## 

||Contents||
|---|---|---|
|||Page|
|Charityinfonnation|||
|Trustees'report|||
|lndependent examiner's report||6|
|Statementof financial aclivities||'1|
|Ualancesheet||8|
|Notes to thefinancialstatements||s-ll|





## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



||||Rcstricted|||
|---|---|---|---|---|---|
|||Unrestricted|income|Total|Total|
||az|funds<br>f|funds<br>f|2025<br>f,|2021<br>f,|
|lncomingresources||||||
|GeneralCounciland||||||
|ManagementCommittee|l|65.089||65.089|46.921|
|Totolincomingrcsources||65.08e||65.089|46.927|
|Resourcesexpended||||||
|GeneralCounciland||||||
|ManagementCommittee|.l|46.849||.16.8,19|33,6t0|
|Tolalexpenditurc||46.8,+9||46.849|33.6t0|
|Net income /(expenditure)||18.240||t8.l+0|rl._.iI 7|
|Grosstransfersbctwcen||||||
|),{etmovemeniinfunds||18.240||lll.t.+0|I-i.iI7|
|Totalfundsbrought forward||220.429||2l0.+ls|207. Itl|
|Totalfundscarricd forward||238.669||2l8.669|220.429|





## 

|Balancc ShcctssatJ0thJune2025||||||
|---|---|---|---|---|---|
||||Rcrtrictcd|||
|||Inrcstricted|intonte|||
||z|funds<br>l|funds<br>t|Toral2(125<br>f|2021<br>t|
|l'ixedassets||||||
|Iangibleassets|1|{i6.257||86.25?|98..167|
|||116.257||86.257|98..167|
|(lurrentassets||||||
|Dcbtors||||||
|Cash at bank andinhand||l52.JlJ||lil.l Il|Dl.l6-1|
|||152.41.1||t5l.lI.r|lt2.l6l|
|Creditorsirmountsfallingdu€within|oneyetrl0||||100|
|Netcurrentesscts||t5l.-lr-1||I5l..1ll|t2l.96l|
|Nctassets||238.669||218 669|220.{29|
|Fundsoftho('hurity||||||
|Llnrestrictcdtlnds|tl|ltl.li05||222.805|204.565|
|Reslricted incomclunds||||||
|Rcvaluation rescr\c||Ir.86{||t5.864|| 5_86.1|
|Ii)talfunds||218.669||ll8.(r6e|220.{29|





## 

|Analysis of iocomingresources|||||
|---|---|---|---|---|
|General Council and MrnagementCom||202S||2024|
||tJnrestrictedr|R€stricted<br>L|Totalfunds<br>!.|Totalfunds<br>I|
|Subscriptionsandafiiliationfees|150||150|7t'l|
|Communitymarkets|5.001||5.00t|4.628|
|Summcrf'air||||1.806|
|Ch.istmascard schcme||||588|
|Hiringincome|-r6.517||36.547|13.059|
|Beverages|-193||393|798|
|Fundraising|1.821||t.822|45|
|50th anniversary booksaleinconte|:0||20|570|
|Donations|5_8.1I||5.83||t,309|
|Govemment grants|||||
|Grant iocome|15.000||t5.000|3.00r)|
|Newsletter advertising|42||42|126|
|Photocopying|3|||I|
|lnterest|280||280|280|
||65.0lt9||65.089|16.927|



