| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, it's trustee's | and advisers | |
| Trustees' report | 2 —4 | ||
| Statement offinancial activities | |||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial statements | 8-10 |
| CIO Registered | Number | Number | 1163195 | |
|---|---|---|---|---|
| Principal office | 109Dereham | Road | ||
| Easton | ||||
| NR9 5ES | ||||
| Clerk &Treasurer | James South ACCA | |||
| Accounts prepared | by | Norwich Diocesan Board of Finance Ltd |
||
| Diocesan House | ||||
| 109Dereham | Road | |||
| Easton | ||||
| NR9 5ES | ||||
| Bankers | Barclays Bank | PLC | ||
| 57 London Street | ||||
| Norwich | ||||
| NR2 1HS | ||||
| Solicitors | Birketts | |||
| Kingfisher House |
||||
| 1Gilders Way | ||||
| Norwich | ||||
| NR3 1UB |
| Unrestricted | Restricted | 2021Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Note | funds | funds | Totalfunds | funds | ||||
| f | E | f | E | |||||
| Income and endowments | from: | |||||||
| Transfers ln |
||||||||
| Donations and collections |
3,802 | 3,802 | 3,055 | |||||
| Parochial Fees | 3,893 | 3,893 | 2,687 | |||||
| Grants and Fundraising | 12,224 | 166 | 12,390 | 11,327 | ||||
| Total Income | 12,224 | 7,861 | 20,085 | 17,069 | ||||
| Expenditure on: |
||||||||
| Administration | 76 | 76 | 63 | |||||
| Church Running Expenses |
1,107 | 24,645 | 25,752 | 17,936 | ||||
| Churchyard | 180 | 180 | 1,099 | |||||
| Building Works | 0 | |||||||
| Other | 12 | 12 | ||||||
| Total Expenditure | 1,195 | 24,825 | 26,020 | 19,098 | ||||
| Net income/(expenditure) | 11,029 | (16,964) | (5,935) | (2,029) | ||||
| Transfer between funds |
4 | (11,029) | 11,029 | |||||
| Net movement in funds |
(5,935) | (5,935) | (2,029) | |||||
| Reconciliation offunds: |
||||||||
| Total funds brought forward at 1January | 2022 | 48,168 | 48,168 | 50,197 | ||||
| Total funds carried forward at 31December 2022 | 42,233 | 42,233 | 48,168 |
| Note | 2022 | 2021 | |||
|---|---|---|---|---|---|
| E | E | ||||
| Current assets: | |||||
| Bank Account | 76,778 | 96,170 | |||
| Debtors | 5 | 11,316 | 9,762 | ||
| Total current assets | 88,094 | 105,932 | |||
| Liabilities: | |||||
| Creditors: Amounts | falling due within one year | 6 | 1,344 | 951 | |
| Net current assets | 86,750 | 104,981 | |||
| Creditors —amounts |
falling due after more than one year | 6 | 44,517 | 56,813 | |
| Total net assets | 42,233 | 48,168 | |||
| The funds ofthe charity: | |||||
| Unrestricted funds |
7 | ||||
| Restricted funds | 7 | 42,233 | 48,168 | ||
| Total charity funds | 42,233 | 48,168 |
| Note | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Cash flow from | operating | activities | |||||
| Change in cash |
and cash equivalents | in the reporting | period | (19,390) | (12,992) | ||
| Cash and cash | equivalents | at 1stJanuary 2022 | 96,169 | 109,161 | |||
| Cash and cash | equivalents | at 31stDecember 2022 | 76,779 | 96,169 | |||
| Reconciliation | of net income to net cash flow from operating | activites | |||||
| Net income | (5,935) | (2,029) | |||||
| Decrease/(Increase) in debtors |
(1,554) | 1,375 | |||||
| (Decrease)/Increase in creditors |
