## 

||||||Page|
|---|---|---|---|---|---|
|Trustees<br>and|trust Information|||||
|Report ofthe|trustees||||2-11|
|Independent|auditors'|report|||12-15|
|Consolidated|statement||offinancial|activities|16|
|Balance sheets|||||17|
|Consolidated|statement||ofcash flows||18|
|Notes to the|consolidated||financialstatements||19-36|





## 

|Patron|||HRH The Duke ofGloucester|HRH The Duke ofGloucester|HRH The Duke ofGloucester|KG GCVO||
|---|---|---|---|---|---|---|---|
|President|||Spencer de Grey CBE RA|||||
|Trustees|||Richard<br>Hill FCCA|||||
||||Klaus Bode|||||
||||Dr James Bradburne|||||
||||Antony<br>Oliver|||||
||||Katy Ghahremani|||||
||||Susan Ann Allen MBE (Chair)|||(appointed|14December 2021)|
|Chief Executive|||Colin Tweedy<br>LVO OBE|||||
|Auditors|||Saffery Champness|LLP||||
||||71Queen Victoria Street|||||
||||London|||||
||||EC4V 4BE|||||
|Investment|managers||Ruffer<br>LLP|||||
||||80Victoria Street|||||
||||London|||||
||||SW1E 5JL|||||
|Bankers|||Royal Bank of Scotland||PLC|||
||||Drummond<br>House|||||
||||1Redheughs<br>Avenue|||||
||||Edinburgh|||||
||||EH12 9JN|||||
|Charity number|||1163419|||||
|Company|number||9631202|||||
|Principal office and registered||office|26 Store Street|||||
||||London|||||
||||WC1E 7BT|||||





## 

## 

## 



## 



## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 



## 



## 

## 

## 

## 

## 



## 

## 



## 




## 

|||||||Notes|2022|2021|
|---|---|---|---|---|---|---|---|---|
|Income from:|||||||f|f|
|Legacies|||||||||
|Charitable<br>activities|||||||272,041|292,680|
|Other trading activities<br>Income generated<br>in subsidiary<br>company|||||||1,810,558|1,735,958|
|Investments|||||||37,222|18,214|
|Total income|||||||2,119,821|2,046,852|
|Expenditure<br>on:|||||||||
|Charitable<br>activities|||||||705,433|535,044|
|Raising funds<br>Expenditure<br>incurred<br>in subsidiary||||company|||2,003,324|1,674,041|
|Investment<br>management|costs||||||39,062|34,873|
||||||||2,042,386|1,708,914|
|Total expenditure|||||||2,747,819|2,243,958|
|Net gains/(losses)<br>on investments|||||||207,565|674,566|
|Net (expenditure)/income||before||taxation|and||||
|other recognised<br>gains and||losses|||||(420,433)|477,460|
|Taxation|||||||54,026|6,947|
|Net (expenditure)/income||after|taxation||and||||
|before other recognised|gains and|||losses|||(366,407)|484,407|
|Other recognised<br>gains/(losses)|||||||||
|Actuarial<br>gain/(loss)<br>on defined<br>scheme|||benefit pension||||373,000|(131,000)|
|Deferred tax relating to|pension||scheme||||(24,300)|2,280|
|Net movement<br>in funds|||||||(17,707)|355,687|
|Reconciliation<br>offunds|||||||||
|Total funds brought<br>forward||1April 2021|||||4,063,464|3,707,777|
|Total funds carried forward||31|March 2022||||4,045,757|4,063,464|





