## 

||||||Page|
|---|---|---|---|---|---|
|Trustees and|trust Information|||||
|Report ofthe|trustees||||2 - 14|
|Independent|auditors'|report|||15 —18|
|Consolidated|statement||offinancial|activities|19|
|Balance sheets|||||20|
|Consolidated|statement||ofcash flows||21|
|Notes to the|consolidated||financial|statements|22-39|





## 

|Patron|||HRH The Duke ofGloucester|HRH The Duke ofGloucester|KG GCVO|
|---|---|---|---|---|---|
|President|||Spencer de Grey CBE RA|||
|Trustees|||Richard<br>Hill FCCA|||
||||Antony<br>Oliver|||
||||Katy Ghahremani|||
||||Susan Ann Allen MBE (Chair)|||
||||Anna Moore (appointed|20September 2023)||
||||David Hughes (appointed|20|September 2023)|
|Chief Executive|||Colin Tweedy<br>LVO OBE|||
|Auditors|||Saffery<br>LLP|||
||||71Queen Victoria Street|||
||||London|||
||||EC4V 4BE|||
|Investment|managers||Ruffer LLP|||
||||80Victoria Street|||
||||London|||
||||SW1E SJL|||
|Bankers|||Roya I Bank ofScotia nd P|LC||
||||Drummond<br>House|||
||||1Redheughs<br>Avenue|||
||||Edinburgh|||
||||EH12 9JN|||
|Charity number|||1163419|||
|Company|number||9631202|||
|Principal office and registered||office|26 Store Street|||
||||London|||
||||WC1E 7BT|||





## 

## 

## 

## 

## 

## 



## 

## 




## 




## 

## 

## 




## 

## 



## 

## 

## 



## 

## 





## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

|||||Notes|2023|2022|
|---|---|---|---|---|---|---|
|Income from:|||||E|E|
|Legacies|||||||
|Charitable<br>activities|||||208,290|272,041|
|Other trading activities|||||||
|Income generated<br>in subsidiary||company|||2,232,181|1,810,558|
|Investments|||||54,891|37,222|
|Total income|||||2,495,362|2,119,821|
|Expenditure<br>on:|||||||
|Charitable<br>activities|||||805,483|705,433|
|Raising funds|||||||
|Expenditure<br>incurred<br>in|subsidiary||company||2,024,657|2,003,324|
|Fundraising<br>expenditure|||||36,896||
|Investment<br>management|costs||||40,104|39,062|
||||||2,101,657|2,042,386|
|Total expenditure|||||2,907,140|2,747,819|
|Net (losses)/gains<br>on investments|||||(56,340)|207,565|
|Net (expenditure)/income|before||taxation and||||
|other recognised<br>gains and losses|||||(468,118)|(420,433)|
|Taxation|||||(18,905)|54,026|
|Net (expenditure)/income|after|taxation and|||||
|before other recognised|gains and||losses||(487,023)|(366,407)|
|Other recognised gains/(losses)|||||||
|Actuarialgain/(loss)<br>on defined benefit pension|||||||
|scheme|||||455,000|373,000|
|Deferred tax relating to|pension|scheme|||(159,750)|(24,300)|
|Net movement<br>in funds|||||(191,773)|(17,707)|
|Reconciliation<br>offunds|||||||
|Total funds brought<br>forward 1April|||2022||4,045,757|4,063,464|
|Total funds carried forward 31March 2023||||15|3,853,984|4,045,757|





## 

||||Notes|Consolidated|Consolidated||Trust||
|---|---|---|---|---|---|---|---|---|
|||||2023|2022|2023||2022|
|||||6|f|f|||
|Fixed assets|||||||||
|Tangible assets|||10|9,567|127,258||||
|Investments|||11|3,360,324|3,857,777|3,360,324||3,857,777|
|Investments|in subsidiaries||11|300|300|950,000||950,000|
|||||3,370,191|3,985,335|4,310,324||4,807,777|
|Current assets|||||||||
|Debtors|||12|708,443|925,910|266,486||384,343|
|Cash at bank|and in|hand||1,250,358|1,283,945|401,202||575,580|
|||||1,958,801|2,209,855|667,688||959,923|
|Creditors: amounts||falling|||||||
|due within one year|||13|(807,771)|(842,294)|(341,818)||(472,544)|
|Net current|assets|||1,151,030|1,367,561|325,870||487,379|
|Total assets|less current||||||||
|liabilities||||4,521,221|5,352,896|4,636,194||5,295,156|
|Deferred taxation|||14|(1,237)|(2,139)||||
|Defined benefit pension|||||||||
|scheme<br>liability|||17|(666,000)|(1,305,000)||||
|Net assets||||3,853,984|4,045,757|4,636,194||5,295,156|
|Funds|||||||||
|Unrestricted|funds||15|4,353,484|5,024,507|4,636,194||5,295,156|
|Defined benefit pension|||||||||
|scheme deficit|||15|(499,500)|(978,750)||||
|Total funds|||15|3,853,984|4,045,757|4,636,194||5,295,156|





