This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-08-31-accounts
|
|
|
Page |
Reference and Administrative Details ofthe Company, |
|
its Trustees and Advisers |
|
Trustees' Report |
|
|
2-9 |
Independent Examiner's |
Report |
|
10 |
| Statement of Financial |
Activities |
|
|
| Balance Sheet |
|
|
12 |
| Notes to the Financial Statements |
|
|
13-22 |
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
2020 |
2020 |
2020 |
2019 |
|
|
|
Note |
F |
|
|
E |
| Income from: |
|
|
|
|
|
|
|
Donations and |
legacies |
|
|
112,655 |
9,617 |
122,272 |
107,202 |
| Total income |
|
|
|
112,655 |
9,617 |
122,272 |
107,202 |
Expenditure on: |
|
|
|
|
|
|
|
Charitable activities |
|
|
|
82,403 |
17,848 |
100,251 |
91,445 |
| Total expenditure |
|
|
|
82,403 |
17,848 |
100,251 |
91,445 |
| Net movement |
in funds |
|
|
30,252 |
(8,231) |
22,021 |
15,757 |
| Reconciliation |
offunds: |
|
|
|
|
|
|
| Total funds brought |
|
forward |
|
69,371 |
13,761 |
83,132 |
67,375 |
| Net movement |
in funds |
|
|
30,252 |
(8,231) |
22,021 |
15,757 |
| Total funds carried |
|
forward |
|
99,623 |
5,530 |
105,153 |
83,132 |
|
|
|
|
2020 |
|
2019 |
|
|
Note |
|
E |
|
|
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
|
|
|
541 |
|
|
| Current assets |
|
|
|
|
|
|
| Debtors |
|
10 |
1,590 |
|
11,109 |
|
| Cash at bank and in hand |
|
|
104,548 |
|
73,982 |
|
|
|
|
106,138 |
|
85,091 |
|
| Creditors: amounts |
falling due within one |
|
|
|
|
|
| year |
|
|
(1,526) |
|
(2,385) |
|
| Net current assets |
|
|
|
104,612 |
|
82,706 |
| Total net assets |
|
|
|
105,153 |
|
83,132 |
| Charity funds |
|
|
|
|
|
|
Restricted funds |
|
12 |
|
5,530 |
|
13,761 |
Unrestricted funds |
|
12 |
|
99,623 |
|
69,371 |
| Total funds |
|
|
|
105,153 |
|
83,132 |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
2020 |
2020 |
2020 |
| Donations |
|
and |
grants |
94,050 |
9,617 |
103,667 |
| Government |
|
grants |
|
11,710 |
|
11,710 |
| Other incoming |
|
|
resources |
6,895 |
|
6,895 |
|
|
|
|
112,655 |
9,617 |
122,272 |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
2019 |
2019 |
2019 |
|
|
|
|
|
E |
E |
| Donations |
and |
|
grants |
83,681 |
23,521 |
107,202 |
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
funds |
|
|
2020 |
2020 |
2020 |
|
|
|
E |
|
| Charitable |
activities |
82,403 |
17,848 |
100,251 |
| Summary |
by fund type (continued) |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
funds |
|
|
2019 |
2019 |
2019 |
| Charitable |
activities |
81,685 |
9,760 |
91,445 |
|
|
Activities |
|
|
|
|
undertaken |
Support |
Total |
|
|
directly |
costs |
funds |
|
|
2020 |
2020 |
2020 |
| Charitable |
activities |
1,265 |
98,986 |
100,251 |
|
|
Activities |
|
|
|
|
undertaken |
Support |
Total |
|
|
directly |
costs |
funds |
|
|
2019 |
2019 |
2019 |
|
|
|
|
E |
| Charitable |
activities |
5,095 |
86,350 |
91,445 |
|
|
|
|
|
2020 |
2019 |
| Fees payable |
to the Company's |
independent |
examiner |
for the independent |
|
|
| examination |
ofthe Company's |
annual accounts |
|
|
253 |
253 |
|
2020 |
2019 |
| Wages and salaries |
86,208 |
75,422 |
| Social security costs |
4,437 |
4,370 |
| Pension costs |
1,639 |
1,416 |
|
92,284 |
81,208 |
|
|
|
|
Office |
|
|
|
|
equipment |
|
Cost or valuation |
|
|
|
|
At 1 September 2019 |
|
|
1,122 |
|
Additions |
|
|
593 |
|
At 31 August |
2020 |
