| The trustees | present | their report and the unaudited | their report and the unaudited | financial | statements | of the charity for the year ended |
|---|---|---|---|---|---|---|
| 31 December 2023. | ||||||
| Reference and administrative | details | |||||
| Registered | charity | name | Empart (UK) | |||
| Charity registration | number | 1163285 | ||||
| Principal office | 24 Dacre Street | |||||
| Morpeth | ||||||
| Northumberland | ||||||
| NE61 1HW | ||||||
| The trustees | ||||||
| IJ Bott | (Resigned 27 April 2023) | |||||
| W Turner | ||||||
| M Burton | ||||||
| JVan Haaster | ||||||
| Independent | examiner | Michael W Reed | ||||
| Russell House | ||||||
| Greenwell Road |
||||||
| Alnwick | ||||||
| Northumberland | ||||||
| NE66 1HB |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | E | f, | |||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 12,573 | 48,325 | 60,898 | 61,713 | ||
| Other trading activities |
5 | 887 | 887 | 420 | |||
| Other income | 6 | 8939 | 8,939 | 10,513 | |||
| Total income | 22,399 | 48,325 | 70,724 | 72,646 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofother trading | activities | 7 | 2,516 | 2,516 | 1,125 | ||
| Expenditure on charitable |
activities | 8,9 | 17,246 | 47,534 | 64,780 | 66,335 | |
| Total expenditure | 19,762 | 47,534 | 67,296 | 67,460 | |||
| Net income and net movement | in | funds | 2,637 | 791 | 3,428 | 5,186 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
17,562 | "I7,562 | 12,376 | ||||
| Total funds carried forward | 20,199 | 791 | 20,990 | 17,562 |
| 31 December 20 | 23 | |||
|---|---|---|---|---|
| 2023 | 2022 f |
|||
| fixed assets Tangible fixed assets |
16 | 78 | 319 | |
| Current assete | ||||
| Stocks | 17 | 1,338 | 1.717 | |
| Debtors | 18 | 1,398 | ||
| Cash at bank and in hand | 22,474 | 21,421 | ||
| 23,812 | 24,536 | |||
| Creditors: amounts | falling due within one year | 19 | 2,900 | 7,293 |
| Net current assets | 20,912 | 17,243 | ||
| Total assets lees current liabilities | 20,990 | 17,562 | ||
| Net asaete | 20,990 | 17,562 | ||
| Funds ofthe charity Restricted funds |
791 | |||
| Unrestricted funds |
20,199 | 17,562 | ||
| Total charity funds | 20,990 | 17,562 |
| 4. | Donations | and legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2023 | ||||
| f. | f. | f. | ||||
| Donations | ||||||
| Donations | 12,573 | 48,325 | 60,898 | |||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2022 | ||||
| F | ||||||
| Donations | ||||||
| Donations | 14,158 | 47,555 | 61,713 | |||
| 5. | Other trading activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds f |
2023 f. |
Funds F |
2022 F |
|||
| Fundraising | events | 887 | 887 | 420 | 420 |
| Ye | ar ended 31 | De | cember | 2023 | ||||
|---|---|---|---|---|---|---|---|---|
| 6. | Other income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2023 | Funds | 2022 | |||||
| E | F | |||||||
| International support costs |
8,939 | 8,939 | 10,513 | 10,513 | ||||
| 7. | Costs ofother trading activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2023 | Funds | 2022 | |||||
| E | F | |||||||
| Costs of other | trading activities- | |||||||
| Staging events | 2,516 | 2,516 | 1,125 | 1,125 | ||||
| 8. | Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Restricted | TotalFunds | ||||||
| Funds | Funds | 2023 | ||||||
| F | F | |||||||
| The advancement | of religion. | 27,874 | 27,874 | |||||
| The prevention | or relief ofpoverty. | '16,703 | 16,703 | |||||
| To advance education. | 2,957 | 2,956 | ||||||
| Support costs | 17,246 | 17,247 | ||||||
| 17,246 | 47,534 | 64,780 | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2022 | ||||||
| F | F | F | ||||||
| The advancement | of religion. | 27,107 | 27,107 | |||||
| The prevention | or relief of poverty. | 12,032 | 12,032 | |||||
| To advance education. | 8,416 | 8,417 | ||||||
| Support costs | 18,780 | 18,779 | ||||||
| 18,780 | 47,555 | 66,335 |
| Expenditure | o | n c | haritable activities |
