OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

$bjectives&Activities SSRF
Summaryofthe pu{pnses
*fthecharityas setoutin
Fara
1.17
The ObjectsoftheChurcharecharitable&forthepublicbenefit.Theyare:
1.toadvancetheChristian faith inaccordancewiththe StatementofBeliefs
its governing dccumeflt insuchwaysandinsuchpartsoftheUnited Kingdom ortheworldasthe
CharityTrusteesfromtime to time maythinkfit.
2.torelievesickness&financialhardship;topromote&preserve good
healthbytheprovisionoffunds,goodsoiserviiesofanykind,including
throughtheprovisionofcounselliqg&supportinsuch partsoftheUnited
Kingdomor theworldastheCharityTrusteesfromtime to time mayfit.
3.toadvanceeducationinsuchways andinsuchpartsoftheUnited
Kingdomor theworldastheCharityTrusteesfromtirnetotime thinkfit.
SummaryCIfths main
activities in relaticnts
Para
Lt?
and
Churchmeetings
Asweresumedactivities after lock-down,weofferedthreedifferent
those purposesfarthe
publicbenefit, in paffiicular,
theactivities, prcjects ar
servicesidentifidinthe
ascounts.
I.I$ services:two weekly,onemonthly.Therehas beenagradual movefrom
zoom/livestreamtosocialdistanced services,pre-bookedtoensure
covidcomplianceandthenaresumption of pre-pandemic&rrangements
asrestrictionshave beenremoved.Ourmeetings takethefollowing
format:
Saturdaymorningcafe church.
Sundayrnoming contemFsrarycelebration.
'Encounter':Anopportunity topraiseGodandpray togetherin
anunhurried fashion; tobe open.to wtrat Godmightbe sayingto
usasaChurch,ora$anindividual&toseekGod together that
wemightbeof'*OEeinheart andmind"Acts4;32.

SamaritansPurse ShoeboxInitiative
Shoeboxescontaining toys,stationary, healthcareandwellbeingitems
arecollectedannuallyinNovemberfordistributiontochildren in
countries whereconflictorpovertymeanChildrenhaveverylittletocall
theirown.Wewerepleasedto collectaround 80shoeboxes,filled with
acombinationofnecessitiesandtreats.
HaveTrustees had regard
to CharifyCosnmissin
zuidancesrrptlbli
benefit
Psra
1.18
TheTrusteeshavehad due regardto theCharity Commission'sguidance
onpublic benefit.

S'inanciatrRevisw:
ft.eviewofthecharity's Para General Fr.rnd: TheAccuntsshwaGerleral Fundsurph*s
financialpsitinatthe endcf 1.21 for22.1ffr7,849.86, however the truepsitinissmall
thepericd netshortfall off150.14,aswsawait theinvoices inrespect
ofground rentfor202Sand2fi2lfarthe$urnoff,8,000.SS
fromtheDuchyofCornwall.
BuildingFund:Buring 221try$received&legacyf
{25,S00and this-withpertrftheBuildingFundbalancs
has been usedtorepay the MembersLoans.OurKingdom
Bank Mortgasecontinuestoberepaidon schedule and the
outstandingliabilitieshavecorrespondinglyreduced by the
sufilofS59,347.79.
Gift Aid;We ctaimCift Aid inaccordancewithHIvIRC
Gift Aidregulations.
FoadShare:Thisrninistryexpandedtorneetthechangir:g
needsoffo*dpoverry duringttrsCovidPandernicandthis
isreflectedintheaccounts. Theincome and expefiditure
&re fto1ffrecarded separatelyfram therutreach activities
anda$l$rmary isshcw&inappendix2.
MissionaryReserve: fu{issionaryGivingin2S21 amo$nts
tof9,547.S0 andincludesatransferofS4,SS0toour
Missionary Reserve.Thismeansthat incame allocatedtc
theMissianarybudgetrepresentsappr*x.1S%ofot:I'
General Fund receipts.
Stateffientexplainingthe
plicyfbr hldingressrve$
Para
L,22
The CcntingsncyReserveis heldfor financialprudencetosnable
sufficient fundst*beavailabletopay staffingcostsduringefty
statingwhytheyareheld timewhen expendifureexceedsincome.This resetveismaintained
atas$Hlnowlessthanhalftheafinuel expenditureonStaff
SaXariex.
Thehrlissionary Reserveis rsprssentativeofthosefundsset aside
a$atithe fromsurincomefcrthefinancialsupportof*ther
Chrisfian workers and ChristianCharitabtresrganisations,b,utrrot
yet distributed.
Amcuntofreservesheld Para
1.22
Cantingsncy Reserve:fr25,000:MissianeryReserve:#25,5*0:
Reas*nsforhcldingzers Par*
t.22
NIA
Ilrtailssffundmaterially in
deficit
F*ra
t"24
N/A
Explanationofany Fara
t.:3
N/A
urrsf,rtainties about thecharity
**ntinuingils agcingsonsern