## 

|||||Notes|Consolidated|Consolidated||Trust||
|---|---|---|---|---|---|---|---|---|---|
||||||2022|2021|2022||2021|
||||||f|f|f||f|
|Fixed assets||||||||||
|Tangible assets||||10|127,258|274,619|||605|
|Investments||||11|3,857,777|3,688,841|3,857,777||3,688,841|
|Investments|in subsidiaries|||11|300|300|950,000||950,000|
||||||3,985,335|3,963,760|4,807,777||4,639,446|
|Current assets||||||||||
|Debtors||||12|925,910|848,350|384,343||403,858|
|Cash at bank|and|in|hand||1,283,945|1,924,665|575,580||939,687|
||||||2,209,855|2,773,015|959,923||1,343,545|
|Creditors: amounts|||falling|||||||
|due within one year||||13|(842,294)|(820,485)|(472,544)||(479,891)|
|Net current|assets||||1,367,561|1,952,530|487,379||863,654|
|Total assets|less|current||||||||
|liabilities|||||5,352,896|5,916,290|5,295,156||5,503,100|
|Deferred taxation|||||(2,139)|(7,826)||||
|Defined benefit pension||||||||||
|scheme<br>liability||||17|(1,305,000)|(1,845,000)||||
|Net assets|||||4,045,757|4,063,464|5,295,156||5,503,100|
|Funds||||||||||
|Unrestricted|funds|||15|5,024,507|5,557,914|5,295,156||5,503,100|
|Defined benefit pension||||||||||
|scheme deficit||||15|(978,750)|(1,494,450)||||
|Total funds||||15|4,045,757|4,063,464|5,295,156||5,503,100|





## 

|Statement ofcash flows|||||||2022|2021|
|---|---|---|---|---|---|---|---|---|
||||||||f||
|Net cash used in operating||activities|||||(710,482)|(107,441)|
|Cash flows from investing||activities|||||||
|Investment<br>income|||||||37,222|18,214|
|Purchase oftangible<br>fixed||assets|||||(16,054)|(23,002)|
|Proceeds from the sale of||investments|||||1,702,135|1,099,753|
|Purchase of investments|||||||(1,6,63,506)|(1,066,654)|
|Net cash provided<br>by investing|||activities||||59,797|28,311|
|Corporation<br>tax received|||||||9,965||
|Change<br>in cash and cash equivalents||||in the|year||(640,720)|(79,130)|
|Cash and cash equivalents||at 1April|||||1,924,665|2,003,795|
|Cash and cash equivalents||at 31March|||||1,283,945|1,924,665|
|Reconciliation<br>of net income to|||net cash flow from||||2022|2021|
|operating<br>activities|||||||f|f|
|Net (expenditure)/income||for the reporting|||period||||
|as per the|||||||||
|statement<br>offinancial<br>activities|||||||(420,433)|477,460|
|Adjustments<br>for|||||||||
|Investment<br>income|||||||(37,222)|(18,214)|
|Depreciation<br>charges|||||||163,415|172,098|
|(Gains)/losses<br>on investments|||||||(207,565)|(674,566)|
|(Increase)/decrease<br>in debtors|||||||(63,486)|87,186|
|Increase/(decrease)<br>in creditors|||||||21,809|(32,405)|
|Pension gains recognised|in SOFA excluding||||||||
|actuarial<br>gain|||||||(167,000)|(119,000)|
|Net cash used in operating||activities|||||(710,482)|(107,441)|
|Analysis ofcash and cash||equivalents|||||2022<br>f|2021<br>f|
|Cash at bank and on instant||access deposit accounts|||||1,283,945|1,924,665|
|Analysis ofchanges<br>in net||debt||||At 1April||At 31March|
|||||||2021|Cashflows|2022|
|||||||f|f|f|
|Cash and cash equivalents||||||1,924,665|(640,720)|1,283,945|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

|come from|charitable<br>activities||||
|---|---|---|---|---|
||||2022|2021|
||||f|f|
|Educational|events and exhibitions||45,099|75,476|
|Provision of|space to built environment|organisations|226,942|217,204|
||||272,041|292,680|





## 

## 

|16due to|the|impact|of c|on|solidatio|n<br>adjustments.|||
|---|---|---|---|---|---|---|---|---|
||||||||2022|2021|
||||||||f|f|
|Income|||||||2,246,935|2,169,639|
|Expenditure|||||||(2,459,424)|(2 127285)|
||||||||(212,489)|42,354|
|Taxation|||||||54,026|6,947|
|Charitable|donation||under||gift aid||||
|Retained|in subsidiary||||||(158,463)|49,301|
|The assets|and|liabilities||of|The Building Centre Group Limited||consolidated<br>within the balance sheet||
|are:|||||||||
||||||||2022|2021|
||||||||f|f|
|Assets|||||||1,479,291|1,877,599|
|Liabilities|||||||(475,917)|(524,462)|
|Defined|benefit pension|||scheme||liability|(1,305,000)|(1,845,000)|
|Represented||by share capital and||||reserves|(301,626)|(491,863)|
|Subsidiary|company||income analysis||||2022|2021|
||||||||f|f|
|Income from|||||||||
|Provision|of|exhibition||and office||space|1,634,168|1,596,314|
|Information||services|||||121,462|140,315|
|Facilities|for|conferences,|||talks and events, cafe income||172,848|4,736|
|Other|||||||316,361|373,097|
|Coronavirus||job retention|||scheme income||2,096|55,177|
||||||||2,246,935|2,169,639|





