---|---|---|
| 68,519 |
23 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
| 24 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Difference between pension charge and cash contributions Movements in working capital: (Increase)/decrease in debtors Increase/(decrease) in creditors (Decrease)/increase in deferred income Cash absorbed by operations 25 Analysis of changes in net funds The charity had no debt during the year. |
2023 £ 78,105 (9,828) 4,966 (66,000) (111,438) 89,210 (66,252) (81,237) |
2022 £ 109,892 (10,610) 4,436 (73,000) 1,650 (88,189) 48,937 |
|---|---|---|
| (6,884) | ||
- 41 -