## 

|Consolidated<br>statement<br>ofcash flow|Consolidated<br>statement<br>ofcash flow|Consolidated<br>statement<br>ofcash flow|s||||||
|---|---|---|---|---|---|---|---|---|
|Forthe year ended 31March 2023|||||||||
|Statement<br>ofcash flows|||||||2023<br>f|2022<br>f|
|Net cash used in operating||activities|||||(516,989)|(710,482)|
|Cash flows from investing||activities|||||||
|Investment<br>income|||||||54,891|37,222|
|Purchase oftangible<br>fixed||assets|||||(12,602)|(16,054)|
|Proceeds from the sale of||investments|||||3,654,321|1,702,135|
|Purchase of investments|||||||(3,213,208)|(1,663,506)|
|Net cash provided<br>by investing<br>activities|||||||483,402|59,797|
|Corporation<br>tax received||||||||9,965|
|Change<br>in cash and cash equivalents||||in the|year||(33,587)|(640,720)|
|Cash and cash equivalents||at 1April|||||1,283,945|1,924,665|
|Cash and cash equivalents||at 31March|||||1,250,358|1,283,945|
|Reconciliation<br>ofnet expenditure<br>from operating<br>activities|||to|net cash flow|||2023<br>f|2022<br>f|
|Net (expenditure)/income||for the|reporting||period||||
|as per the|||||||||
|statement<br>offinancial<br>activities|||||||(468,118)|(420,433)|
|Adjustments<br>for|||||||||
|Investment<br>income|||||||(54,891)|(37,222)|
|Depreciation<br>charges|||||||130,293|163,415|
|Losses/(gains)<br>on investments|||||||56,340|(207,565)|
|Decrease/(increase)<br>in debtors|||||||37,910|(63,486)|
|(Decrease)/increase<br>in creditors|||||||(34,523)|21,809|
|Pension gains recognised|in SOFA excluding||||||||
|actuarial<br>gain|||||||(184,000)|(167,000)|
|Net cash used in operating||activities|||||(516,989)|(710,482)|
|Analysis ofcash and cash||equivalents|||||2023<br>f|2022<br>f|
|Cash at bank and on instant access|||deposit accounts||||1,250,358|1,283,945|
|Analysis ofchanges<br>In net||debt||||At 1April||At 31March|
|||||||2022|Cashflows|2023|
|||||||f|f|f|
|Cash and cash equivalents||||||1,283,945|(33,587)|1,250,358|





## 

## 

## 


## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

||||2023|2022|
|---|---|---|---|---|
||||f|f|
|Educational|events and exhibitions||54,127|45,099|
|Learning|||5,125||
|Provision of|space to built environment|organisations|149,038|226,942|
||||208,290|272,041|





## 

## 

|19due to|the|impact|of|con|solidation<br>adjustments.|||
|---|---|---|---|---|---|---|---|
|||||||2023|2022|
|||||||f|f|
|Income||||||2,613,724|2,246,935|
|Expenditure||||||(2,422,880)|(2,459,424)|
|||||||190,844|(212,489)|
|Taxation||||||(18,905)|54,026|
|Charitable|donation||under||gift aid|||
|Retained|in subsidiary|||||171,939|(158,463)|
|The assets|and liabilities|||of|The Building Centre Group Limited|consolidated<br>within the balance sheet||
|are:||||||||
|||||||2023|2022|
|||||||f|f|
|Assets||||||1,386,460|1,479,291|
|Liabilities||||||(554,897)|(475,917)|
|Defined|benefit pension scheme liability|||||(666,000)|(1,305,000)|
|Represented||by share capital and reserves||||165,563|(301,626)|
|Subsidiary|company||income analysis|||||
|||||||2023|2022|
|||||||f|f|
|Income from||||||||
|Provision|of|exhibition||and office space||1,890,738|1,634,168|
|Information||services||||112,941|121,462|
|Facilities|for|conferences,|||talks and events, cafe income|336,485|172,848|
|Other||||||273,560|316,361|
|Coronavirus||job retention|||scheme income||2,096|
|||||||2,613,724|2,246,935|