Ilescriptio*of charity'sffusts: Nane
Typefgovrning d*cument Fara
,35
Constitution Dated13thAugust2*15
Hrwistherharrtyconstituted? Fam
1.25
Thecharity isaCharitable Incorparated Organisation{CIO)with
avotingnlembershipinaddition tathe Trustces
Trusteessltiunmthoels
in
ludingdetails*fany
Para
t.2s
]t{ew Trustees are selected and el$ctedinto officeat theChrch's
MembersmeetinginMarchandA
MinOctsberafeach year"
cnstituti onal prvisians Clausetr?.1requires onethirdofelectedtrustetorrtireatthe
ACMstartingwithttrelcngestserving.

It{amesofth*charitytrus teeswh*msnageth echarity
Tru*tecneme *ffice{ifany} Dates*cted
{ifnotwholeyear}
h[mefbsdyentit]ed
t*apsointtrustse
Glynn Barrow Trustee&Elder Memb*rship
fulichel]eStephanieBraw* Trustee&Chair h{embership
MartinC**k Trustee&Elder Menrbership
Falll Rich*rd Farrall Trustee&Elder Merrrbership
RcgerFrapwetrl Trustee&Pastor Membership
Savid Hmring Trustee&Elder Mernbership
LisaKnight Truste*&Secretary Secretaryuntil07.12..21 Mentbership
KsvinDavidMeech Trustee&Treasurer Membership
Mari*nLesley Pcwer Trustee 21.10.21 onwards Membership
Christopher Ge*rge Webb Trustee&Elder Memb*rship
TinrthySdurardWestw*d Trustee&Secretary Se*retary From07.12.21 Membership
Funds heldfiscu$tcdiantrustees $nbehatrfofothers Funds heldfiscu$tcdiantrustees $nbehatrfofothers
escriptin cftheassetsheldinthis NiA
capscity
Namearrd ahjects,fth charityon N/A
whosebehalf thi'assets&reheldand
hct+othisFllswirhinthecstodian
charity's*bjects
Detailsofarrffngementsforsafe NIA
cust*dyand $esrsgationofsuchassets
fr*mthecharity's olvnassets
Advixer N*mc Address
$clicitor BlanchardsBailey BunburyHouse, Stour Park,Blandford,Dorset.DTl19LQ
LLP
Insurer C*ngregatiowal IntegraInsuranceSolutionsLtd.,CurrerHouse,CurrerStreet,Bradford
BDl5BA
Accountant JustinMerriott ACMAccountants,205LittlemoorRoad,Weymouth,Dorset"DT3 6AF
FCCA
Bank CAFBankLtd 25 KingsHill-Avenuc,KingsHill,WestMalling,Kent. ME194JQ
Bank KingdsrnBankLtd Ruddington FieidsBusiness Park,Mere Way, Ruddington, Nottingham
NGIl6JS

