OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
20,497 99,834 120,331 99,935
Charitable
activities
Operation
ofa Youth Centre
8,470 8„470 23,366
Other trading
activities
1,447 1,447 5,931
Total 30,414 99,834 130,248 129,232
EXPENDITURE ON
Raising funds 1,010 1,010 4,530
Charitable
activities
Operation
ofa Youth Centre
695 98,316 99,011 92,167
Total 695 99,326 100,021 96,697
NET INCOME 29,719 508 30,227 32,535
RECONCILIATION
OF FUNDS
Total funds brought forward 14,177 28,985 43,162 10,627
TOTAL FUNDS CARRIED FORWARD 43,896 29„493 73,389 43,162

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes E
FIXEDASSETS
Tangible assets 175 175 233
CURRENT ASSETS
Debtors 600 600
Cash at bank and in hand 44,530 29,492 74,022 44,991
45,130 29,492 74,622 44,991
CREDITORS
Amounts
falling due within one year
(1,408) (1,408) (2,062)
NET CURRENT ASSETS 43,722 29,492 73,214 42,929
TOTAL ASSETS LESSCURRENT LIABILITIES 43,897 29,492 73,389 43,162
NET ASSETS 43,897 29,492 73,389 43,162
FUNDS 10
Unrestricted
funds
43,897 14,177
Restricted
funds
29,492 28,985
TOTAL FUNDS 73,389 43,162

The average
monthly
number of emp loyees
during the year
was as follows:
31.3.21 31.3.20
Staff 5 7
No employees
received emoluments
in excess of260,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
F f F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,990 96,945 99,935
Charitable
activities
Operation
ofa Youth
Centre 23,366 23,366
Other trading
activities
5,931 5,931
Total 32,287 96,945 129,232
EXPENDITURE ON
Raising funds 4,530 4,530
Charitable
activities
Operation
ofa Youth Centre
18,208 73,959 92,167
Total 22,738 73,959 96,697
NET INCOME 9,549 22,986 32,535
RECONCILIATION
OF FUNDS
Total funds brought forward 4,627 6,000 10,627
TOTAL FUNDS CARRIED FORWARD 14,176 28,986 43,162
7. TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS
Motor Computer
vehicles
E
equipment
f
Totals
COST
At 1 April 2020 and 31 March 2021 736 177 913
DEPRECIATION
At 1 April 2020 503 177 680
Charge for year 58 58
At 31 March 2021 561 177 738
NET BOOK VALUE
At 31 March 2021 175 175
At 31 March 2020 233 233
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
f.
Other debtors 600
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
F
Trade creditors (1)
Taxation and social security 716 786
Other creditors 692 1,277
1,408 2,062
10. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
F
Unrestricted
funds
General fund 14,177 29,720 43,897
Restricted funds
National
Lottery Community
Fund 16,885 426 17 311
Cooper Sons 6,000 6,000
National
Lottery Awards
for All 6,100 6,100
One Knowsley 81 81
28,985 507 29,492
TOTAL FUNDS 43,162 30,227 73,389

Net movement
in funds,
incl
uded
in the above are a
s follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
F F
General fund 30,414 (694) 29,720
Restricted funds
National
Lottery Community
Fund
Morgan Foundation
Eleanor Rathbone
One Knowsley
Community
Foundation
National
Lottery Covid 19
Trusthouse
CF
Vulnerable
Children
Food Supply
Covid Response
Programme
48,582
9,000
3,000
10,001
4,800
6,301
13,000
250
4,900
(48,156)
(9,000)
(3,000)
(9,920)
(4,800)
(6,301)
(13,000)
(250)
(4,900)
426
99,834 (99,327) 507
TOTAL FUNDS 130,248 (100,021) 30,227

Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted
funds
General fund 4,627 9,550 14,177
Restricted funds
National
Cooper
National
Lottery Community
Sons
Lottery Awards for
Fund
All
6,000 16,885
6,100
16,885
6,000
6,100
6,000 22,985 28,985
TOTAL FUNDS 10,627 32,535 43,162