## 

## 

|osts ofcharit|a|ble<br>activitie|s|||||
|---|---|---|---|---|---|---|---|
|||||Direct:|Salary|Support|2022|
|||||costs<br>f|costs<br>f|costs<br>f|Total<br>f|
|Educational|events and|||||||
|exhibitions||||284,390|183,696|115,333|583,419|
|Provision of|space to|||||||
|built environment||||||||
|organisations||||109,200||12,814|122,014|
|||||393,590|183,696|128,147|705,433|
|Support costs||have been|allocated|on a headcount|basis|||
||||||Events and|Provision|2022|
||||||exhibition|ofspace<br>f|Total<br>f|
|Governance<br>Management||and strategy<br>and administration|||83,270<br>32,063|9,252<br>3,562|92,522<br>35,625|
|Roof repairs||||||||
||||||115,333|12,814|128,147|
|Prior year comparative|||figures|Direct|Salary|Support|2021|
|||||costs|costs|costs|Total|
|||||||f|f|
|Educational||events and||||||
|exhibitions||||86,042|266,131|88,945|441,118|
|Provision of||space to||||||
|built environment||||||||
|organisations||||89,244||4,682|93,926|
|||||175,286|266,131|93,627|535,044|
||||||Events and|Provision|2021|
||||||exhibition|ofspace|Total|
||||||f|||
|Governance<br>Management<br>Roof repairs||and strategy<br>and administration|||32,514<br>31,981<br>24,450|1,712<br>1,684<br>1,286|34,226<br>33,665<br>25,736|
||||||88,945|4,682|93,627|





## 

## 

|et (expenditure)/income|for the|ye|ar|||
|---|---|---|---|---|---|
|||||2022|2021|
|||||f|f|
|This is stated after charging/(crediting):||||||
|Depreciation<br>charge||||163,415|172,098|
|Gain on disposal of fixed assets||||||
|Rentals payable<br>under <br>- Land and buildings|operating|leases||600,000|477,457|
|Auditors<br>remuneration|for external||audit services|||
|—Trust||||7,675|6,850|
|—Subsidiary||||12,000|10,800|
|Auditors<br>remuneration|for non-audit||services|||
|—Trust||||1,350||
|—Subsidiary||||4,750|21,050|



## 

|orporation<br>tax on charitable<br>rofits, as set out below:|activities.<br>T|he subsidiary<br>compa|ny<br>is liable to corporati|on<br>tax on its|
|---|---|---|---|---|
||||2022|2021|
||||'f|f|
|Domestic current year tax<br>UK corporation<br>tax charge/(credit)|||(48,339)|13,230|
|Adjustment<br>for prior years|||||
|Total current tax|||(48,339)|13,230|
|Deferred tax|||||
|Deferred tax (credit)/charge|||(5,687)|(20,177)|
|(Credit)/Charge<br>to statement|offinancial|activities|(54,026)|(6,947)|





## 

|Employees<br>and Trustees||||||||2022|2021|
|---|---|---|---|---|---|---|---|---|---|
|||||||||f|f|
|Salaries and wages<br>Social security costs||||||||827,651<br>88,763|797,899<br>84,685|
|Pension costs (including<br>pension scheme)|operating||costs of defined|||benefit||151,102|133,416|
|||||||||1,067,516|1,016,000|
|The average<br>number<br>ofemployees,|||calculated||on|an||2022|2021|
|average<br>headcount,<br>analysed||by function||was||||Number|Number|
|Provision of exhibition|and office space and events|||||||||
|Information<br>services||||||||||
|Facilities for conferences,<br>talks and|||events|||||||
|Support services||||||||||
|||||||||14|14|
|Number ofemployees<br>whose <br>contributions)<br>fell within the||benefits (excluding employer<br> following<br>bands:|||||pension|2022|2021|
|||||||||Number|Number|
|f60,000tof69,999||||||||||
|f70,000tof79,999||||||||||
|f80,000tof89,999<br>f90,000tof90,999||||||||||
|f100,000to f109,999||||||||||