## 

|Analysis ofresources erpended|||||
|---|---|---|---|---|
|Ceneral Council andManagementComr||2025||2024|
||Unrestricted|Restricted|Totslfurds|Totl funds|
||e|t|t|e|
|Renl (PCC)|5||5|5|
|lnsumDce|1.386||l.-.186|t.081|
|Webpage||||2t6|
|Fire inspection|t92||t92|t86|
|Ne\sletterprinting|I85||t85|664|
|'l'el€phone|1.066||t.066|1.173|
|Repairs andrenewals|r0.912||t0.9t2|l0.tt5|
|Accountancyfees|||||
|Subscriptions|90||90|60|
|Gifis|.18||.lll|9t|
|50th anniversay celcbrationcosts||||1.26t|
|Legalfees|970||970||
|Donations|2ti||28|t25|
|Electricity|t.565||1.565|l.ll2,l|
|Gas|5.035||5.035|4.664|
|Rates|361||l6-l|237|
|Waterrates|828||82ri|826|
|Refusccollection|1.477||1.47"1|2-149|
|Cleaning|7.571||7.571|6.652|
|Administrativeexpenses|t.t82||1.182|t.829|
|Beverages|9||ll9|r50|
|Deprcciation|13.837||t3.817||
||.16.8.t9||.l(r.tl49|3.1.610|





|7)|Tangiblefiredassets|[,ongleasehold|Firtures,|Firtures,||
|---|---|---|---|---|---|
|||land and|furnitureand|||
|||buildings|equipmen|t|Iot,rl|
||Costor vsluation<br>AsatIJuly2024|t<br>202.576|I<br>69.703||f,<br>)7''17q|
||Additions|||,627||t,627|
||Disposals|||||
||As8t30June2025|202.576|?!.330||273.906|
||Depreciatio1l|||||
||AsatIJuly2024<br>Chargeforthe year|110.895<br>8.,lll|5t.917<br>5..115||I73.8t2<br>t3,E37|
||Depreciation on disposals|||||
||Asat30June2025|t29.3t7|5tr,J32||Ilt7.(rJ9|
||Net BookValueat30June2025|73.259|t2.998||ta6.257|
||Net Book Valueat30June2024|8!.(r8l|l6.7tt6||e8..167|
||Costor valuationisrepresentedby:<br>Cost|32.5',76|(,().51.1||t0l,t00|
||Valuation|170.000|||t70.000|
|||202.516|69.52.1||272,100|
|e)|Debtors|||||
||||2025||2021|
|||||f.|f|
||Prepaymentsandaccrued income|||||
|l0)|Creditors: Amounts fallingdueltithinoneyea.|||||
||||2025<br>f,||2t)21<br>f|
||Accruals and deferred income||||t00|
||Returnable deposits held|||||
||||||200|





|||.9||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||:<br>g:|aqr|||||||||||||:|id||||||||||||E|
|||E3<br>I8a||||||||||||||5a<br>P 3q,<br>i9||||||||||||||
|||(9||||||||||||||o||||||||||||||
||||ee<br>:lql<br>EF||||||||||||||e<br>El,<br>TF|||||||||||||
||||E||||||||||||||E||||||||||||e|
||||E..J||||||||||||||E.||||||||||||E|
||||||||||||||||||||||||||||||F;|
||||||||||||||||||||||||||||||=|
||||E||||||||||||||E|||||||||||||
||||||||||||||||||E|||||||||||||
|||i||||||||||||||||||||||||6i|||;|
|||oP<br>Pr.<br>L!o||||||||||||||6p<br>Er.<br>!o|||||||||||||2|
|||lo||||||||||||||||||||||||||||
||||||||||||||||||||||||||||||E|
|||I||||||||||||||||||||||||||||
|||Ef|||||||||||||||tf|||||||||||||
||||||||||||||||||||||||||||||2|
|||i,||||||||||||!|||d|||||||||||!||
||||||||||||||||||ui|||||||||||||
|||'ri<br>o-|||||||||||||||q|||||||||||||
|||||E-||dl||-||||d,l|t-||||F|dl||0a||tl||||x.l|l|||
||||||E<br>E|E|E<br>E||||-l<br>>l<br>E8l<br>9e<br>q-<br>E6||E<br>;<br>&<br>3|G|||||E<br>E||E<br>E||||EI<br>>l<br>7!<br>I<br>6C<br>I<br>g.<br>E5<br>9o||a<br>3<br>&|E||
|E|E||E|a<br>9<br>E|o<br>E<br>o|,9<br>E<br>E|lo3||6I<br>E<br>E<br>B|6<br>P|i;Eq<br>-EEE.||E<br>E||E<br>E<br>a||E|a<br>9<br>.:<br>d|6<br>(9|E<br>E<br>3|E<br>(,|a<br>E<br>E|E<br>3|6'|lq€<br>loE<br>IEE8<br>138H||2<br>E<br>E|||





