2022-03-31-accounts

								2021/22
							Unmstdctad	Rassihted	New
							Funds	Funds	Stores	Total	2020/21
							f	E	f	f	f
Annual Subscnptmns							25.171			25.171	16,640
Income From Fun	drdnng						3,8SD			3.850	8
Income tram Camps 8Act			isiiiei				11,298	7.757		19,094	42,718
Section Income							0			0	615
aGnibus Hire							418			41&	336
Group Clothing							~5			45	0
Donations							173			173	500
Gia Aid							2,903			2.903	5.012
interest Racdired							7			7	13
Other Incame							445			445	0
							~4330	7.797	0	52.107	SSA$2
Outgalng Renmrces
Capitation Feesand Subrcrrpuan				Relunds			9,187			9.187	9,196
Fxpenditurelram	Campsg. Activitrm						10.709	1956		11.866	84.616
HQRontal, Insurimceand			Equipmcnt		Costs		~,179			4,279	3,435
Soctian Costs							4.607			4.607	1,$91
Sdinibus Casts							5.510			S.510	2.147
Costsat Fundrasing							158			158	D
Group Gothrng							D			0	0
Scout Shop							1,500			2,SOO	1.000
Bank Charges							192			191	138
New Stores							0			0	2.217
Other Espendlture							1,313			1.313	30
							18,445	1.156	0	39,611	104680
Net Incoming/Outgrdng transtars		rewunces behne					5.&45	gdl40	0	12.485	~428
										94.998	343/126
Net locommg/Outgomg		resourcmbelore				transfers				11,485	l38.8281
Toad Funds Carried Farwanl										107.483	204,998
transter to Rwarictcd Funds										l10.000I	l10.000l
Total Revised Funds Carded Fannard										97983	94,998