|10.|Tangible fixed assets||||
|---|---|---|---|---|
||a)<br>Con soli da ted|Property|Furniture|Total|
|||improvements|fittings and||
||||equipment||
||||f||
||Cost or valuation||||
||1April 2021|3,243,920|620,877|3,864,797|
||Additions|2,265|13,789|16,054|
||31March 2022|3,246,185|634,666|3,880,851|
||Depreciation<br>1April 2021<br>Charge for year|3,101,387<br>94,199|488,791<br>69,216|3,590,178<br>163,415|
||31March 2022|3,195,586|558,007|3,753,593|
||Net book value||||
||31March 2022|50,599|76,659|127,258|
||31March 2021|142,533|132,086|274,619|
||b)<br>Trust||Furniture|Total|
||||fittings<br>and||
||||equipment||
||||f||
||Cost or valuation||||
||At 1April 2021 and 31March 2022||12,099|12,099|
||Depreciation||||
||1April 2021||11,494|11,494|
||Charge for year||605|605|
||31March 2022||12,099|12,099|
||Net book value||||
||31March 2022||||
||31March 2021||605|605|





|11.|Fixed asset investments|Fixed asset investments|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||2022||2021|
|||||||||||f|
||a)<br>Listed investments||||||||||
||Consolidated|and Trust|||||||||
||Market value||||||||||
||1April 2021<br>Additions|||||||3,688,841<br>1,663,506||3,047,374<br>1,066,654|
||Disposals<br>Realised and|unrealised|gains/(losses)|||on revaluation||(1,702,135)<br>207,565|(1,099,753)<br>674,566||
||Market value|at 31 March||2022||||3,857,777||3,688,841|
||Historical cost at 31March 2022|||||||3,244,208||3,088,461|
||Listed investments||||||||||
||Fixed interest|securities||||||1,236,288||1,032,412|
||Equity shares<br>Investment<br>companies<br>Other|||||||1,339,120<br>91,778<br>974,087||1,510,543<br>86,948<br>855,118|
|||||||||3,641,273||3,485,021|
||Cash awaiting|investment||||||216,504||203,820|
||Market value|at 31March||2022||||3,857,777||3,688,841|
||The following|investments||in individual||holdings|at 31March 2022 represented<br>a||material|holding<br>in|
||the consolidated<br>portfolio:||||||||||
|||||||||Market value|Proportion||
|||||||||at 31Mar 2022<br>f|of portfolio<br>f||
||Ruffer SICAV|Fixed income||Z GBP Dis||||566,331||14,7%|
||Ruffer Illiquid<br>Multi Strategies<br>LF Ruffer Gold C Acc||||Fund 2015 Limited|||327,036<br>220,173||8.5%<br>5.7%|
||Geographical|analysis||||||Market value<br>at 31Mar 2022|Market value<br>at 31Mar 2021||
|||||||||f||f|
||In the United<br>Outside the|Kingdom<br> United<br>Kingdom||||||1,308,878<br>2,548,899||1,071,808<br>2,617,033|
|||||||||3,857,777||3,688,841|





## 

|b)<br>Unlisted<br>investments|b)<br>Unlisted<br>investments|2022|2021|
|---|---|---|---|
|||f|f|
|Consolidated||||
|f10rdinary<br>shares||300|300|
|Unlisted<br>investments|at cost|300|300|



|apital of each entity<br>tatements.|is f100. The dormant<br>subsid|iaries<br>are not consolidated<br>into t|hese<br>financial|
|---|---|---|---|
|||2022|2021|
|||f|f|
|The Trust||||
|f1Ordinary<br>shares<br>Preference shares||800,000<br>150,000|800,000<br>150,000|
|Unlisted<br>investments|at cost|950,000|950,000|
|Cost||||
|At 1April 2021||950,000|950,000|
|Disposa ls||||
|Revaluation||||
|At 31March 2022||950,000|950,000|