||||funds<br>fun|ds<br>funds<br>||Totalunds|ast y|
|---|---|---|---|---|---|---|---|
||||tothenearc3t<br>t|to the nearcatf||lothenearest e|to thenearest e|
|AlRecei ts||||||||
|Subscriptionsend afllialionfees|||150|||150|717|
|Communymarkels|||5,001|||5,001|4,628|
|SummerFarr|||||||1,805|
|Chaislmas cardscheme|||||||588|
|Hrnglncome|||36,547|||36,547I|33,059|
|50lhanniversaybook|salesrncome||20|||20|570|
|Beverages|||393|||393|798|
|Fundrarsing|||1.822|||1,822|45|
|Donalions|||s,831|||5,831|1,309|
|Grantincome|||15,000|||15,000|3,000|
|Newslelteradverlrsin9|||42|||42|126|
|Photocopying|||3|||3|1|
|lnterest ondeposlaccounl|||280|||280|280|
|sibtotal(Grossincomefor<br>AR)|||65.089|||6s,089|46,927|
|A2Asset and investment 3ales,||||||||
|(seetable).||||||||
|||Subfota,||||||
|||Totalreceipts|65,089||I|<br>es,oagI|46,927|
|A3P<br>ments||||||||
|Rent {PCC)|||5|||5|5|
|lnsurance|||1,386|||1,386|1.083|
|Webpage|||||||216|
|Frreinspeclion|||||||186|
|Newsletterprinting|||185|||185|564|
|stanonery||||||82||
|Telephone|||1,066|||1,066|1,'t73|
|Reparrsand renewals|||I1,104|||'t1,104|'t0.115|
|Subscriptions|||90|||90|60|
|Grfls|||38|||38|91|
|Legalfees|||1,170|||1,170||
|50thannversary celebralion costs|||||||1_261|
|Donatons|||28|||2A|125|
|Eleclflcty|||1,565|||1,555|1,424|
|Gas|||5,035|||5,035|4,664|
||||363|||363|237|
||||828|||820|825|
|Reluse colleclion|||1,477|||1,477|2,449|
|Cleaning|||7,570|||7.570|6,652|
|Adminrstrativeexpenses|||1,100|||1,r00|1,828|
|Beverages|||119|||119|1s0|
|||Subtotal|33,211|||33,211|33,609|
|A4Asset andinvestment||||||||
|purchases,(see||table)||||||
|Relurnable deposits|received and repad||||||100|
|Purchaseoffixed assels|||1,627|||1,627|179|
|||Subto,a,|1,627|||1,627|279|
||Totalpayments||3/r,838|||34,838|33.888|





|||Unrestricted|Unrestricted|Restricted|Endowment|
|---|---|---|---|---|---|
|Categories|Deteils|funds||tunds|funds|
|||toneeresl|e||tonearest e|
|BlCashfunds|Bank and cash|152,414||||
||Totalcash funds|152,414||||
||(agree balances wilh receipls andpayments|||||
||accoun(s))|||||
|||Unrestricted||Restricted|Endowment|
||Details|funds<br>tonearest|€|funds|funds<br>tonearestf|
|B2Othermonetary assets||||||
||Details|asset be||Cost (optional)|Current value<br>onal|
|83 lnvestment assets||||||
||Delails|Fund towhich<br>assetbelon||Cost(optional)|Current value|
|84 Assetsretainedfor the|Longleaseholdlandand buildings|Unrestricted||||
|charity's ownuse|Fixlures furnilureandequrpment|Unrestncled||||
|||Fund towhich||||
||Details|liabi<br>relates||nal||
|B5Liabilities||||||
|Signed by oneortwolrusteeson<br>behall of all the trustees|Signature||Print|Name|a<br>al<br>Dateof|
|CCXX R2 accounts (SS)|2||||01104t2026|






