OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and administrative details ofthe charity, it's trustee's and advisers
Trustees' report 2 —4
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 8-10

CIO Registered Number Number 1163195
Principal office 109Dereham Road
Easton
NR9 5ES
Clerk &Treasurer James South ACCA
Accounts prepared by Norwich
Diocesan Board of Finance Ltd
Diocesan House
109Dereham Road
Easton
NR9 5ES
Bankers Barclays Bank PLC
57 London Street
Norwich
NR2 1HS
Solicitors Birketts
Kingfisher
House
1Gilders Way
Norwich
NR3 1UB

Unrestricted Restricted 2021Total
Note funds funds Totalfunds funds
f E f E
Income and endowments from:
Transfers
ln
Donations
and collections
3,802 3,802 3,055
Parochial Fees 3,893 3,893 2,687
Grants and Fundraising 12,224 166 12,390 11,327
Total Income 12,224 7,861 20,085 17,069
Expenditure
on:
Administration 76 76 63
Church
Running
Expenses
1,107 24,645 25,752 17,936
Churchyard 180 180 1,099
Building Works 0
Other 12 12
Total Expenditure 1,195 24,825 26,020 19,098
Net income/(expenditure) 11,029 (16,964) (5,935) (2,029)
Transfer between
funds
4 (11,029) 11,029
Net movement
in funds
(5,935) (5,935) (2,029)
Reconciliation
offunds:
Total funds brought forward at 1January 2022 48,168 48,168 50,197
Total funds carried forward at 31December 2022 42,233 42,233 48,168

Note 2022 2021
E E
Current assets:
Bank Account 76,778 96,170
Debtors 5 11,316 9,762
Total current assets 88,094 105,932
Liabilities:
Creditors: Amounts falling due within one year 6 1,344 951
Net current assets 86,750 104,981
Creditors
—amounts
falling due after more than one year 6 44,517 56,813
Total net assets 42,233 48,168
The funds ofthe charity:
Unrestricted
funds
7
Restricted funds 7 42,233 48,168
Total charity funds 42,233 48,168

Note 2022 2021
E E
Cash flow from operating activities
Change
in cash
and cash equivalents in the reporting period (19,390) (12,992)
Cash and cash equivalents at 1stJanuary 2022 96,169 109,161
Cash and cash equivalents at 31stDecember 2022 76,779 96,169
Reconciliation of net income to net cash flow from operating activites
Net income (5,935) (2,029)
Decrease/(Increase)
in debtors
(1,554) 1,375
(Decrease)/Increase
in creditors
(11,901) (12,338)
Net cash used in operating activities (19,390) (12,992)
Analysis ofcash and cash equivalents
Cash in hand 76,779 96,169

Unrestricted funds Restricted funds Total funds 2022 Total funds 2021
E E E
Transfers ln
Donations 2,548 2,548 2,143
Fundraising 166 166
Collections 1,254 1,254 913
Statutory Fees 3,893 3,893 2,688
Grants 12,224 12,224 11,327
12,224 7,861 20,085 17,071
3.Expenditure by Charitable Activity
Unrestricted funds Restricted funds Total funds 2022 Total funds 2021
E E
Bank Charges 76 76 63
Churchyard 180 180 1,099
Inspection 7,650 7,650 969
Insurance 1,107 9,642 10,749 9,944
Smart Water
Misc 12 12
Utilities 3,865 3,865 2,259
Repairs 1,281 1,281 1,704
Roof Alarm 2,207 2,207 3,061
1,195 24,825 26,020 19,100
Due within one year 2022 2021
Prepayments
and accrued income
9,874 8,700
Grants and fundraising
Donations
and Collections
81 74
Parochial Fees 854 988
Prior Year Fees 507
11,316 9,762
Creditors - amounts falling due within one year 2022 2021
Capital Works
Other creditors 1,344 951
1,344 951
Creditors - amounts falling due after more than one year 2022 2021
Deferred income 35,707 48,001
35,707 48,001