|6.|Costs ofcharitable|Costs ofcharitable|activities|activities|||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||Direct|Salary|Support|2023|
||||||||costs|costs|costs|Total|
||||||||f|f|f|f|
||Educational|events and exhibitions|||||303,505|162,793|155,261|621,559|
||Learning||||||12,895|30,539|43,374|86,808|
||Provision<br>environment|of<br>space<br>to<br>organisations|||built||67,470||29,646|97,116|
||||||||383,870|193,332|228,281|805,483|
||Support costs have been|||allocated||on|a headcount|basis.|||
||||||||Events and||Provision of|2023|
||||||||exhibitions<br>f|Learning<br>f|space<br>f|Total<br>f|
||Governance|and|strategy||||118,663|33,148|22,650|174,461|
||Management|and administration|||||36,598|10,226|6,996|53,820|
||||||||155,261|43,374|29,646|228,281|
||Prior year comparative|||figures|||Direct|Salary|Support|2022|
||||||||costs|costs|costs|Total|
||||||||f|f|f|f|
||Educational|events and exhibitions|||||284,390|183,696|115,333|583,419|
||Provision|of|space|to|built||||||
||environment|organisations|||||109,200||12,814|122,014|
||||||||393,590|183,696|128,147|705,433|
|||||||||Events and|Provision|2022|
|||||||||exhibition|ofspace<br>F.|Total<br>f|
||Governance|and|strategy|||||83,270|9,252|92,522|
||Management|and administration||||||32,063|3,562|35,625|
|||||||||115,333|12,814|128,147|





## 

## 

|et (expenditure)/income|for the|ye|ar|||
|---|---|---|---|---|---|
|||||2023|2022|
|||||f|f|
|This is stated after charging/(crediting):||||||
|Depreciation<br>charge||||130,293|163,415|
|Gain on disposal offixed assets||||||
|Rentals payable<br>under|operating|leases||||
|—Land and buildings||||600,000|600,000|
|Auditors<br>remuneration|for external||audit services|||
|—Trust||||8,950|7,675|
|—Subsidiary||||13,940|12,000|
|Auditors<br>remuneration|for non-audit||services|||
|—TIUst||||6,500|1,350|
|—Subsidiary||||4,895|4,750|



## 

|rofits, as set out|below:|||||
|---|---|---|---|---|---|
|||||2023|2022|
|||||f|f|
|Domestic current year tax||||||
|UK corporation|tax charge/(credit)|||19,807|(48,339)|
|Adjustment<br>for|prior years|||||
|Total current tax||||19,807|(48,339)|
|Deferred tax||||||
|Deferred tax (credit)/charge||||(902)|(5,687)|
|Charge/(credit)|to statement|offinancial|activities|18,905|(54,026)|





## 

|9.|Employees<br>and Trustees|Employees<br>and Trustees|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||2023|2022|
||||||||||f|f|
||Salaries and wages||||||||762,045|827,651|
||Social security costs||||||||81,102|88,763|
||Pension costs (including||operating||costs ofdefined benefit||||||
||pension scheme)||||||||128,208|151,102|
||||||||||971,355|1,067,516|
||An amount<br>was paid during the year in respect||||||to termination||pay, but the amount|is not disclosed|
||due to a non-disclosure||agreement||being in place.||||||
||The average<br>number|of employees,|||calculated||on an||2023|2022|
||average headcount,|analysed||by function||was|||Number|Number|
||Provision of exhibition||and office space and events||||||||
||Information<br>services||||||||||
||Facilities for conferences,<br>talks and||||events||||||
||Support services||||||||||
||||||||||13|14|
||Number ofemployees||whose|benefits (excluding employer||||pension|||
||contributions)<br>fell within the|||following<br>bands:|||||2023|2022|
||||||||||Number|Number|
||E60,000to E69,999||||||||||
||E70,000tof79,999||||||||||
||E80,000tof89,999||||||||||
||E90,000to f90,999||||||||||
||f100,000to f109,999||||||||||