|12.|Debtors|||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||Consolidated||Trust||
|||||||2022|2021|2022|2021|
|||||||f|f|f||
||Trade debtors|||||45,532|37,594|14,400|270|
||Due from subsidiary|||undertakings||||101,801|173,815|
||Other debtors|||||48,339|88,327||78,362|
||Prepayments|and accrued income||||505,789|371,879|268,142|151,411|
|||||||599,660|497,800|384,343|403,858|
||Amounts<br>falling||due|after one|year|||||
||Deferred tax|asset —pension||||||||
||scheme|||||||||
||deficit (see note||14)|||326,250|350,550|||
||Total debtors|||||925,910|848,350|384,343|403,858|
|13.|Creditors|||||||||
|||||||Consolidated||Trust||
|||||||2022|2021|2022|2021|
|||||||f|f|f|f|
||Amounts<br>due|within||one year||||||
||Trade creditors|||||294,769|302,547|259,398|267,362|
||Due to subsidiary||undertakings|||300|300|||
||Other creditors|||||19,153|16,529|||
||Other taxes and||social security|||63,790|51,828|(17,682)|(18,356)|
||Corporation<br>tax|||||||||
||Accruals|||||126,704|112,732|24,202|22,909|
||Rental and exhibition|||income|in|||||
||advance|||||337,578|336,549|206,626|207,976|
|||||||842,294|820,485|472,544|479,891|





## 

## 

## 

## 

|Deferred tax|ation|||||
|---|---|---|---|---|---|
|||Consolidated||Consolidated||
|||2022|2022|2021|2021|
|||Pension|Accelerated|Pension|Accelerated|
|||scheme|Capital|scheme|Capital|
|||deficit|allowances|deficit|allowances|
|||f|f|f||
|Deferred tax asset||||||
|Balance at|1April 2021|350,550|(7,826)|348,270|(28,003)|
|Movement|in year|(24,300)|5,687|2,280|20,177|
|Balance at|31March 2022|326,250|(2,139)|350,550|(7,826)|
|Reserves||||||
|Consolidated||||||
|||General|Designated|Pension|Total|
|||funds|funds|deficit|unrestricted|
||||||funds|
|||f||f|f|
|Unrestricted|funds at 1April 2021|3,557,914|2,000,000|(1,494,450)|4,063,464|
|Income and|gains|2,730,112|||2,730,112|
|Expenditure|and losses|(2,747,819)|||(2,747,819)|
|Transfers||(515,700)||515,700||
|Unrestricted|funds at|||||
|31March 2022||3,024,507|2,000,000|(978,750)|4,045,757|



|||General|Designated|Pension|Total|
|---|---|---|---|---|---|
|||funds|funds|deficit|unrestricted|
||||||funds|
|||f|f|f|f|
|Unrestricted|funds at 1April 2020|3,192,507|2,000,000|(1,484,730)|3,707,777|
|Income and|gains|2,728,365|||2,728,365|
|Expenditure|and losses|(2,372,678)|||(2,372,678)|
|Transfers||9,720||(9,720)||
|Unrestricted|funds at|||||
|31March 2021||3,557,914|2,000,000|(1,494,450)|4,063,464|





|15.|Reserves|||||
|---|---|---|---|---|---|
||Trust|||||
||||General|Designated|Total|
||||funds|funds|unrestricted|
||||||funds|
||||||f|
||Unrestricted|funds at 1April 2021|3,503,100|2,000,000|5,503,100|
||Income and|gains|1,136,551||1,136,551|
||Expenditure|and losses|(1,344,495)||(1,344,495)|
||Transfers|||||
||Unrestricted|funds at 31March 2022|3,295,156|2,000,000|5,295,156|
||||General|Designated|Total|
||||funds|funds|unrestricted|
||||||funds|
||||||f|
||Unrestricted|funds at 1April 2020|3,067,994|2,000,000|5,067,994|
||Income and|gains|1,482,480||1,482,480|
||Expenditure|and losses|(1,047,374)||(1,047,374)|
||Transfers|||||
||Unrestricted|funds at 31March 2021|3,503,100|2,000,000|5,503,100|