CHARITY COMMISSION
FOR ENGLAND AND WALES
Old F•llxstowe Community Associatk>n
Receipts and payments accounts
CC16a
For the period
from
0110712024
To
3(yrw2025
Section A Receipts and payments
Unrestrlcted
funds
Restricted
funds
Endowment
funds
Total funds
Last yoar
to th• I￿rn$t
to th• n•af••t £
to th• noar••t £
to th• n•ar••t £
to th• n•ar••t £
A1 Rec&1 ts
Subscriptions and affiiatK>n fees
Commiinity markets
Summer Fair
Christmas card scheme
Hinng Income
Solh annryersa book s•ks kncxffie
Beve
Fundr
Dona
Grant income
Ne¥vslelter advèrts
PhotrL'opying
Inte￿s1 on de
150
150
5,001
717
4,628
1,806
$88
33,059
570
798
4S
1,309
3,000
126
36,547
20
393
1,822
5,831
36,547
20
393
1,822
15,000
42
42
osrt accounl
280
280
280
Sub total (Gross income for
AR)
65.089
65.089
46,927
A2 Asset and Investment sales,
(see table).
Sub total
65,089
65,089
46.927
A3Pa
ments
Rent (PCC)
Ins
Web page
Fire inspect
Newsletter prnlwig
sialK)nery
Telephone
Rep81rs and renewals
Accoun18ncy fees
Subscrlptions
Gifts
L al fees
501h anniversary Celebrat￿ costs
DonatK)ns
El8ctr£Ity
Gas
Rales
W8ter rates
Refuse collectM)n
Cleaning
Administrative expenses
Beverages
1,386
1,083
216
186
185
82
1,066
11,104
185
82
1,066
11.104
1,173
90
38
1.170
91
1,170
1,261
125
1,824
4,664
237
826
2,449
6,652
1,828
150
33,609
28
1,565
5,035
363
828
1,477
7,570
1,100
119
33211
28
5,035
363
828
1,4T7
7,570
1,100
119
33211
Sub total
A4 Asset and Investment
purchases,
see table
R8lumable deposits receNed and repaid
100
1.627
1,627
179
279
Purchase of fixed as6ets
1,627
1,627
Sub total
Total payments
CCYJ R1 (SS)
34,838
33,888
01
34,838

Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds18St year end
Cash funds this year end
30,251
30.251
13,039
122.163
152,414
122,163
152.414
109,124
122,163
Section B Statement of assets and liabilities at the end of the period
Unrestrfcted
funds
to n•arnst £
Restrlctod
fvnds
to n•ar•st £
Endowment
funds
to n•arnst £
B1 Cash funds
Bank and cash
1 $2,414
Total cash funds
152,414
{agrne bdanc¢8 ￿ recelpts and paYrT￿lS
8ccount{s))
Unrestrictsd
funds
to nearest £
Restrlcted
funds
to n•arnst £
Endowment
fvnds
to n•arnst £
Detalls
B2 Other monetary assets
Fund to whlch
asset b•lon
Curr•nt valu•
tlonal
Details
Cost (opllonal)
83 Investment assets
Fund to whlch
asset b•lon
un[estr￿led
c￿ft (opllonal)
Curr•nt valu•
tlonal
Details
Long leasehokl land and buildings
Fixture8. fumrture and equipment
B4 Assets r•tain•d for the
charltys own use
UnrestrKted
ni-
Fund to whlch
Uabl
r•lat•s
Amount du•
t6on
ndu•
Ilonal
Detalls
B5 Liabllltles
Signed by one or t￿9 trustees on
behalf of all the trustees
Date of
roval
Signatur8
Print Name
c'rki A A ftft61
Iq
202
CCXX R2 accounts (SS)
01104
026