## 

|10.|Tangible fixed assets||||
|---|---|---|---|---|
||a)<br>Consolidated||||
|||Property|Furniture|Total|
|||improvements|fittings and||
||||equipment<br>f||
||Cost or valuation||||
||1April 2022|3,246,185|634,666|3,880,851|
||Additions||12,602|12,602|
||31March 2023|3,246,185|647,268|3,893,453|
||Depreciation||||
||1April 2022|3,195,586|558,007|3,753,593|
||Charge for year|50,599|79,694|130,293|
||31March 2023|3,246,185|637,701|3,883,886|
||Net book value||||
||31March 2023||9,567|9,567|
||31March 2022|50,599|76,659|127,258|
||b)<br>Trust||Furniture|Total|
||||fittings and||
||||equipment||
||||f||
||Cost or valuation||||
||At 1April 2022 and 31 March 2023||12,099|12,099|
||Depreciation||||
||1April 2022||12,099|12,099|
||Charge for year||||
||31March 2023||12,099|12,099|
||Net book value||||
||31March 2023||||
||31March 2022||||





## 

|11.|Fixed asset investments|Fixed asset investments|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||2023||2022|
|||||||||||f||f|
||a)<br>Listed investments||||||||||||
||Consolidated|and Trust|||||||||||
||Market value||||||||||||
||1April 2022<br>Additions|||||||||3,857,777<br>3,213,208|3,688,841<br>1,663,506||
||Disposals|||||||||(3,654,321)|(1,702,135)||
||Realised and|unrealised|gains/(losses)||||on|revaluation||(56,340)||207,565|
||Market value|at 31 March||2023||||||3,360,324|3,857,777||
||Historical cost at 31March 2023|||||||||3,029,386|3,244,208||
||Listed investments||||||||||||
||Fixed interest|securities||||||||1,343,321||1,236,288|
||Equity shares<br>Investment<br>companies|||||||||607,322<br>474,611||1,339,120<br>91,778|
||Other|||||||||797,454||974,087|
|||||||||||3,222,708||3,641,273|
||Cash awaiting|investment||||||||137,616||216,504|
||Market value|at 31 March||2023||||||3,360,324||3,857,777|
||The following|investments||in|individual||holdings||at 31March 2023 represented<br>a||material|holding<br>in|
||the consolidated<br>portfolio:||||||||||||
|||||||||||Market value|Proportion||
|||||||||||at 31Mar 2023|of portfolio||
|||||||||||f|||
||Ruffer SICAV|Fixed Income 2|||GBP Dis|||||1,002,284||29.89o|
||Ruffer llliquid<br>Multi Strategies<br>Fund 2015 <br>Ruffer Protection Strategies<br>International|||||||Limited<br>2 GBP||292,041<br>249,625||8.79o<br>7.4%|
||Wisdom Tree Brent Crude|||Oil||ETC||||234,836||7.09o|
||Geographical|analysis||||||||Market value<br>at 31Mar 2023|Market value<br>at 31Mar 2022||
|||||||||||f||f|
||In the United|Kingdom||||||||636,030||1,308,878|
||Outside the|United<br>Kingdom||||||||2,724,294||2,548,899|
|||||||||||3,360,324||3,857,777|





## 

|b)<br>Unlisted<br>investments|b)<br>Unlisted<br>investments|2023|2022|
|---|---|---|---|
|||f|f|
|Consolidated||||
|f1Ordinary<br>shares||300|300|
|Unlisted<br>investments|at cost|300|300|



|||||2023|2022|
|---|---|---|---|---|---|
|||||f|f|
|The Trust||||||
|f1Ordinary||shares||800,000|800,000|
|Preference||shares||150,000|150,000|
|Unlisted|investments||at cost|950,000|950,000|
|Cost||||||
|At 1April|2022|||950,000|950,000|
|Disposals||||||
|Revaluation||||||
|At 31March 2023||||950,000|950,000|