## 

## 

|he total offuture<br>minimum<br>|lease payments<br>under|non-cancellable<br>op|erating<br>leases|is as follows:|
|---|---|---|---|---|
||2022|2022|2021|2021|
||Land and|Equipment|Land and|Equipment|
||buildings<br>f||buildings<br>f||
|Within one year<br>In two to five years|600,000<br>600,000|13,056<br>18,936|600,000<br>900,000|12,480<br>14,270|
|In over five years|||||
||1,200,000|31,992|1,500,000|26,750|



## 

## 

## 



## 

## 

## 

## 

|mpany<br>is working<br>with the Scheme trustees to manage the<br> be eliminated<br>by 2028.|Scheme deficit. The funding<br>shor|tfall<br>is expected|
|---|---|---|
|Value ofthe scheme assets and liabilities|2022<br>f|2021<br>f|
|Market value ofassets|4,045,000|3,759,000|
|Present value ofscheme liabilities|(5,350,000)|(5,604,000)|
|Deficit in scheme|(1,305,000)|(1,845,000)|
|Related deferred tax asset (see Note 14)|326,250|350,550|



## 

## 

|||||2022|2021|
|---|---|---|---|---|---|
|Rate|used to|discount scheme<br>liabilities||2.8%|2.1%|
|Rate|of increase to pensions||in payment|3 70/|3.2%|
|Rate|offuture|price inflation|—RPI|3.8%|3.3%|
|Rate|offuture|price inflation|—CPI|2.8%|2.3%|



|he life ex|pectancies<br>used to de|termine<br>benefit obligatio|ns<br>are as follows:||||
|---|---|---|---|---|---|---|
||||2022|2022|2021|2021|
||||Male|Female|Male|Female|
|Member<br>Member|aged 65 (current<br>life expectancy)<br>aged 45 (life expectancy at 65)||21.2<br>22.2|23,4<br>24.3|21.2<br>22.2|23.4<br>24.3|
|Movements<br>in the SOFA||||2022<br>f||2021<br>f|
|Current|and past service cost|||(15,000)||(12,000)|
|Interest|cost on scheme liabilities|||(117,000)||(118,000)|
|Interest|income on assets<br>in the scheme|||80,000||76,000|
|Total pension<br>loss recognised||in the SOFA||(52,000)||(54,000)|
|Actuarial|gains/(losses)|||373,000||(131,000)|
|Deferred|tax relating to pension scheme|||(24,300)||2,280|
|Total gains/(losses)<br>recognised||in the SOFA||348,700||(128,720)|





|17.|Pension costs (continued)|||||
|---|---|---|---|---|---|
||Movement<br>in scheme assets, liabilities||and deficit|Present||
||||Fair value|value of||
||||ofassets|(liabilities)|(Deficit)|
||||f||f|
||At 1April 2021||3,759,000|(5,6o4,ooo)|(1,845,000)|
||Interest income on assets in the scheme||80,000||80,000|
||Interest cost on scheme|liabilities||(117,000)|(117,000)|
||Actuaria<br>I gains/(losses)||84,000|289,000|373,000|
||Employer contributions|paid|219,000||219,000|
||Employee<br>contributions|paid|3,000|(3,000)||
||Benefits paid||(100,000)|100,000||
||Current<br>and past service|cost||(15,000)|(15,000)|
||At 31March 2022||4,045,000|(5,350,000)|(1,305,000)|
||The actual return<br>on scheme assets for the year was a gain off84,000.|||||
||Movement<br>in scheme assets, liabilities||and deficit|Present||
||||Fair value|value of||
||||ofassets|(liabilities)|(Deficit)|
||||f||f|
||At 1April 2020||3,112,000|(4,945,ooo)|(1,833,000)|
||Interest income on assets in the scheme||76,000||76,000|
||Interest cost on scheme|liabilities||(118,000)|(118,000)|
||Actuarial<br>gains/(losses)||486,000|(617,000)|(131,000)|
||Employer<br>contributions|paid|173,000||173,000|
||Employee<br>contributions|paid|3,000|(3,000)||
||Benefits paid||(91,000)|91,000||
||Current<br>and past service|cost||(12,000)|(12,000)|
||At 31March 2021||3,759,000|(5,604,000)|(1,845,000)|





## 

## 

## 

