| Charity number | 1163436 |
|---|---|
| Company number |
09617919 |
| Page | ||
|---|---|---|
| Trustees' report |
1-7 | |
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 9-12 |
| Statement offinancial |
activities | 13 |
| Balance sheet | 14 | |
| Statement ofcash flows |
15 | |
| Notes to the financial | statements | 16-21 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
|||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| me and e |
Notes | 5 | g | |
| Donations and legacies |
3 | 1,103,406 | 1,071,143 | |
| Other income | 4 | 23,707 | ||
| Total income | 1,127,113 | 1,071,143 | ||
| Ett mitt))gttgJttt; | ||||
| Charitable activities |
5 | 1,141,560 | 1,057,796 | |
| Net (expenditure)/income | for the year/ | |||
| Net (outgoing)/incoming | resources | (14,447) | 13,347 | |
| Other recognised gains and losses |
||||
| Other gains or losses | 538 | 630 | ||
| Net movement in funds |
(13,909) | 13,977 | ||
| Fund balances at 1 August | 2020 | 28,282 | 14,305 | |
| Fund balances st 31July | 2021 | 14,373 | 28,282 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | |||||
| Current assets | |||||||
| Cash at bank and | in | hand | 18,873 | 37,919 | |||
| Creditors: amounts | falling due within | ||||||
| one year | 10 | (4,500) | (9,637) | ||||
| Net current assets | 14,373 | 28,282 | |||||
| Income funds | |||||||
| General unrestricted | funds | 14,553 | 28,282 | ||||
| 14,373 | 28,282 | ||||||
| 14,373 | 28,282 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 5 | ||||||
| Cash flows from operating | activities | |||||||
| Cash (absorbed | by)/generated | from | 13 | |||||
| operations | (19,046) | |||||||
| Net cash used | in investing | activities | ||||||
| Net cash used | in financing | activities | ||||||
| Net (decrease)/increase in |
cash and | cash | ||||||
| equivalents | (19,046) | |||||||
| Cash and cash | equivalents at beginning |
ofyear | 37,919 | |||||
| Cash and cash | equivalents | at end of | year | 18,873 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 E |
2020f | ||
| Donations | 1,103,406 | 1,071,143 | |
| 4 | Other Income | ||
| Unrestricted | Total | ||
| funds | |||
| 2021 | 2020 | ||
| 2 | 6 | ||
| Other income | 23,707 |
| Charitable | Chadtable | |
|---|---|---|
| Expenditure | Expenditure | |
| 2021 | 2020 | |
| 5 | ||
| Insurance | 693 | 680 |
| Course fees | 69,898 | 66,118 |
| Social Security on Scholarship | 62,511 | 61,359 |
| Grants to individuals | 997,530 | 917,676 |
| 1,130,632 | 1,045,833 | |
| Other Professional fees | 6,428 | 7,763 |
| Audit fee | 4,500 | 4,200 |
| 1,141,560 | 1,057,796 |
| Support Costs: | |
|---|---|
| Other professional | fees |
| Charitable | Charitable |
|---|---|
| Expenditure | Expenditure |
| 2021 | 2020 |
| 5 | 5 |
| 6,428 | 7,763 |
| Other gains or lo | sse | s | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Foreign exchange | gains | (538) | (630) | |
| Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| 6 | 9 | |||
| Other creditors | 5,977 | |||
| Accruals and deferred | income | 4,500 | 3,660 | |
| 4,500 | 9,637 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |||
| 1 | August 2020 | resources | expended | 31July 2021 | ||
| 6 | 6 | 6 | ||||
| General | funds | 28,282 | 1,127,651 | (1,141,380) | 14,553 | |
| 28,282 | 1,127,651 | (1,141,380) | 14,553 |
| 13 | Cash generated from |
operations | operations | 2021 | 2020 |
|---|---|---|---|---|---|
| 8 | |||||
| (Deficit)/corpus for the |
year | (14,447) | 13,347 | ||
| Adjustments for: |
|||||
| Foreign exchange differences | 538 | 630 | |||
| Movements in working |
capital: | ||||
| (Increase)/decrease in |
debtors | 1 | |||
| (Decrease) in creditors |
(5,137) | (5,448) | |||
| Cash (absorbed by)/generated |
from operations | (19,046) | 8,530 | ||
| 14 | Analysis ofchanges | in net funds | |||
| The charity had no debt during | the year. |