## 

||Contents||
|---|---|---|
|||Page|
|Charityinfonnation|||
|Trustees'report|||
|lndependent examiner's report||6|
|Statementof financial aclivities||'1|
|Ualancesheet||8|
|Notes to thefinancialstatements||s-ll|





## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



||||Rcstricted|||
|---|---|---|---|---|---|
|||Unrestricted|income|Total|Total|
||az|funds<br>f|funds<br>f|2025<br>f,|2021<br>f,|
|lncomingresources||||||
|GeneralCounciland||||||
|ManagementCommittee|l|65.089||65.089|46.921|
|Totolincomingrcsources||65.08e||65.089|46.927|
|Resourcesexpended||||||
|GeneralCounciland||||||
|ManagementCommittee|.l|46.849||.16.8,19|33,6t0|
|Tolalexpenditurc||46.8,+9||46.849|33.6t0|
|Net income /(expenditure)||18.240||t8.l+0|rl._.iI 7|
|Grosstransfersbctwcen||||||
|),{etmovemeniinfunds||18.240||lll.t.+0|I-i.iI7|
|Totalfundsbrought forward||220.429||2l0.+ls|207. Itl|
|Totalfundscarricd forward||238.669||2l8.669|220.429|





## 

|Balancc ShcctssatJ0thJune2025||||||
|---|---|---|---|---|---|
||||Rcrtrictcd|||
|||Inrcstricted|intonte|||
||z|funds<br>l|funds<br>t|Toral2(125<br>f|2021<br>t|
|l'ixedassets||||||
|Iangibleassets|1|{i6.257||86.25?|98..167|
|||116.257||86.257|98..167|
|(lurrentassets||||||
|Dcbtors||||||
|Cash at bank andinhand||l52.JlJ||lil.l Il|Dl.l6-1|
|||152.41.1||t5l.lI.r|lt2.l6l|
|Creditorsirmountsfallingdu€within|oneyetrl0||||100|
|Netcurrentesscts||t5l.-lr-1||I5l..1ll|t2l.96l|
|Nctassets||238.669||218 669|220.{29|
|Fundsoftho('hurity||||||
|Llnrestrictcdtlnds|tl|ltl.li05||222.805|204.565|
|Reslricted incomclunds||||||
|Rcvaluation rescr\c||Ir.86{||t5.864|| 5_86.1|
|Ii)talfunds||218.669||ll8.(r6e|220.{29|





## 

|Analysis of iocomingresources|||||
|---|---|---|---|---|
|General Council and MrnagementCom||202S||2024|
||tJnrestrictedr|R€stricted<br>L|Totalfunds<br>!.|Totalfunds<br>I|
|Subscriptionsandafiiliationfees|150||150|7t'l|
|Communitymarkets|5.001||5.00t|4.628|
|Summcrf'air||||1.806|
|Ch.istmascard schcme||||588|
|Hiringincome|-r6.517||36.547|13.059|
|Beverages|-193||393|798|
|Fundraising|1.821||t.822|45|
|50th anniversary booksaleinconte|:0||20|570|
|Donations|5_8.1I||5.83||t,309|
|Govemment grants|||||
|Grant iocome|15.000||t5.000|3.00r)|
|Newsletter advertising|42||42|126|
|Photocopying|3|||I|
|lnterest|280||280|280|
||65.0lt9||65.089|16.927|



## 

|Analysis ofresources erpended|||||
|---|---|---|---|---|
|Ceneral Council andManagementComr||2025||2024|
||Unrestricted|Restricted|Totslfurds|Totl funds|
||e|t|t|e|
|Renl (PCC)|5||5|5|
|lnsumDce|1.386||l.-.186|t.081|
|Webpage||||2t6|
|Fire inspection|t92||t92|t86|
|Ne\sletterprinting|I85||t85|664|
|'l'el€phone|1.066||t.066|1.173|
|Repairs andrenewals|r0.912||t0.9t2|l0.tt5|
|Accountancyfees|||||
|Subscriptions|90||90|60|
|Gifis|.18||.lll|9t|
|50th anniversay celcbrationcosts||||1.26t|
|Legalfees|970||970||
|Donations|2ti||28|t25|
|Electricity|t.565||1.565|l.ll2,l|
|Gas|5.035||5.035|4.664|
|Rates|361||l6-l|237|
|Waterrates|828||82ri|826|
|Refusccollection|1.477||1.47"1|2-149|
|Cleaning|7.571||7.571|6.652|
|Administrativeexpenses|t.t82||1.182|t.829|
|Beverages|9||ll9|r50|
|Deprcciation|13.837||t3.817||
||.16.8.t9||.l(r.tl49|3.1.610|