Balance at 1st Incoming Resources Resources Transfer Balance at31st
January 2022 Resources Expended between funds December 2022
f f f f f
Unrestricted Funds
General
Fund
12,224 1,195 (11,029)
Restricted
Funds
Cantley, St Margaret 498 1,267 2,220 455
Brunstead 1,134 12 1,040 106
St Peter and Paul, Bittering Parva 2,250 2,250
St Margaret, Calthorpe 100 783 1,871 1,088 100
St Lawrence, Ingworth 806 1,624 1,868 84 646
St Nicholas, Shereford 1,536 558 1,381 714
All Saints, South Pickenham 300 1,631 1331
St Andrew' s, Themelthorpe 1,071 1,146 75
All Saints, Weasenham 128 2,200 2,072
St Botolph's, Westwick 2,932 1,183 2,462 1,652
Bessingh
am
38,583 694 1,479 37,797
Bintree 607 1,627 1,020
Suffield 2,166 2,166
Battle Area Churches 488 488
Crostwick 2,577 1,359 1,218
Total Restricted Funds 48,166 8,226 25,189 11,029 42,233
Total of Funds 48,166 20,450 26,383 42,233
8.Summary ofFunds
Brought Incoming Resources Transfer
Forward Resources Expended between funds Carried Forward
f f f E
General
Funds
12,224 1,195 (11,029) 0
Restricted
Funds
48,166 8,226 25,189 11,029 42,233
48,166 20,450 26,383 42,233
9.Analysis of Net Assets Between Funds
Unrestricted Restricted
funds Funds Total Funds Total Funds
2022
f
2022
f
2022
f
2021f
Current assets 34,545 42,233 76,778 96,169
34,545 42,233 76,778 96,169

CHARgy g)ggiSSION
Independent
examiner's
report on the
CHARgy g)ggiSSION
Independent
examiner's
report on the
CHARgy g)ggiSSION
Independent
examiner's
report on the
CHARgy g)ggiSSION
Independent
examiner's
report on the
CHARgy g)ggiSSION
Independent
examiner's
report on the
FOR ENGLANQ ANO WALES
accounts
~ ~
Report tothe trustees j
3
/y'~
$ jo~~~,'-
jI044((4 QMdgcgw
l~}.'xg
On accounts for the year
ended
Charity no
(Ifa«y}
i~6~ &95
Set out on pages l ~
D
«&:&««:-nL&s& i;. ;«~l«&}e il&c r=
&;.&:;,i&v&s ~i e'J&&&""&~;
I&=:&:;=:j
I report to the trustees on my examination
ofthe accounts ofthe above
charity ("the Trust" )for the year ended 3 I
IZ
Responsibilities and- Asthe charity*s trustees, you are-responsible-forage
preparation
ofthe
basis ofreport accounts
in accordance with the requirements
ofthe Charities Act 2011
("the Act").
I report in respect ofmy examination
of the Trust's accounts carried out
under section 145ofthe 2011Act and in carrying
out my examination,
I
have followed
all the applicable
Directions given by the Charity Commission
under section 145(5)(b)of the Act.
Independent
examirler"s stateme undertake
the exam}na }on
I have completed
my examination.
I confirm that no material
matters have
come to my attention
in connection
with the examination
(ether4heakhat
respect:
~
the accounting
records were not kept in accordance
with section
130
ofthe Charities Act; or
~
the accounts did not accord with the accounting
records; or
~
the accounts did not comply with the applicable
requirements
concerning
the form and content ofaccounts set out in the Charities
(Accounts and Reports) Regulations
2008other than any requirement
that the accounts give a 'true and fair' view which is not a matter
considered as part ofan independent
examination.
I have no concerns and have come across no other matters
in connection
with the examination
to which attention
should be drawn
in this report
in
order to enable a proper understanding
ofthe accounts to be reached.
Please delete the words in the bracketsif they do not apply.
Signed: Date:
ai
Name:
Relevant professional
qualification(s)
or body
~~'~ }"}4~~~i.+,&s,C
—~t m ~w
(Q,~
IER Oct 2018