| CIO Registered | Number | Number | 1163195 | 1163195 | ||
|---|---|---|---|---|---|---|
| Principal office | 109Dereham | Road | ||||
| Easton | ||||||
| NR9 5ES | ||||||
| Clerk 8 Treasurer | James South ACCA | |||||
| Accounts prepared | by | Norwich | Diocesan Board of Finance | Ltd | ||
| Diocesan | House | |||||
| 109Dereham | Road | |||||
| Easton | ||||||
| NR9 SES | ||||||
| Bankers | Barclays | Bank | PLC | |||
| 57 London Street | ||||||
| Norwich | ||||||
| NR2 1HS | ||||||
| Solicitors | Birketts | |||||
| Kingfisher | House | |||||
| 1Gilders | Way | |||||
| Norwich | ||||||
| NR3 1UB |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| E | E | ||||
| Current assets: | |||||
| Bank Account | 96,170 | 109,162 | |||
| Debtors | 5 | 9,762 | 8,789 | ||
| Totalcurrentassets | 105,932 | 117,951 | |||
| Liabilities: | |||||
| Creditors: Amounts | falling due within one year | 951 | 974 | ||
| Net current assets | 104,981 | 116,977 | |||
| Creditors - amounts | falling due after more than one year | 6 | 56,813 | 66,780 | |
| Total net assets | 48,168 | 50,197 | |||
| The funds ofthe charity: | |||||
| Unrestricted funds |
7 | ||||
| Restricted funds | 7 | 48,168 | 50,197 | ||
| Total charity funds | 48,168 | 50,197 |
| Unrestricted | Restricted | 2020Total | |||||
|---|---|---|---|---|---|---|---|
| Note | funds | funds | Totalfunds | funds | |||
| E | E | ||||||
| Income and endowments | from: | ||||||
| Transfers ln |
2 | 3,817 | |||||
| Donations and collections |
2 | 3,055 | 3,055 | 3,158 | |||
| Parochial Fees | 2 | 2,687 | 2,687 | 3,487 | |||
| Grants and Fundraising | 2 | 11,327 | 11,327 | 10,705 | |||
| Total Income | 11,327 | 5,742 | 17,069 | 21,167 | |||
| Expenditure on: |
|||||||
| Administration | 63 | 63 | 65 | ||||
| Church Running Expenses |
657 | 17,279 | 17,936 | 20,923 | |||
| Churchyard | 1,099 | 1,099 | 1,116 | ||||
| Building Works | |||||||
| Other | 20 | ||||||
| Total Expenditure | 720 | 18,378 | 19,098 | 22,124 | |||
| Net income/(expenditure) | 10,607 | (12,636) | (2,029) | (857) | |||
| Transfer between funds | 4 | (10,607) | 10,607 | ||||
| Net movement in funds |
(2,029) | (2,029) | (857) | ||||
| Reconciliation offunds: | |||||||
| Total funds brought forward at 1January 2021 | 50,197 | 50,197 | 51,054 | ||||
| Total funds carried forward at 31December 2021 | 48,168 | 48,168 | 50,197 |
| Note | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Cash flow from | operating | activities | |||||
| Change in cash |
and cash equivalents | in the reporting | period | (12,992) | 7,588 | ||
| Cash and cash | equivalents | at 1stjanuary 2021 | 109,161 | 101,573 | |||
| Cash and cash | equivalents | at 31stDecember 2021 | 96,169 | 109,161 | |||
| Reconciliation | ofnet income to net cash flow from operating | activites | |||||
| Net income | (2,029) | (858) | |||||
| Decrease/(Increase) in debtors |
1,375 | 4,908 | |||||
| (Decrease)/Increase in creditors |
(12,338) | 3,538 | |||||
| Net cash used | in operating | activities | (12,992) | 7,588 | |||
| Analysis ofcash and cash | equivalents | ||||||
| Cash in hand | 96,169 | 109,161 |
| THE DIOCESE OF NORWICH | CHURCHES TRUST |
|---|---|
| NOTES TO THE FINANCIAL | STATEMENTS |
| FOR THE YEAR ENDED 31DECEMBER 2021 |
| Unrestricted | funds | Restricted funds | Total funds 2021 | Total funds 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| E | E | E | E | |||||