## 

|12.|Debtors|||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||Consolidated||Trust||
|||||||2023|2022|2023|2022|
|||||||f|f|f|f|
||Trade debtors|||||84,539|45,532|150|14,400|
||Due from subsidiary|||undertakings||||85,480|101,801|
||Other debtors|||||28,532|48,339|||
||Prepayments|and|accrued income|||428,872|505,789|180,856|268,142|
|||||||541,943|599,660|266,486|384,343|
||Amounts<br>falling due|||after one|year|||||
||Deferred tax|asset —pension||||||||
||scheme deficit (see note 14)|||||166,500|326,250|||
||Total debtors|||||708,443|925,910|266,486|384,343|
|13.|Creditors|||||||||
|||||||Consolidated||Trust||
|||||||2023|2022|2023|2022|
|||||||f|f|f|f|
||Amounts<br>due|within||one year||||||
||Trade creditors|||||248,719|294,769|183,087|259,398|
||Due to subsidiary||undertakings|||300|300|||
||Other creditors|||||19,043|19,153|||
||Other taxes and social security|||||66,106|63,790|(25,935)|(17,682)|
||Corporation<br>tax|||||||||
||Accrua Is|||||169,034|126,704|29,666|24,202|
||Rental and exhibition|||income|in|||||
||advance|||||304,569|337,578|155,000|206,626|
|||||||807,771|842,294|341,818|472,544|





## 

## 

## 

|Deferred taxa|tion|||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||Consolidated||||Consolidated||
|||||2023||2023||2022|2022|
|||||Accelerated<br>Pension||||Pension|Accelerated|
|||||scheme||Capital||scheme|Capital|
|||||deficit<br>f|allowances<br>f|||deficit<br>f|allowances<br>f|
|Deferred tax asset||||||||||
|Balance at 1April 2022<br>Movement<br>in year||||326,250<br>(159,750)||(2,139)<br>902||350,550<br>(24,300)|(7,826)<br>5,687|
|Balance at 31 March 2023||||166,500||(1,237)||326,250|(2,139)|
|Reserves||||||||||
|Consolidated||||||||||
|||||General||Designated||Pension|Total|
|||||funds||funds||deficit|unrestricted|
||||||||||funds|
|||||f|||f|f|f|
|Unrestricted<br>Income and <br>Expenditure<br>Transfers|funds at 1April <br> gains<br>and losses||2022|3,024,507<br>2,790,612<br>(2,982,385)<br>(479,250)||2,000,000||(978,750)<br>479,250|4,045,757<br>2,790,612<br>(2,982,385)|
|Unrestricted|funds at|||||||||
|31March 2023||||2,353,484||2,000,000||(499,500)|3,853,984|
|The consolidated||unrestricted|funds|includes<br>a deficit|in|the limited|company<br>subsidiary,||excluding the|
|pension scheme deficit, which|||totals|f284,937.||||||
|||||General||Designated||Pension|Total|
|||||funds||funds||deficit|unrestncted|
||||||||||funds|
|||||f|||f|f|f|
|Unrestricted<br>Income and <br>Expenditure<br>Transfers|funds at 1April <br> gains<br>and losses||2021|3,557,914<br>2,730,112<br>(2,747,819)<br>(515,700)||2,000,000||(1,494,450)<br>515,700|4,063,464<br>2,730,112<br>(2,747,819)|
|Unrestricted|funds at|||||||||
|31March 2022||||3,024,507||2,000,000||(978,750)|4,045,757|





## 

|15.|Reserves|||||
|---|---|---|---|---|---|
||Trust|||||
||||General|Designated|Total|
||||funds|funds|unrestricted|
||||||funds|
||||||E|
||Unrestricted|funds at 1April 2022|3,295,156|2,000,000|5,295,156|
||Income and|gains|879,861||879,861|
||Expenditure|and losses|(1,538,823)||(1,538,823)|
||Transfers|||||
||Unrestricted|funds at 31March 2023|2,636,194|2,000,000|4,636,194|
||||General|Designated|Total|
||||funds|funds|unrestricted|
||||||funds|
||||||E|
||Unrestricted|funds at 1April 2021|3,503,100|2,000,000|5,503,100|
||Income and|gains|1,136,551||1,136,551|
||Expenditure|and losses|(1,344,495)||(1,344,495)|
||Transfers|||||
||Unrestricted|funds at 31March 2022|3,295,156|2,000,000|5,295,156|





