OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CIO Registered Number Number 1163195 1163195
Principal office 109Dereham Road
Easton
NR9 5ES
Clerk 8 Treasurer James South ACCA
Accounts prepared by Norwich Diocesan Board of Finance Ltd
Diocesan House
109Dereham Road
Easton
NR9 SES
Bankers Barclays Bank PLC
57 London Street
Norwich
NR2 1HS
Solicitors Birketts
Kingfisher House
1Gilders Way
Norwich
NR3 1UB

Note 2021 2020
E E
Current assets:
Bank Account 96,170 109,162
Debtors 5 9,762 8,789
Totalcurrentassets 105,932 117,951
Liabilities:
Creditors: Amounts falling due within one year 951 974
Net current assets 104,981 116,977
Creditors - amounts falling due after more than one year 6 56,813 66,780
Total net assets 48,168 50,197
The funds ofthe charity:
Unrestricted
funds
7
Restricted funds 7 48,168 50,197
Total charity funds 48,168 50,197

Unrestricted Restricted 2020Total
Note funds funds Totalfunds funds
E E
Income and endowments from:
Transfers
ln
2 3,817
Donations
and collections
2 3,055 3,055 3,158
Parochial Fees 2 2,687 2,687 3,487
Grants and Fundraising 2 11,327 11,327 10,705
Total Income 11,327 5,742 17,069 21,167
Expenditure
on:
Administration 63 63 65
Church
Running
Expenses
657 17,279 17,936 20,923
Churchyard 1,099 1,099 1,116
Building Works
Other 20
Total Expenditure 720 18,378 19,098 22,124
Net income/(expenditure) 10,607 (12,636) (2,029) (857)
Transfer between funds 4 (10,607) 10,607
Net movement
in funds
(2,029) (2,029) (857)
Reconciliation offunds:
Total funds brought forward at 1January 2021 50,197 50,197 51,054
Total funds carried forward at 31December 2021 48,168 48,168 50,197

Note 2021 2020
E E
Cash flow from operating activities
Change
in cash
and cash equivalents in the reporting period (12,992) 7,588
Cash and cash equivalents at 1stjanuary 2021 109,161 101,573
Cash and cash equivalents at 31stDecember 2021 96,169 109,161
Reconciliation ofnet income to net cash flow from operating activites
Net income (2,029) (858)
Decrease/(Increase)
in debtors
1,375 4,908
(Decrease)/Increase
in creditors
(12,338) 3,538
Net cash used in operating activities (12,992) 7,588
Analysis ofcash and cash equivalents
Cash in hand 96,169 109,161
THE DIOCESE OF NORWICH CHURCHES TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31DECEMBER 2021

Unrestricted funds Restricted funds Total funds 2021 Total funds 2020
E E E E
Transfers In 3,817
Donations 2,143 2,143 2,732
Fundraising 159
Collections 913 913 426
Statutory Fees 2,688 2,688 3,487
Grants 11,327 11,327 10,546
11,327 5,744 17,071 21,167
3.Expenditure by Charitable Activity
Unrestricted funds Restricted funds Tota Ifunds 2021 Total funds 2020
f F. E
Bank Charges 63 63 65
Churchyard 1,099 1,099 1,116
Inspection 969 969 7,929
Insurance 658 9,286 9,944 9,820
Smart Water
Misc 20
Utilities 2,259 2,259 1,361
Repairs 1,704 1,704
Roof Alarm 3,061 3,061 1,814
721 18,379 19,100 22,124
5.Debtors
Due within one year 2021 2020
Prepayments
and accrued income
8,700 8,936
Grants and fundraising 173
Donations
and Collections
74
Parochial Fees 988 1,040
Insurance
Claim
9,762 10,149
6.Creditors
Creditors - amounts falling due within one year 2021 2020
Capital Works
Other creditors 951 974
951 974
Creditors - amounts falling due after more than one year 2021 2020
Deferred income 48,001 58,964
48,001 58,964

Balance at 1st Incoming Resources Resources Transfer Balance at 31st
January 2021 Resources Expended between funds December 2021
f f f f
Unrestricted Funds
GeneralFund 11,327 721 (10,607)
Restricted
Funds
Cantley, St Margaret 792 2,450 2,156 498
Brunstead 1,630 496 1,134
St Peter and Paul, Bittering Parva 145 715 570
St Margaret, Calthorpe 100 99 1,242 1,143 100
St Lawrence, Ingworth 529 1,533 1,849 594 806
St Nicholas, Shereford 1,787 587 838 1,536
All Saints, South Pickenham 250 1,585 1,335
St Andrew' s, Themelthorpe 139 1,056 917
All Saints, Weasenham 144 1,725 1,581
St Botolph's, Westwick 4,188 209 1,465 2,932
Bessingha m 38,773 951 1,141 38,583
Bintree 1,040 1,718 678
5uffiel 1,632 1,632
Crostwick 3,044 467 2,577
Total Restricted Funds 50,197 5,744 18,379 10,607 48,168
Total of Funds 50,197 17,071 19,100 48,168
8.Summary of Funds
Brought Incoming Resources Transfer
Forward Resources Expended between funds Carried Forward
f f f f
General
Funds
11,327 721 (10,607)
Restricted
Funds
50,197 5,744 18,379 10,607 48,168
50,197 17,071 19,100 48,168
9.Analysis of Net Assets Between Funds
Unrestricted Restricted
funds Funds Total Funds Total Funds
2021
f
2021
f
2021 2020f
Current assets 48,001 48,168 96,169 109,162
48,001 48,168 96,169 109,162