OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Reference and Administrative
Details ofthe Company,
its Trustees and Advisers
Trustees'
Report
2-9
Independent
Examiner's
Report 10
Statement of Financial Activities
Balance Sheet 12
Notes to the Financial Statements 13-22

Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note F E
Income from:
Donations
and
legacies 112,655 9,617 122,272 107,202
Total income 112,655 9,617 122,272 107,202
Expenditure
on:
Charitable
activities
82,403 17,848 100,251 91,445
Total expenditure 82,403 17,848 100,251 91,445
Net movement in funds 30,252 (8,231) 22,021 15,757
Reconciliation offunds:
Total funds brought forward 69,371 13,761 83,132 67,375
Net movement in funds 30,252 (8,231) 22,021 15,757
Total funds carried forward 99,623 5,530 105,153 83,132

2020 2019
Note E
Fixed assets
Tangible assets 541
Current assets
Debtors 10 1,590 11,109
Cash at bank and in hand 104,548 73,982
106,138 85,091
Creditors: amounts falling due within one
year (1,526) (2,385)
Net current assets 104,612 82,706
Total net assets 105,153 83,132
Charity funds
Restricted
funds
12 5,530 13,761
Unrestricted
funds
12 99,623 69,371
Total funds 105,153 83,132

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
Donations and grants 94,050 9,617 103,667
Government grants 11,710 11,710
Other incoming resources 6,895 6,895
112,655 9,617 122,272
Unrestricted Restricted Total
funds funds funds
2019 2019 2019
E E
Donations and grants 83,681 23,521 107,202

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
E
Charitable activities 82,403 17,848 100,251

Summary by fund type (continued)
Unrestricted Restricted Total
funds funds funds
2019 2019 2019
Charitable activities 81,685 9,760 91,445

Activities
undertaken Support Total
directly costs funds
2020 2020 2020
Charitable activities 1,265 98,986 100,251
Activities
undertaken Support Total
directly costs funds
2019 2019 2019
E
Charitable activities 5,095 86,350 91,445

2020 2019
Fees payable to the Company's independent examiner for the independent
examination ofthe Company's annual accounts 253 253

2020 2019
Wages and salaries 86,208 75,422
Social security costs 4,437 4,370
Pension costs 1,639 1,416
92,284 81,208
2020 2019
No. No.

Office
equipment
Cost or valuation
At 1 September 2019 1,122
Additions 593
At 31 August 2020 1,715
Depreciation
At 1 September 2019 696
Charge for the year 478
At 31 August 2020 1,174
Net book value
At 31 August 2020 541
At 31 August 2019 426
10. Debtors
2020f 2019
F
Due within one year
Other debtors 1,218 783
Prepayments and accrued income 372 10,326
1,590 11,109

2020 2019f
Other taxation and social security 1,526 2,000
Pension payable 385
1,526 2,385

Statement of funds - current year
Balance at 1 Balance at
September 31 August
2019 income Expenditure 2020
F F E
Unrestricted funds
General Funds - all funds 69,371 112,655 (82,403) 99,623
Restricted funds
Jewish Youth Fund 1,250 (1,250)
Oxford and St Georges 8,000 (8,000)
Shoresh 981 2,000 (981) 2,000
Future Funds - LGBT+ Consortium 3,530 3,530
The Children's Aid Committee 7,617 (7,617)
13,761 9,617 (17,848) 5,530
Total offunds 83,132 122,272 (100,251) 105,153

Stateme nt of funds - prior year
Balance at Balance at
1 September 31 August
2018 Income
E
Expenditure 2019f
Unrestricted funds
General Funds 67,375 83,681 (81,685) 69,371
Restricted funds
Jewish Youth Fund 5,000 (3,750) 1,250
Oxford and St Georges 8,000 8,000
Shoresh 3,500 (2,519) 981
Future Funds - LGBT+ Consortium 3,630 (100) 3,530
The Children's Aid Committee 2,624 (2,624)
Schusterman ROI Grant 767 (767)
23,521 (9,760) 13,761
Total of funds 67,375 107,202 (91,445) 83,132
13. Summary offunds
Summary offunds - current year
Balance at 1 Balance at
September 31 August
2019 Income Expenditure 2020
E F
General funds 69,371 112,655 (82,403) 99,623
Restricted funds 13,761 9,617 (17,848) 5,530
83,132 122,272 (100,251) 105,153

Summary
offunds - prior yea
r
Balance at Balance at
1 September 31 August
2018 Income Expenditure 2019
General funds 67,375 83,681 (81,685) 69,371
Restricted funds 23,521 (9,760) 13,761
67,375 107,202 (91,445) 83,132

Analysis of n et assets between
funds -curr
ent period
Unrestricted Restncted Total
funds funds funds
2020 2020 2020
E E
Tangible fixed assets 541 541
Current assets 100,608 5,530 106,138
Creditors due within one year (1,526) (1,526)
Total 99,623 5,530 105,153

Unrestricted Restricted Total
funds funds funds
2019 2019 2019
Tangible fixed assets 426 426
Current assets 71,330 13,761 85,091
Creditors due within one year (2,385) (2,385)
Total 69,371 13,761 83,132