(11,901) | (12,338) | |||||
| Net cash used | in operating | activities | (19,390) | (12,992) | |||
| Analysis ofcash and cash | equivalents | ||||||
| Cash in hand | 76,779 | 96,169 |
| Unrestricted | funds | Restricted funds | Total funds 2022 | Total funds 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| E | E | E | ||||||
| Transfers | ln | |||||||
| Donations | 2,548 | 2,548 | 2,143 | |||||
| Fundraising | 166 | 166 | ||||||
| Collections | 1,254 | 1,254 | 913 | |||||
| Statutory | Fees | 3,893 | 3,893 | 2,688 | ||||
| Grants | 12,224 | 12,224 | 11,327 | |||||
| 12,224 | 7,861 | 20,085 | 17,071 | |||||
| 3.Expenditure | by Charitable | Activity | ||||||
| Unrestricted | funds | Restricted funds | Total funds 2022 | Total funds 2021 | ||||
| E | E | |||||||
| Bank Charges | 76 | 76 | 63 | |||||
| Churchyard | 180 | 180 | 1,099 | |||||
| Inspection | 7,650 | 7,650 | 969 | |||||
| Insurance | 1,107 | 9,642 | 10,749 | 9,944 | ||||
| Smart Water | ||||||||
| Misc | 12 | 12 | ||||||
| Utilities | 3,865 | 3,865 | 2,259 | |||||
| Repairs | 1,281 | 1,281 | 1,704 | |||||
| Roof Alarm | 2,207 | 2,207 | 3,061 | |||||
| 1,195 | 24,825 | 26,020 | 19,100 |
| Due within one year | 2022 | 2021 |
|---|---|---|
| Prepayments and accrued income |
9,874 | 8,700 |
| Grants and fundraising | ||
| Donations and Collections |
81 | 74 |
| Parochial Fees | 854 | 988 |
| Prior Year Fees | 507 | |
| 11,316 | 9,762 |
| Creditors - amounts | falling due within one year | 2022 | 2021 |
|---|---|---|---|
| Capital Works | |||
| Other creditors | 1,344 | 951 | |
| 1,344 | 951 | ||
| Creditors - amounts | falling due after more than one year | 2022 | 2021 |
| Deferred income | 35,707 | 48,001 | |
| 35,707 | 48,001 |
| Balance | at | 1st | Incoming | Resources | Resources | Transfer | Balance at31st | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January | 2022 | Resources | Expended | between | funds | December 2022 | ||||||
| f | f | f | f | f | ||||||||
| Unrestricted | Funds | |||||||||||
| General Fund |
12,224 | 1,195 | (11,029) | |||||||||
| Restricted Funds |
||||||||||||
| Cantley, St Margaret | 498 | 1,267 | 2,220 | 455 | ||||||||
| Brunstead | 1,134 | 12 | 1,040 | 106 | ||||||||
| St Peter and | Paul, Bittering Parva | 2,250 | 2,250 | |||||||||
| St Margaret, | Calthorpe | 100 | 783 | 1,871 | 1,088 | 100 | ||||||
| St Lawrence, | Ingworth | 806 | 1,624 | 1,868 | 84 | 646 | ||||||
| St Nicholas, Shereford | 1,536 | 558 | 1,381 | 714 | ||||||||
| All Saints, South | Pickenham | 300 | 1,631 | 1331 | ||||||||
| St Andrew' s, | Themelthorpe | 1,071 | 1,146 | 75 | ||||||||
| All Saints, Weasenham | 128 | 2,200 | 2,072 | |||||||||
| St Botolph's, | Westwick | 2,932 | 1,183 | 2,462 | 1,652 | |||||||
| Bessingh am |
38,583 | 694 | 1,479 | 37,797 | ||||||||
| Bintree | 607 | 1,627 | 1,020 | |||||||||
| Suffield | 2,166 | 2,166 | ||||||||||
| Battle Area Churches | 488 | 488 | ||||||||||
| Crostwick | 2,577 | 1,359 | 1,218 | |||||||||
| Total Restricted | Funds | 48,166 | 8,226 | 25,189 | 11,029 | 42,233 | ||||||
| Total of Funds | 48,166 | 20,450 | 26,383 | 42,233 | ||||||||
| 8.Summary | ofFunds | |||||||||||
| Brought | Incoming | Resources | Transfer | |||||||||
