**THORNBOROUGH AND COOMBS WOODLANDS ENTERPRISE TRUST PROFIT AND LOSS ACCOUNT** 

## **YEAR ENDED 31ST MARCH 2022** 

|**31.3.22**<br>**Sales**<br>Donations<br>11,175<br>Grants<br>1,000<br>Fund raising<br>2,420<br>Pond waste disposal<br>250<br>Septic tank contribution<br>1,294<br>Sale of equipment<br>0<br>Other income<br>0<br>AVDC lottery<br>282<br>16,420<br>**Expenditure**<br>Machinery repairs & maintenance<br>3,584<br>Fencing<br>2,113<br>Benches & Table<br>0<br>Building registration fee<br>386<br>Workwear logos<br>47<br>Dog tags<br>0<br>Electric<br>473<br>Repairs and maintenance<br>6,128<br>Dog Waster bins<br>450<br>Website<br>304<br>Capital Equipment<br>2,195<br>Signage & stands<br>254<br>Logo and map design<br>0<br>Other<br>0<br>Insurance<br>1,567<br>17,500<br>**Surplus**<br>(1,079)<br>Bank Balance B/F<br>20,799.60<br>Surplus in year<br>(1,079.48)<br>Bank Balance C/F<br>19,720.12<br>Grant money for trees<br>1000.00<br>- included in bank balance<br>1000.00<br>**Other income outstanding**<br>Septic tank invoices<br>1293.70 80% of costs<br>1293.70|**31.3.21**<br>12,445<br>10,000<br>1,316<br>0<br>0<br>0<br>0<br>273<br>24,034<br>2,402<br>0<br>0<br>0<br>513<br>0<br>306<br>3,841<br>436<br>264<br>3,952<br>400<br>0<br>0<br>1,767<br>13,881<br>10,153<br>10,646.79<br>10,152.81<br>20,799.60|**31.3.21**<br>12,445<br>10,000<br>1,316<br>0<br>0<br>0<br>0<br>273<br>24,034<br>2,402<br>0<br>0<br>0<br>513<br>0<br>306<br>3,841<br>436<br>264<br>3,952<br>400<br>0<br>0<br>1,767<br>13,881<br>10,153<br>10,646.79<br>10,152.81<br>20,799.60|
|---|---|---|
||||
|||10,153|
|||10,646.79<br>10,152.81|
|||20,799.60|
||||



