| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 1-3 | ||
| Statement | of trustees' | responsibilities | ||
| Independent examiner's |
report | |||
| Statement offinancial |
activities | |||
| Balance | sheet | |||
| Notes to | the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| Notes | ||||||||
| ~ln ~m | ||||||||
| Donations and legacies Charitable activities |
10,000 57,957 |
7,981 | 17,981 57,957 |
68,361 | 68,361 | |||
| Other trading activities Investments |
3,485 25 |
3,485 25 |
7,821 25 |
7,821 25 |
||||
| Other income | 4,734 | 4,734 | 2,202 | 2,202 | ||||
| Total income | 76,201 | 7,981 | 84,182 | 78,409 | 78,409 | |||
| Charitable activities |
5 | 70,347 | 23,446 | 93,793 | 76,978 | 15,465 | 92,443 | |
| Net income/(expenditure) | ||||||||
| for the year/ Net movement |
in funds | 5,854 | (15,465) | (9,611) | 1,431 | (15,465) | (14,034) | |
| Fund balances at 1 September 2019 |
220,009 | 757,125 | 977,134 | 218,578 | 772,590 | 991,168 | ||
| Fund balances August 2020 |
at 31 | 225,863 | 741,660 | 967,523 | 220,009 | 757,125 | 977,134 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 917,052 | 917,486 | ||||
| Current assets | ||||||
| Debtors | 10 | 4,065 | 5,305 | |||
| Cash at bank and in | hand | 55,728 | 59,568 | |||
| 59,793 | 64,873 | |||||
| Creditors: amounts | falling due within | |||||
| one year | (9,322) | (5,225) | ||||
| Net current assets | 50,471 | 59,648 | ||||
| Total assets less current liabilities | 967,523 | 977,134 | ||||
| Income funds | ||||||
| Restricted funds | 13 | 741,660 | 757,125 | |||
| Unrestricted funds |
225,863 | 220,009 | ||||
| 967,523 | 977,134 |
at transaction price and subseq |
uently measure |
d at amortised cost us |
ing te eecve | . | |
|---|---|---|---|---|---|
| Donations and legacies |
Unrestricted | Restricted | Total | Total | |
| funds | funds | ||||
| 2020 E |
2020 | 2020f | 2019 F |
||
| Grants received in the year |
10,000 | 7,981 | 17,981 | ||
| Forthe year ended 31August 2019 | |||||
| Grants receivable for core Football Foundation Bolton MBC - small business |
activities grant |
10,000 | 7,981 | 7,981 10,000 |
|
| 10,000 | 7,981 | 17,981 | |||
| Charitable activities |
2020 | 2019 | |||
| F | |||||
| 50,582 | 56,931 | ||||
| Subscriptions | 7,375 | 11,430 | |||
| Room hire | |||||
| 57,957 | 68,361 |
| 4 | Other trading | activities | ||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | ||||
| 2020 | 2019 | |||
| E | ||||
| Cafe income | 1,019 | 4,245 | ||
| Sponsorships | and social lotteries | 2,466 | 3,576 | |
| Other trading | activities | 3,485 | 7,821 |
| Charitable activities |
|||
|---|---|---|---|
| Charitable | Charitable | ||
| Activities | Activities | ||
| 2020 | 2019 | ||
| F | |||
| Depreciation and impairment Equipment purchases Insurance Kit purchases LFA and league fees |
17,318 20,647 1,677 2,478 1,170 |
16,597 8,749 1,709 2,891 1,270 350 |
|
| Managers Honorarium Miscellaneous expenditure Pitch fees Printing, postage and stationery Referees' fees Training |
5,667 20,854 228 2,816 12,750 207 |
8,608 16,137 662 2,758 20,703 1,831 |
|
| Trophies Scholes Bank lease Scholes Bank utilities |
payments | 2,438 3,383 |
2,850 5,168 |
| 91,633 | 90,283 | ||
| Share ofgovernance | costs (see note 6) | 2,160 | 2,160 |
| 93,793 | 92,443 | ||
| Analysis by fund Unrestricted funds Restricted funds |
70,347 23,446 |
76,978 15,465 |
|
| 93,793 | 92,443 | ||
| Forthe year ended Unrestricted funds Restricted funds |
31August 2019 | 76,978 15,465 |
|
| 92,443 |
| 6 | Support costs and governance | Support costs and governance | Support costs and governance | costs | Support | Governance | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| costs | costs | |||||||
| E | ||||||||
| Independent | examination | 2,160 | 2,160 | 2,160 | ||||
| 2,160 | 2,160 | 2,160 | ||||||
| Analysed Charitable |
between activities |
2,160 | 2,160 | 2,160 |
| 2020 | 2019 |
|---|---|
| Number | Number |
| Total | ||||||
|---|---|---|---|---|---|---|
| 9 | Tangible fixed assets | Clubhouse | Fixtures and | Plant and | Total | |
| development | fittings | machinery | ||||
| E | f. | |||||
| Cost At 1 September 2019 Additions |
988,350 | 10,233 2,094 |
14,790 | 998,583 16,884 |
||
| At 31August 2020 | 988,350 | 12,327 | 14,790 | 1,015,467 | ||
| Depreciation and impairment At 1 September 2019 Depreciation charged in the year |
75,392 15,465 |
5,705 941 |
912 | 81,097 17,318 |
||
| At 31August 2020 | 90,857 | 6,646 | 912 | 98,415 | ||
| Carrying amount At 31August 2020 |
897,493 | 5,681 | 13,878 | 917,052 | ||
| At 31August 2019 | 912,958 | 4,528 | 917,486 |
| 0 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Amounts falling |
due | within one year: | F | |||
| Trade debtors Other debtors Prepayments and accrued income |
35 3,000 1,030 |
300 3,000 2,005 |
||||
| 4,065 | 5,305 | |||||
| 11 | Creditors: amounts | falling due within one year | 2020 | 2019 | ||
| Notes | F | |||||
| Deferred income Accruals |
12 | 4,780 4,542 |
320 4,905 |
|||
| 9,322 | 5,225 | |||||
| 12 | Deferred income | |||||
| 2020 | 2019 | |||||
| E | ||||||
| Other deferred | income | 4,780 | 320 |
| depreciation | charged aga | inst the clubhouse | development | asset as di | sclosed in no |
te 9to the acco | unts. |
|---|---|---|---|---|---|---|---|
| Movement | in funds | ||||||
| Balance at 1September 2018 |
Resources expended |
Balance at 1 September 2019 |
Incoming resources |
Resources expended |
Balance at 31August 2020 |
||
| E | E | ||||||
| Clubhouse/pitch development funding |
772,590 | (15,465) | 757,125 | (15,465) | 741,660 | ||
| Football foundation funding |
7,981 | (7,981) | |||||
| 772,590 | (15,465) | 757,125 | 7,981 | (23,446) | 741,660 |
| 14 | Analysis ofnet assets | between funds Restricted |
Unrestricted | Total | Restricted | Unrestricted | Total |
|---|---|---|---|---|---|---|---|
| funds 2020 |
funds 2020 |
2020 f |
funds 2019 |
funds 2019 E |
2019 F |
||
| Fund balances at 31 | |||||||
| August 2020 are | |||||||
| represented by: Tangible assets |
741,660 | 175,392 | 917,052 | 757,125 | 160,361 | 917,486 | |
| Current assets/ (liabilities) |
50,471 | 50,471 | 59,648 | 59,648 | |||
| 741,660 | 225,863 | 967,523 | 757,125 | 220,009 | 977,134 |