| Forward | Resources | Expended | between | funds | Carried Forward | |||||||
| f | f | f | E | |||||||||
| General Funds |
12,224 | 1,195 | (11,029) | 0 | ||||||||
| Restricted Funds |
48,166 | 8,226 | 25,189 | 11,029 | 42,233 | |||||||
| 48,166 | 20,450 | 26,383 | 42,233 | |||||||||
| 9.Analysis of Net Assets Between | Funds | |||||||||||
| Unrestricted | Restricted | |||||||||||
| funds | Funds | Total | Funds | Total Funds | ||||||||
| 2022 f |
2022 f |
2022 f |
2021f | |||||||||
| Current assets | 34,545 | 42,233 | 76,778 | 96,169 | ||||||||
| 34,545 | 42,233 | 76,778 | 96,169 |
| CHARgy g)ggiSSION Independent examiner's report on the |
CHARgy g)ggiSSION Independent examiner's report on the |
CHARgy g)ggiSSION Independent examiner's report on the |
CHARgy g)ggiSSION Independent examiner's report on the |
CHARgy g)ggiSSION Independent examiner's report on the |
|
|---|---|---|---|---|---|
| FOR ENGLANQ | ANO WALES accounts |
||||
| ~ ~ | |||||
| Report tothe trustees | j 3 /y'~ $ jo~~~,'- jI044((4 QMdgcgw l~}.'xg |
||||
| On accounts for the year ended |
Charity no (Ifa«y} i~6~ &95 |
||||
| Set out on pages | l ~ D «&:&««:-nL&s& i;. ;«~l«&}e il&c r= &;.&:;,i&v&s ~i e'J&&&""&~; |
I&=:&:;=:j | |||
| I report to the trustees on my examination ofthe accounts ofthe above charity ("the Trust" )for the year ended 3 I IZ |
|||||
| Responsibilities | and- | Asthe charity*s trustees, you are-responsible-forage preparation ofthe |
|||
| basis ofreport | accounts in accordance with the requirements ofthe Charities Act 2011 |
||||
| ("the Act"). | |||||
| I report in respect ofmy examination of the Trust's accounts carried out |
|||||
| under section 145ofthe 2011Act and in carrying out my examination, |
I | ||||
| have followed all the applicable Directions given by the Charity Commission |
|||||
| under section 145(5)(b)of the Act. | |||||
| Independent | |||||
| examirler"s | stateme | undertake the exam}na }on |
|||
| I have completed my examination. I confirm that no material matters have |
|||||
| come to my attention in connection with the examination (ether4heakhat |
|||||
| respect: | |||||
| ~ the accounting records were not kept in accordance with section |
130 | ||||
| ofthe Charities Act; or | |||||
| ~ the accounts did not accord with the accounting records; or |
|||||
| ~ the accounts did not comply with the applicable requirements |
|||||
| concerning the form and content ofaccounts set out in the Charities (Accounts and Reports) Regulations 2008other than any requirement |
|||||
| that the accounts give a 'true and fair' view which is not a matter | |||||
| considered as part ofan independent examination. |
|||||
| I have no concerns and have come across no other matters in connection |
|||||
| with the examination to which attention should be drawn in this report |
in | ||||
| order to enable a proper understanding ofthe accounts to be reached. |
|||||
| Please delete the words in the bracketsif they do not apply. | |||||
| Signed: | Date: ai |
||||
| Name: | |||||
| Relevant professional qualification(s) or body |
~~'~ }"}4~~~i.+,&s,C —~t m ~w (Q,~ |
||||
| IER | Oct 2018 |