## 

## 

|he total offuture<br>minimum<br>|lease payments<br>under|non-cancellable<br>op|erating<br>leases|is as follows:|
|---|---|---|---|---|
||2023|2023|2022|2022|
||Land and|Equipment|Land and|Equipment|
||buildings<br>f||buildings<br>f||
|Within one year<br>In two to five years|600,000<br>600,000|8,596<br>10,340|600,000<br>600,000|13,056<br>18,936|
|In over five years|||||
||1,200,000|18,936|1,200,000|31,992|



## 

## 



## 

## 

## 

|e valuation.<br>The company<br>is working<br>with the Scheme tru<br>hortfall<br>is expected to be eliminated<br>by 2028.|stees to manage the Scheme defi|cit.<br>The funding|
|---|---|---|
|Value ofthe scheme assets and liabfllties|2023|2022|
||6|6|
|Market value ofassets|3,263,000|4,045,000|
|Present value of scheme liabilities|(3,929,000)|(5,350,000)|
|Deficit in scheme|(666,000)|(1,305,000)|
|Related deferred tax asset (see Note 14)|166,500|326,250|



## 

||||2023|2022|
|---|---|---|---|---|
|Rate|used to discount scheme liabilities||4.890|2.89o|
|Rate <br>Rate <br>Rate|ofincrease to pensions<br> offuture price inflation <br> offuture price inflation|in payment<br> —RPI<br> —CPI|3.190<br>3.296<br>2.390|3.796<br>3.890<br>2.890|



|he life ex|pectancies<br>used to determine<br>benefit obligatio|ns<br>are as follows:||||
|---|---|---|---|---|---|
|||2023|2023|2022|2022|
|||Male|Female|Male|Female|
|Member <br>Member|aged 65 (current<br>life expectancy)<br>aged 45 (life expectancy at 65)|21.2<br>22.3|23.5<br>24.4|21.2<br>22.2|23.4<br>24.3|
|Movements<br>In the SOFA|||2023||2022|
||||6||6|
|Current<br>Interest|and past service cost<br> cost on scheme liabilities||(148,000)||(15,000)<br>(117,000)|
|Interest|income on assets in the scheme||115,000||80,000|
|Total pension<br>loss recognised<br>in the SOFA|||(33,000)||(52,000)|
|Actuarial<br>Deferred|gains/(losses)<br> tax relating to pension scheme||455,000<br>(159,750)||373,000<br>(24,300)|
|Total gains/(losses)<br>recognised<br>in the SOFA|||295,250||348,700|





## 

## 

|17.|Pension costs (continued)||||||
|---|---|---|---|---|---|---|
||Movement<br>in scheme assets, liabilities|||and deficit|Present||
|||||Fair value|value of||
|||||ofassets|(liabilities)|(Deficit)|
|||||f||E|
||At 1April 2022<br>Interest income on assets||in the scheme|4,045,000<br>115,000|(5,350,000)|(1,305,000)<br>115,000|
||Interest cost on scheme|liabilities|||(148,000)|(148,000)|
||Actuarial<br>gains/(losses)<br>Employer contributions|paid||(998,000)<br>217,000|1,453,000|455,000<br>217,000|
||Employee<br>contributions<br>Benefits paid|pai||(116,000)|116,000||
||Current<br>and past service||cost||||
||At 31March 2023|||3,263,000|(3,929,000)|(666,000)|
||The actual return<br>on scheme assets for the year was a loss off998,000.||||||
||Movement<br>in scheme assets, liabilities|||and deficit|Present||
|||||Fair value|value of||
|||||ofassets|(liabilities)|(Deficit)|
|||||E||E|
||At 1April 2021|||3,759,000|(5,604,000)|(1,845,000)|
||Interest income on assets in the scheme|||80,000||80,000|
||Interest cost on scheme||liabilities||(117,000)|(117,000)|
||Actuarial<br>gains/(losses)<br>Employer contributions|paid||84,000<br>219,000|289,000|373,000<br>219,000|
||Employee contributions<br>Benefits paid||paid|3,000<br>(100,000)|(3,000)<br>100,000||
||Current<br>and past service||cost||(15,000)|(15,000)|
||At 31March 2022|||4,045,000|(5,350,000)|(1,305,000)|





## 

## 

## 

## 