by activity type | |||
|---|---|---|---|---|---|---|---|
| Activities | |||||||
| undertaken | Total funds | Total fund | |||||
| directly Support costs | 2023 | 2022 | |||||
| F | F | ||||||
| The advancement | of religion. | 27,874 | 9,265 | 37,139 | 37,128 | ||
| The prevention | or | relief of poverty. | 16,703 | 5,552 | 22,255 | 16,480 | |
| To advance | education. | 2,956 | 982 | 3,938 | 11,531 | ||
| Governance | costs | 1,448 | 1,448 | 1,196 | |||
| 47,533 | 17,247 | 64,780 | 66,335 |
| 10. | Analysis ofsup | port co | sts | |||||
|---|---|---|---|---|---|---|---|---|
| The | The | |||||||
| advancement | Prevention | of | To advance | |||||
| of religion f |
poverty E |
education f |
Total 2023 E |
Total 2022 | ||||
| Premises | 1,578 | 946 | 167 | 2,691 | 2,825 | |||
| Communications | and IT | 966 | 579 | 103 | 1,648 | 2,239 | ||
| General office | 894 | 536 | 103 | 1,533 | 1,850 | |||
| Support costs - | Other | |||||||
| costs | 5,829 | 3,493 | 618 | 9,940 | 10,669 | |||
| 9,267 | 5,554 | 991 | 15,812 | 17,583 | ||||
| 11. | Analysis ofgrants | |||||||
| 2023 | 2022 | |||||||
| K | ||||||||
| Grants to institutions | ||||||||
| Grants to an institution | 51,550 | 70,678 | ||||||
| Total grants | 51,550 | 70,678 |
| 2023 | 2022 f |
|||||||
|---|---|---|---|---|---|---|---|---|
| Depreciation | oftangible fixed assets | 241 | 424 | |||||
| 13. | Independent | examination | fees | |||||
| 2023 | 2022 | |||||||
| f | ||||||||
| Fees payable | to the independent | examiner for: | ||||||
| Independent | examination | ofthe financial statements | 1,350 | 1,200 | ||||
| 14. | Staff costs | |||||||
| The total staff | costs and employee | benefits for the reporting | period are analysed as follows: | |||||
| 2023 | 2022 | |||||||
| F | ||||||||
| The average | head count ofemployees | during the year was | Nil (2022: Nil). |
| 16. | Tangible fixe | d asset | s | ||
|---|---|---|---|---|---|
| Fixtures and | |||||
| fittings | |||||
| Cost | |||||
| At 1January | 2023 and 31 December 2023 | 1,616 | |||
| Depreciation | |||||
| At 1 January | 2023 | 1,297 | |||
| Charge for the year | 241 | ||||
| At 31 December 2023 | 1,538 | ||||
| Carrying amount |
|||||
| At 31 December 2023 | 78 | ||||
| At 31 December 2022 | 319 | ||||
| 17. | Stocks | ||||
| 2023 | 2022 | ||||
| K | |||||
| Donated goods for distribution | 1,338 | 1,717 | |||
| 18. | Debtors | ||||
| 2023 f |
2022 f. |
||||
| Trade debtors | 405 | ||||
| Prepayments | and accrued income | 993 | |||
| 1,398 | |||||
| 19. | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| Trade creditors | 122 | ||||
| Accruals and | deferred | income | 2,900 | 7,171 | |
| 2,900 | 7,293 |
| At | ||||||||
|---|---|---|---|---|---|---|---|---|
| At | 31 | December | ||||||
| 1 January 2023 | Income f |
Expenditure | 2023 f |
|||||
| General funds | 17,562 | 22,399 | (19,762) | 20,199 | ||||
| At | ||||||||
| At | 31 | December | ||||||
| 1 January 2022 | Income | Expenditure | 2022 | |||||
| General funds | 12,376 | 25,091 | (19,905) | 17,562 | ||||
| Restricted | funds | |||||||
| At | ||||||||
| At | 31 | December | ||||||
| 1 January 2023 F |
Income f |
Expenditure f |
2023 | |||||
| Restricted | fund | 48,325 | +7,534) | 791 | ||||
| At | ||||||||
| At | 31 | December | ||||||
| 1 January 2022 | Income | Expenditure | 2022 | |||||
| F | E. | |||||||
| Restricted | fund | 47,555 | (47,555) | |||||
| 21. | Analysis ofnet assets between funds | |||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2023 | ||||||
| Tangible fixed assets | 78 | 78 | ||||||
| Current assets Creditors less than |
1 year | 21,471 (1,350) |
2,341 (1,550) |
23,812 (2,900) |
||||
| Net assets | 20,199 | 791 | 20,990 | |||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2022 | ||||||
| E | ||||||||
| Tangible fixed assets | 319 | 319 | ||||||
| Current assets Creditors less than |
1 year | 18,970 (1,727) |
5,566 (5,566) |
24,536 (7,293) |
||||
| Net assets | 17,562 | 17,562 |