|7)|Tangiblefiredassets|[,ongleasehold|Firtures,|Firtures,||
|---|---|---|---|---|---|
|||land and|furnitureand|||
|||buildings|equipmen|t|Iot,rl|
||Costor vsluation<br>AsatIJuly2024|t<br>202.576|I<br>69.703||f,<br>)7''17q|
||Additions|||,627||t,627|
||Disposals|||||
||As8t30June2025|202.576|?!.330||273.906|
||Depreciatio1l|||||
||AsatIJuly2024<br>Chargeforthe year|110.895<br>8.,lll|5t.917<br>5..115||I73.8t2<br>t3,E37|
||Depreciation on disposals|||||
||Asat30June2025|t29.3t7|5tr,J32||Ilt7.(rJ9|
||Net BookValueat30June2025|73.259|t2.998||ta6.257|
||Net Book Valueat30June2024|8!.(r8l|l6.7tt6||e8..167|
||Costor valuationisrepresentedby:<br>Cost|32.5',76|(,().51.1||t0l,t00|
||Valuation|170.000|||t70.000|
|||202.516|69.52.1||272,100|
|e)|Debtors|||||
||||2025||2021|
|||||f.|f|
||Prepaymentsandaccrued income|||||
|l0)|Creditors: Amounts fallingdueltithinoneyea.|||||
||||2025<br>f,||2t)21<br>f|
||Accruals and deferred income||||t00|
||Returnable deposits held|||||
||||||200|





|||.9||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||:<br>g:|aqr|||||||||||||:|id||||||||||||E|
|||E3<br>I8a||||||||||||||5a<br>P 3q,<br>i9||||||||||||||
|||(9||||||||||||||o||||||||||||||
||||ee<br>:lql<br>EF||||||||||||||e<br>El,<br>TF|||||||||||||
||||E||||||||||||||E||||||||||||e|
||||E..J||||||||||||||E.||||||||||||E|
||||||||||||||||||||||||||||||F;|
||||||||||||||||||||||||||||||=|
||||E||||||||||||||E|||||||||||||
||||||||||||||||||E|||||||||||||
|||i||||||||||||||||||||||||6i|||;|
|||oP<br>Pr.<br>L!o||||||||||||||6p<br>Er.<br>!o|||||||||||||2|
|||lo||||||||||||||||||||||||||||
||||||||||||||||||||||||||||||E|
|||I||||||||||||||||||||||||||||
|||Ef|||||||||||||||tf|||||||||||||
||||||||||||||||||||||||||||||2|
|||i,||||||||||||!|||d|||||||||||!||
||||||||||||||||||ui|||||||||||||
|||'ri<br>o-|||||||||||||||q|||||||||||||
|||||E-||dl||-||||d,l|t-||||F|dl||0a||tl||||x.l|l|||
||||||E<br>E|E|E<br>E||||-l<br>>l<br>E8l<br>9e<br>q-<br>E6||E<br>;<br>&<br>3|G|||||E<br>E||E<br>E||||EI<br>>l<br>7!<br>I<br>6C<br>I<br>g.<br>E5<br>9o||a<br>3<br>&|E||
|E|E||E|a<br>9<br>E|o<br>E<br>o|,9<br>E<br>E|lo3||6I<br>E<br>E<br>B|6<br>P|i;Eq<br>-EEE.||E<br>E||E<br>E<br>a||E|a<br>9<br>.:<br>d|6<br>(9|E<br>E<br>3|E<br>(,|a<br>E<br>E|E<br>3|6'|lq€<br>loE<br>IEE8<br>138H||2<br>E<br>E|||