| Transfers | In | 3,817 | ||||||
| Donations | 2,143 | 2,143 | 2,732 | |||||
| Fundraising | 159 | |||||||
| Collections | 913 | 913 | 426 | |||||
| Statutory | Fees | 2,688 | 2,688 | 3,487 | ||||
| Grants | 11,327 | 11,327 | 10,546 | |||||
| 11,327 | 5,744 | 17,071 | 21,167 | |||||
| 3.Expenditure | by Charitable | Activity | ||||||
| Unrestricted | funds | Restricted funds | Tota Ifunds 2021 | Total funds 2020 | ||||
| f | F. | E | ||||||
| Bank Charges | 63 | 63 | 65 | |||||
| Churchyard | 1,099 | 1,099 | 1,116 | |||||
| Inspection | 969 | 969 | 7,929 | |||||
| Insurance | 658 | 9,286 | 9,944 | 9,820 | ||||
| Smart Water | ||||||||
| Misc | 20 | |||||||
| Utilities | 2,259 | 2,259 | 1,361 | |||||
| Repairs | 1,704 | 1,704 | ||||||
| Roof Alarm | 3,061 | 3,061 | 1,814 | |||||
| 721 | 18,379 | 19,100 | 22,124 |
| 5.Debtors | ||
|---|---|---|
| Due within one year | 2021 | 2020 |
| Prepayments and accrued income |
8,700 | 8,936 |
| Grants and fundraising | 173 | |
| Donations and Collections |
74 | |
| Parochial Fees | 988 | 1,040 |
| Insurance Claim |
||
| 9,762 | 10,149 |
| 6.Creditors | |||
|---|---|---|---|
| Creditors - amounts | falling due within one year | 2021 | 2020 |
| Capital Works | |||
| Other creditors | 951 | 974 | |
| 951 | 974 | ||
| Creditors - amounts | falling due after more than one year | 2021 | 2020 |
| Deferred income | 48,001 | 58,964 | |
| 48,001 | 58,964 |
| Balance | at 1st | Incoming | Resources | Resources | Transfer | Balance at 31st | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| January | 2021 | Resources | Expended | between | funds | December 2021 | |||||
| f | f | f | f | ||||||||
| Unrestricted | Funds | ||||||||||
| GeneralFund | 11,327 | 721 | (10,607) | ||||||||
| Restricted Funds |
|||||||||||
| Cantley, St Margaret | 792 | 2,450 | 2,156 | 498 | |||||||
| Brunstead | 1,630 | 496 | 1,134 | ||||||||
| St Peter and | Paul, Bittering Parva | 145 | 715 | 570 | |||||||
| St Margaret, | Calthorpe | 100 | 99 | 1,242 | 1,143 | 100 | |||||
| St Lawrence, | Ingworth | 529 | 1,533 | 1,849 | 594 | 806 | |||||
| St Nicholas, Shereford | 1,787 | 587 | 838 | 1,536 | |||||||
| All Saints, South | Pickenham | 250 | 1,585 | 1,335 | |||||||
| St Andrew' s, Themelthorpe | 139 | 1,056 | 917 | ||||||||
| All Saints, Weasenham | 144 | 1,725 | 1,581 | ||||||||
| St Botolph's, | Westwick | 4,188 | 209 | 1,465 | 2,932 | ||||||
| Bessingha m | 38,773 | 951 | 1,141 | 38,583 | |||||||
| Bintree | 1,040 | 1,718 | 678 | ||||||||
| 5uffiel | 1,632 | 1,632 | |||||||||
| Crostwick | 3,044 | 467 | 2,577 | ||||||||
| Total Restricted | Funds | 50,197 | 5,744 | 18,379 | 10,607 | 48,168 | |||||
| Total of Funds | 50,197 | 17,071 | 19,100 | 48,168 | |||||||
| 8.Summary | of Funds | ||||||||||
| Brought | Incoming | Resources | Transfer | ||||||||
| Forward | Resources | Expended | between | funds | Carried Forward | ||||||
| f | f | f | f | ||||||||
| General Funds |
11,327 | 721 | (10,607) | ||||||||
| Restricted Funds |
50,197 | 5,744 | 18,379 | 10,607 | 48,168 | ||||||
| 50,197 | 17,071 | 19,100 | 48,168 | ||||||||
| 9.Analysis of Net Assets Between | Funds | ||||||||||
| Unrestricted | Restricted | ||||||||||
| funds | Funds | Total | Funds | Total Funds | |||||||
| 2021 f |
2021 f |
2021 | 2020f | ||||||||
| Current assets | 48,001 | 48,168 | 96,169 | 109,162 | |||||||
| 48,001 | 48,168 | 96,169 | 109,162 |