.*,
20zt 2{}20
BALANCE ISTJAI\ruARY 1351277,23 1261691,56
RECEIPTS
General Fund Offering 98,130.66 l0;f1,276.52
CafeDonations 216.ll 98,346.77 ...87!.?g 108,147.81
TaxRefundedfrom Gift Aid: General Fund 22,280.40 , 21,587.00
i BuildingFund 1,250.00 2293.00
FoodShare {$?,s0 241192.90"j:' 427.50 24,3*7.50
Donations:BuitdingMaintenance 2,265,95 3,535.08
Donations: FoodShare s,23 1.46 13,704.33
Interest: 14.71 83.94
BuildingFundRecerpts: 40.00Q.00 2J0,.14q.0s
TOTALINCOME r73105r.69 1691918.66
PAYMENTS
BankCharges 96.S0 60.00
Booksand Resources I34.76 52.97
Catering , 496.39 304.00
ChurchMagaeine 0.00 300.00
Cleaning&Housekeeping 826.57 1,275.33
Equipment 5,441,52 1,561.73
,rFees,SubscriptionsandLicenses 2,033.62 1,776.16
FoodShare 1Si062.55 7,495.73
GroundRent 0.00 4,00s.00
Insurance 4,959.33 4,697.60
MissianaryGifts 5,547.00 tr,540.00
NewBuildingCosts 0.00 5*,273.29
OfficeSupplies,Printing& Postage 561.55 774.78
PastoralGifts 214.13 2,292.*0
Outreach 0.00 132.05
Repairs&Maintenafics
Repayments:
Mortgage 20,805 .12 3,106.49 2S,805.l? 1,985.27
Member's Loan 50.0s0.Qff 70,805 .12 1o.sq0.qq 30,805 .12
safeguardingreletsdcosts 181.25 129.00
$peakersGifts&Expenses 120.00 20.00
StaffExpenses&RecruitmentCosts 29?.72 542.52
Staff$alariesandEmployersNIC 5 1,582.39 49,134.02
TrainingandConfbrence$ 92.44 28.80
UtilityBills 4,567.64 4,242.5A
Youth&Children'sS/ork
TOTALEXPENSES
_
I.S$ 1611120.42
.94.53
16r;32.99
BALAI{CESISTDECEMBER 147&fi9.50 135477.23
-*__---"t\,-_
.,4ry(Gh
-&st'n,
v.4'-$

'

2021
020
TROPERTYO,,
)
t--
BuitdingatLiscombeStreet, Poundbu{y, Dorchester 963,48A,47 ; 963,490.42
BATTKACCOT}NTBALANTCES
CashAccount 0.00 0.00
CAFCurrent Account 2,208.50 1,274.06
CAF"Gold"Instant 145"000,q.0 147,?48.50 134083.17135,277 .23
TOTALASSETS Irll{,-{S$'1? 1.t}gg.?5?.6i
MOITTGAGE&I,OA}TSOUTSTA}U}ING
Kingdom BankLtd 3S8,367.18 3I7,714.97
MembersLoanI 0.00 30,s00.00
Membsrs Loan2 0.00 3q9,,36?.18 2q-pg0.0q 36-7.714..97
TOTALNETASSETS ASAT3ISTI}ECEFTNER 802.32 r..74 73I1042.68
TUFI"I}&RESMRYEBALANCESASAT3 1$TDECEMBER
General Fund 75,495.29 67,645.47
ContingsncyReserve 25,000.00 25,0{}0.00
MissionaryResenre 29,500.00 25,500.00
FoodShare 5,467.51 6,636.10
BuildingFund 666.8-5S"gI 606"261.16
ACCOT}NTBALAI{CES 8021321.74 731,042.6S
APPEI{Dffi1
MOYEMENT IN BUILNINGFUII{D
BalancelsJanuary 646,?6I.16 565,193.82
Receipts 40,000.00 20,140.00
TaxRefundedfromGiftAid 1,250.00 2,293.00
Reduction inoutstandingKingdom Bank Mortgage 9,347.79 8,634.34
Reduction in outshndingMembersLoanI 30,000.s0 10,000.00
Reduction inoutstanding MembersLoan2 2S,000.0s 0.00
PaymentofBalanssofMembersLsanI -20,000.0s 0.0s
PaymentofBalanceofMembersLoan2 - 20,000.00 0.00
BALAI{CE3l*t I}ecemnu, 666r858.95 60s"261.16
ffi
ffi
APPEFTDIX2
FOODSHARE
Balancel*t January 6,636.1S s.00
Receipts 8,231.46 13,704.33
TaxRefundedfrom GiftAid 662.5S 427.50
Expenditure -10,062.55 *71495.73
BALANCESlutDecember 5#67.51 61636,10
ffiffi
ffiffi
ffi