||||funds<br>fun|ds<br>funds<br>||Totalunds|ast y|
|---|---|---|---|---|---|---|---|
||||tothenearc3t<br>t|to the nearcatf||lothenearest e|to thenearest e|
|AlRecei ts||||||||
|Subscriptionsend afllialionfees|||150|||150|717|
|Communymarkels|||5,001|||5,001|4,628|
|SummerFarr|||||||1,805|
|Chaislmas cardscheme|||||||588|
|Hrnglncome|||36,547|||36,547I|33,059|
|50lhanniversaybook|salesrncome||20|||20|570|
|Beverages|||393|||393|798|
|Fundrarsing|||1.822|||1,822|45|
|Donalions|||s,831|||5,831|1,309|
|Grantincome|||15,000|||15,000|3,000|
|Newslelteradverlrsin9|||42|||42|126|
|Photocopying|||3|||3|1|
|lnterest ondeposlaccounl|||280|||280|280|
|sibtotal(Grossincomefor<br>AR)|||65.089|||6s,089|46,927|
|A2Asset and investment 3ales,||||||||
|(seetable).||||||||
|||Subfota,||||||
|||Totalreceipts|65,089||I|<br>es,oagI|46,927|
|A3P<br>ments||||||||
|Rent {PCC)|||5|||5|5|
|lnsurance|||1,386|||1,386|1.083|
|Webpage|||||||216|
|Frreinspeclion|||||||186|
|Newsletterprinting|||185|||185|564|
|stanonery||||||82||
|Telephone|||1,066|||1,066|1,'t73|
|Reparrsand renewals|||I1,104|||'t1,104|'t0.115|
|Subscriptions|||90|||90|60|
|Grfls|||38|||38|91|
|Legalfees|||1,170|||1,170||
|50thannversary celebralion costs|||||||1_261|
|Donatons|||28|||2A|125|
|Eleclflcty|||1,565|||1,555|1,424|
|Gas|||5,035|||5,035|4,664|
||||363|||363|237|
||||828|||820|825|
|Reluse colleclion|||1,477|||1,477|2,449|
|Cleaning|||7,570|||7.570|6,652|
|Adminrstrativeexpenses|||1,100|||1,r00|1,828|
|Beverages|||119|||119|1s0|
|||Subtotal|33,211|||33,211|33,609|
|A4Asset andinvestment||||||||
|purchases,(see||table)||||||
|Relurnable deposits|received and repad||||||100|
|Purchaseoffixed assels|||1,627|||1,627|179|
|||Subto,a,|1,627|||1,627|279|
||Totalpayments||3/r,838|||34,838|33.888|





|||Unrestricted|Unrestricted|Restricted|Endowment|
|---|---|---|---|---|---|
|Categories|Deteils|funds||tunds|funds|
|||toneeresl|e||tonearest e|
|BlCashfunds|Bank and cash|152,414||||
||Totalcash funds|152,414||||
||(agree balances wilh receipls andpayments|||||
||accoun(s))|||||
|||Unrestricted||Restricted|Endowment|
||Details|funds<br>tonearest|€|funds|funds<br>tonearestf|
|B2Othermonetary assets||||||
||Details|asset be||Cost (optional)|Current value<br>onal|
|83 lnvestment assets||||||
||Delails|Fund towhich<br>assetbelon||Cost(optional)|Current value|
|84 Assetsretainedfor the|Longleaseholdlandand buildings|Unrestricted||||
|charity's ownuse|Fixlures furnilureandequrpment|Unrestncled||||
|||Fund towhich||||
||Details|liabi<br>relates||nal||
|B5Liabilities||||||
|Signed by oneortwolrusteeson<br>behall of all the trustees|Signature||Print|Name|a<br>al<br>Dateof|
|CCXX R2 accounts (SS)|2||||01104t2026|