| 31.3.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | E | E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
23,748 | 85,90& | 109,656 | 120,331 | |||
| Charitable activities |
|||||||
| Operation ofa Youth |
Centre | 20,544 | 20,544 | 8,470 | |||
| Other trading activities |
7,246 | 7,246 | 1,447 | ||||
| Total | 51,538 | 85,908 | 137,446 | 130,248 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 5,462 | 5,462 | 1,010 | ||||
| Charitable activities |
|||||||
| Operation ofa Youth Centre |
32,834 | 92,061 | 124,895 | 99,011 | |||
| Total | 38,296 | 92,061 | 130,357 | 100,021 | |||
| NET INCOINE/(EXPENDITURE) | 13,242 | (6,153) | 7,089 | 30,227 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 43,897 | 29,492 | '73,389 | 43,162 | ||
| TOTAL FUNDS CARRIED FORWARD | 57,139 | 23,339 | 80,478 | 73,389 |
| 31.3.22 | 31.3.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | E | |||||
| FIXEDASSETS | ||||||
| Tangible assets | 840 | 840 | 175 | |||
| CURRENT ASSETS | ||||||
| Debtors | 600 | 600 | 600 | |||
| Cash at bank and | in hand | 59,876 | 23,339 | 83,215 | 74,022 | |
| 60,476 | 23,339 | 83,815 | 74,622 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
(4,177) | (4,177) | (1,408) | |||
| NET CURRENT ASSETS | 56,299 | 23,339 | 79,638 | 73,214 | ||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 57,139 | 23,339 | 80,478 | 73,389 | |
| NET ASSETS | 57,139 | 23,339 | 80,478 | 73,389 | ||
| FUNDS | 10 | |||||
| Unrestricted funds |
57,139 | 43,697 | ||||
| Restricted funds | 23,339 | 29,492 | ||||
| TOTAL FUNDS | 80,478 | 73,369 |
| The average monthly number of |
emp | loyees during the year |
was as follows: | ||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Staff | 6 | 5 | |||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| E | F | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
20,497 | 99,834 | 120,331 | ||
| Charitable activities |
|||||
| Operation ofa Youth Centre |
8,470 | 8,470 | |||
| Other trading activities |
1,447 | 1,447 | |||
| Total | 30,414 | 99,834 | 130,248 | ||
| EXPENDITURE ON | |||||
| Raising funds | 1,010 | 1,010 | |||
| Charitable activities |
|||||
| Operation ofa Youth Centre |
695 | 98,316 | 99,011 | ||
| Total | 695 | 99,326 | 100,021 | ||
| NET INCOME | 29,719 | 508 | 30,227 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 14,177 | 28,985 | 43,162 | ||
| TOTAL FUNDS CARRIED FORWARD | 43,896 | 29,493 | 73,389 |
| TANGIBLE FIXEDASS | ET | S | |||
|---|---|---|---|---|---|
| Motor | Computer | ||||
| vehicles | equipment | Totals | |||
| E | E | E | |||
| COST | |||||
| At 1 April 2021 | 736 | 177 | 913 | ||
| Additions | 1,058 | 1,058 | |||
| At 31 March 2022 | ?36 | 1,235 | 1,971 | ||
| DEPRECIATION | |||||
| At 1 April 2021 | 561 | 177 | 738 | ||
| Charge for year | 44 | 349 | 393 | ||
| At 31 March 2022 | 605 | 526 | 1131 | ||
| NET BOOK VALUE | |||||
| At 31 March 2022 | 131 | 709 | 840 | ||
| At 31 March 2021 | 175 | 175 | |||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.22 | 31.3.21 | ||||
| F | |||||
| Other debtors | 600 | 600 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.22 | 31.3.21 | ||||
| Taxation and social security | 3,031 | 716 | |||
| Other creditors | 1,146 | 692 | |||
| 4,177 | 1,408 | ||||
| MOVEMENT IN FUNDS |
|||||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| E | |||||
| Unrestricted funds |
|||||
| General fund |
43,897 | 13,242 | 57,139 | ||
| Restricted funds | |||||
| National Lottery Community |
Fund | 17,311 | (3,123) | 14,188 | |
| Cooper Sons | 6,000 | 6,000 | |||
| National Lottery Awards |
for | All | 6,100 | (6,100) | |
| One Knowsley | 81 | (81) | |||
| Dulverton Trust |
3,151 | 3,151 | |||
| 29,492 | (6,153) | 23,339 | |||
| TOTAL FUNDS | 73,389 | 7,089 | 80,478 |
| Net movement in funds, inc |
luded in the above are a |
s follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | ||||
| Unrestricted funds |
||||
| General fund |
51,538 | (38,296) | 13,242 | |
| Restricted funds | ||||
| National Lottery Community |
Fund | 44,877 | (48,000) | (3,123) |
| Halewood Town Council |
200 | (200) | ||
| National Lottery Awards for |
All | 7,250 | (13,350) | (6,100) |
| One Knowsley | 7,880 | (7,961) | (81) | |
| Community Foundation |
8,550 | (8,550) | ||
| Trusthouse CF |
13,000 | (13,000) | ||
| Neighbourly Foundation |
1,000 | (1,000) | ||
| Dulverton Trust |
3,151 | 3,151 | ||
| 85,908 | (92,061) | (6,153) | ||
| TOTAL FUNDS | 137,446 | (130,357) | 7,089 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.4.20 | in funds | 31.3.21 | ||||
| F | ||||||
| Unrestricted | funds | |||||
| General | fund | 14,177 | 29,720 | 43,897 | ||
| Restricted funds | ||||||
| National | Lottery Community | Fund | 16,885 | 426 | 17,311 | |
| Cooper | Sons | 6,000 | 6,000 | |||
| National | Lottery Awards for | All | 6,100 | 6,100 | ||
| One Knowsley | 81 | 81 | ||||
| 28,985 | 507 | 29,492 | ||||
| TOTAL | FUNDS | 43,162 | 30,227 | 73,389 |