OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Charity number 1163436
Company
number
09617919

Page
Trustees'
report
1-7
Statement
oftrustees'
responsibilities
Independent
auditor's
report 9-12
Statement
offinancial
activities 13
Balance sheet 14
Statement
ofcash flows
15
Notes to the financial statements 16-21

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2021 2020
me and
e
Notes 5 g
Donations
and legacies
3 1,103,406 1,071,143
Other income 4 23,707
Total income 1,127,113 1,071,143
Ett mitt))gttgJttt;
Charitable
activities
5 1,141,560 1,057,796
Net (expenditure)/income for the year/
Net (outgoing)/incoming resources (14,447) 13,347
Other recognised
gains and losses
Other gains or losses 538 630
Net movement
in funds
(13,909) 13,977
Fund balances at 1 August 2020 28,282 14,305
Fund balances st 31July 2021 14,373 28,282

2021 2020
Notes 8 8
Current assets
Cash at bank and in hand 18,873 37,919
Creditors: amounts falling due within
one year 10 (4,500) (9,637)
Net current assets 14,373 28,282
Income funds
General unrestricted funds 14,553 28,282
14,373 28,282
14,373 28,282

2021 2020
Notes 8 5
Cash flows from operating activities
Cash (absorbed by)/generated from 13
operations (19,046)
Net cash used in investing activities
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (19,046)
Cash and cash equivalents
at beginning
ofyear 37,919
Cash and cash equivalents at end of year 18,873

Unrestricted Unrestricted
funds funds
2021
E
2020f
Donations 1,103,406 1,071,143
4 Other Income
Unrestricted Total
funds
2021 2020
2 6
Other income 23,707

Charitable Chadtable
Expenditure Expenditure
2021 2020
5
Insurance 693 680
Course fees 69,898 66,118
Social Security on Scholarship 62,511 61,359
Grants to individuals 997,530 917,676
1,130,632 1,045,833
Other Professional fees 6,428 7,763
Audit fee 4,500 4,200
1,141,560 1,057,796

Support Costs:
Other professional fees
Charitable Charitable
Expenditure Expenditure
2021 2020
5 5
6,428 7,763

Other gains or lo sse s
Unrestricted Unrestricted
funds funds
2021 2020
6 6
Foreign exchange gains (538) (630)
Creditors: amounts falling due within one year
2021 2020
6 9
Other creditors 5,977
Accruals and deferred income 4,500 3,660
4,500 9,637

Movement in funds
Balance at Incoming Resources Balance at
1 August 2020 resources expended 31July 2021
6 6 6
General funds 28,282 1,127,651 (1,141,380) 14,553
28,282 1,127,651 (1,141,380) 14,553

13 Cash generated
from
operations operations 2021 2020
8
(Deficit)/corpus
for the
year (14,447) 13,347
Adjustments
for:
Foreign exchange differences 538 630
Movements
in working
capital:
(Increase)/decrease
in
debtors 1
(Decrease)
in creditors
(5,137) (5,448)
Cash (absorbed
by)/generated
from operations (19,046) 8,530
14 Analysis ofchanges in net funds
The charity had no debt during the year.