| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
20,497 | 99,834 | 120,331 | 99,935 | ||
| Charitable activities |
||||||
| Operation ofa Youth Centre |
8,470 | 8„470 | 23,366 | |||
| Other trading activities |
1,447 | 1,447 | 5,931 | |||
| Total | 30,414 | 99,834 | 130,248 | 129,232 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 1,010 | 1,010 | 4,530 | |||
| Charitable activities |
||||||
| Operation ofa Youth Centre |
695 | 98,316 | 99,011 | 92,167 | ||
| Total | 695 | 99,326 | 100,021 | 96,697 | ||
| NET INCOME | 29,719 | 508 | 30,227 | 32,535 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 14,177 | 28,985 | 43,162 | 10,627 | ||
| TOTAL FUNDS CARRIED FORWARD | 43,896 | 29„493 | 73,389 | 43,162 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | E | ||||
| FIXEDASSETS | |||||
| Tangible assets | 175 | 175 | 233 | ||
| CURRENT ASSETS | |||||
| Debtors | 600 | 600 | |||
| Cash at bank and in hand | 44,530 | 29,492 | 74,022 | 44,991 | |
| 45,130 | 29,492 | 74,622 | 44,991 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(1,408) | (1,408) | (2,062) | ||
| NET CURRENT ASSETS | 43,722 | 29,492 | 73,214 | 42,929 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 43,897 | 29,492 | 73,389 | 43,162 | |
| NET ASSETS | 43,897 | 29,492 | 73,389 | 43,162 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
43,897 | 14,177 | |||
| Restricted funds |
29,492 | 28,985 | |||
| TOTAL FUNDS | 73,389 | 43,162 |
| The average monthly |
number of | emp | loyees during the year |
was as follows: | ||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Staff | 5 | 7 | ||||
| No employees received emoluments |
in excess of260,000. | |||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| F | f | F | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
2,990 | 96,945 | 99,935 | |||
| Charitable activities |
||||||
| Operation ofa Youth |
Centre | 23,366 | 23,366 | |||
| Other trading activities |
5,931 | 5,931 | ||||
| Total | 32,287 | 96,945 | 129,232 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 4,530 | 4,530 | ||||
| Charitable activities |
||||||
| Operation ofa Youth Centre |
18,208 | 73,959 | 92,167 | |||
| Total | 22,738 | 73,959 | 96,697 | |||
| NET INCOME | 9,549 | 22,986 | 32,535 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 4,627 | 6,000 | 10,627 | ||
| TOTAL FUNDS CARRIED FORWARD | 14,176 | 28,986 | 43,162 |
| 7. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Motor | Computer | ||||||||
| vehicles E |
equipment f |
Totals | |||||||
| COST | |||||||||
| At 1 April 2020 and 31 March | 2021 | 736 | 177 | 913 | |||||
| DEPRECIATION | |||||||||
| At 1 April 2020 | 503 | 177 | 680 | ||||||
| Charge for year | 58 | 58 | |||||||
| At 31 March 2021 | 561 | 177 | 738 | ||||||
| NET BOOK VALUE | |||||||||
| At 31 March 2021 | 175 | 175 | |||||||
| At 31 March 2020 | 233 | 233 | |||||||
| 8. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 31.3.21 | 31.3.20 | ||||||||
| f. | |||||||||
| Other debtors | 600 | ||||||||
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 31.3.21 | 31.3.20 | ||||||||
| F | |||||||||
| Trade creditors | (1) | ||||||||
| Taxation and social security | 716 | 786 | |||||||
| Other creditors | 692 | 1,277 | |||||||
| 1,408 | 2,062 | ||||||||
| 10. | MOVEMENT IN FUNDS |
||||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| F | |||||||||
| Unrestricted funds |
|||||||||
| General fund | 14,177 | 29,720 | 43,897 | ||||||
| Restricted funds | |||||||||
| National Lottery Community |
Fund | 16,885 | 426 | 17 311 | |||||
| Cooper Sons | 6,000 | 6,000 | |||||||
| National Lottery Awards |
for All | 6,100 | 6,100 | ||||||
| One Knowsley | 81 | 81 | |||||||
| 28,985 | 507 | 29,492 | |||||||
| TOTAL FUNDS | 43,162 | 30,227 | 73,389 |
| Net movement in funds, incl |
uded in the above are a |
s follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted funds |
F | F | ||
| General fund | 30,414 | (694) | 29,720 | |
| Restricted funds | ||||
| National Lottery Community Fund Morgan Foundation Eleanor Rathbone One Knowsley Community Foundation National Lottery Covid 19 Trusthouse CF Vulnerable Children Food Supply Covid Response Programme |
48,582 9,000 3,000 10,001 4,800 6,301 13,000 250 4,900 |
(48,156) (9,000) (3,000) (9,920) (4,800) (6,301) (13,000) (250) (4,900) |
426 | |
| 99,834 | (99,327) | 507 | ||
| TOTAL FUNDS | 130,248 | (100,021) | 30,227 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| Unrestricted funds |
|||||
| General | fund | 4,627 | 9,550 | 14,177 | |
| Restricted funds | |||||
| National Cooper National |
Lottery Community Sons Lottery Awards for |
Fund All |
6,000 | 16,885 6,100 |
16,885 6,000 6,100 |
| 6,000 | 22,985 | 28,985 | |||
| TOTAL | FUNDS | 10,627 | 32,535 | 43,162 |