OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

31.3.22 31.3.21
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
23,748 85,90& 109,656 120,331
Charitable
activities
Operation
ofa Youth
Centre 20,544 20,544 8,470
Other trading
activities
7,246 7,246 1,447
Total 51,538 85,908 137,446 130,248
EXPENDITURE ON
Raising funds 5,462 5,462 1,010
Charitable
activities
Operation
ofa Youth Centre
32,834 92,061 124,895 99,011
Total 38,296 92,061 130,357 100,021
NET INCOINE/(EXPENDITURE) 13,242 (6,153) 7,089 30,227
RECONCILIATION
OF FUNDS
Total funds brought forward 43,897 29,492 '73,389 43,162
TOTAL FUNDS CARRIED FORWARD 57,139 23,339 80,478 73,389

31.3.22 31.3.21
Unrestricted Restricted Total Total
fund funds funds funds
Notes E
FIXEDASSETS
Tangible assets 840 840 175
CURRENT ASSETS
Debtors 600 600 600
Cash at bank and in hand 59,876 23,339 83,215 74,022
60,476 23,339 83,815 74,622
CREDITORS
Amounts
falling due within one year
(4,177) (4,177) (1,408)
NET CURRENT ASSETS 56,299 23,339 79,638 73,214
TOTAL ASSETS LESSCURRENT LIABILITIES 57,139 23,339 80,478 73,389
NET ASSETS 57,139 23,339 80,478 73,389
FUNDS 10
Unrestricted
funds
57,139 43,697
Restricted funds 23,339 29,492
TOTAL FUNDS 80,478 73,369

The average
monthly
number of
emp loyees
during the year
was as follows:
31.3.22 31.3.21
Staff 6 5
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
E F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
20,497 99,834 120,331
Charitable
activities
Operation
ofa Youth Centre
8,470 8,470
Other trading
activities
1,447 1,447
Total 30,414 99,834 130,248
EXPENDITURE ON
Raising funds 1,010 1,010
Charitable
activities
Operation
ofa Youth Centre
695 98,316 99,011
Total 695 99,326 100,021
NET INCOME 29,719 508 30,227
RECONCILIATION
OF FUNDS
Total funds brought forward 14,177 28,985 43,162
TOTAL FUNDS CARRIED FORWARD 43,896 29,493 73,389

TANGIBLE FIXEDASS ET S
Motor Computer
vehicles equipment Totals
E E E
COST
At 1 April 2021 736 177 913
Additions 1,058 1,058
At 31 March 2022 ?36 1,235 1,971
DEPRECIATION
At 1 April 2021 561 177 738
Charge for year 44 349 393
At 31 March 2022 605 526 1131
NET BOOK VALUE
At 31 March 2022 131 709 840
At 31 March 2021 175 175
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
F
Other debtors 600 600
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Taxation and social security 3,031 716
Other creditors 1,146 692
4,177 1,408
MOVEMENT
IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
E
Unrestricted
funds
General
fund
43,897 13,242 57,139
Restricted funds
National
Lottery Community
Fund 17,311 (3,123) 14,188
Cooper Sons 6,000 6,000
National
Lottery Awards
for All 6,100 (6,100)
One Knowsley 81 (81)
Dulverton
Trust
3,151 3,151
29,492 (6,153) 23,339
TOTAL FUNDS 73,389 7,089 80,478

Net movement
in funds, inc
luded
in the above are a
s follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted
funds
General
fund
51,538 (38,296) 13,242
Restricted funds
National
Lottery Community
Fund 44,877 (48,000) (3,123)
Halewood
Town Council
200 (200)
National
Lottery Awards for
All 7,250 (13,350) (6,100)
One Knowsley 7,880 (7,961) (81)
Community
Foundation
8,550 (8,550)
Trusthouse
CF
13,000 (13,000)
Neighbourly
Foundation
1,000 (1,000)
Dulverton
Trust
3,151 3,151
85,908 (92,061) (6,153)
TOTAL FUNDS 137,446 (130,357) 7,089

Net
movement At
At 1.4.20 in funds 31.3.21
F
Unrestricted funds
General fund 14,177 29,720 43,897
Restricted funds
National Lottery Community Fund 16,885 426 17,311
Cooper Sons 6,000 6,000
National Lottery Awards for All 6,100 6,100
One Knowsley 81 81
28,985 507 29,492
TOTAL FUNDS 43,162 30,227 73,389