|
1,715 |
|
Depreciation |
|
|
|
|
At 1 September 2019 |
|
|
696 |
|
Charge for the year |
|
|
478 |
|
At 31 August |
2020 |
|
1,174 |
|
Net book value |
|
|
|
|
At 31 August |
2020 |
|
541 |
|
At 31 August |
2019 |
|
426 |
| 10. |
Debtors |
|
|
|
|
|
|
2020f |
2019 F |
|
Due within one year |
|
|
|
|
Other debtors |
|
1,218 |
783 |
|
Prepayments |
and accrued income |
372 |
10,326 |
|
|
|
1,590 |
11,109 |
|
2020 |
2019f |
| Other taxation and social security |
1,526 |
2,000 |
| Pension payable |
|
385 |
|
1,526 |
2,385 |
| Statement of |
funds - current year |
|
|
|
|
|
|
Balance at 1 |
|
|
Balance at |
|
|
September |
|
|
31 August |
|
|
2019 |
income |
Expenditure |
2020 |
|
|
|
F |
F |
E |
| Unrestricted |
funds |
|
|
|
|
| General Funds - all funds |
|
69,371 |
112,655 |
(82,403) |
99,623 |
| Restricted funds |
|
|
|
|
|
| Jewish Youth |
Fund |
1,250 |
|
(1,250) |
|
| Oxford and St |
Georges |
8,000 |
|
(8,000) |
|
| Shoresh |
|
981 |
2,000 |
(981) |
2,000 |
| Future Funds |
- LGBT+ Consortium |
3,530 |
|
|
3,530 |
| The Children's |
Aid Committee |
|
7,617 |
(7,617) |
|
|
|
13,761 |
9,617 |
(17,848) |
5,530 |
| Total offunds |
|
83,132 |
122,272 |
(100,251) |
105,153 |
|
Stateme |
nt of |
|
funds - prior year |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
|
|
|
1 September |
|
|
31 August |
|
|
|
|
|
2018 |
Income E |
Expenditure |
2019f |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
General |
Funds |
|
|
67,375 |
83,681 |
(81,685) |
69,371 |
|
Restricted funds |
|
|
|
|
|
|
|
|
Jewish Youth |
|
Fund |
|
|
5,000 |
(3,750) |
1,250 |
|
Oxford and St |
|
Georges |
|
|
8,000 |
|
8,000 |
|
Shoresh |
|
|
|
|
3,500 |
(2,519) |
981 |
|
Future Funds |
|
- |
LGBT+ Consortium |
|
3,630 |
(100) |
3,530 |
|
The Children's |
|
|
Aid Committee |
|
2,624 |
(2,624) |
|
|
Schusterman |
|
ROI Grant |
|
|
767 |
(767) |
|
|
|
|
|
|
|
23,521 |
(9,760) |
13,761 |
|
Total of |
funds |
|
|
67,375 |
107,202 |
(91,445) |
83,132 |
| 13. |
Summary |
offunds |
|
|
|
|
|
|
|
Summary |
offunds - current year |
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 |
|
|
Balance at |
|
|
|
|
|
September |
|
|
31 August |
|
|
|
|
|
2019 |
Income |
Expenditure |
2020 |
|
|
|
|
|
|
E |
F |
|
|
General funds |
|
|
|
69,371 |
112,655 |
(82,403) |
99,623 |
|
Restricted |
funds |
|
|
13,761 |
9,617 |
(17,848) |
5,530 |
|
|
|
|
|
83,132 |
122,272 |
(100,251) |
105,153 |
Summary offunds - prior yea |
r |
|
|
|
|
Balance at |
|
|
Balance at |
|
1 September |
|
|
31 August |
|
2018 |
Income |
Expenditure |
2019 |
| General funds |
67,375 |
83,681 |
(81,685) |
69,371 |
| Restricted funds |
|
23,521 |
(9,760) |
13,761 |
|
67,375 |
107,202 |
(91,445) |
83,132 |
| Analysis |
of n |
et assets between funds -curr |
ent period |
|
|
|
|
|
Unrestricted |
Restncted |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2020 |
2020 |
2020 |
|
|
|
|
E |
E |
| Tangible |
fixed |
assets |
541 |
|
541 |
| Current |
assets |
|
100,608 |
5,530 |
106,138 |
| Creditors |
due |
within one year |
(1,526) |
|
(1,526) |
| Total |
|
|
99,623 |
5,530 |
105,153 |
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2019 |
2019 |
2019 |
| Tangible |
fixed |
assets |
426 |
|
426 |
| Current |
assets |
|
71,330 |
13,761 |
85,091 |
| Creditors |
due |
within one year |
(2,385) |
|
(2,385) |
| Total |
|
|
69,371 |
13,761 |
83,132 |