OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

for the Year Ended 31 December 2020
31.12.20 31.12.19
Unrestricted Restricted Total Total
funds funds funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
84,758 2,338 87,096 98,133
Charitable
activities
Courses 4,916 14,580
Other trading
activities
Investment
income
Other income
Total
3,262
9,472
~3)
102,405
2,338 3,262
9,472
~3)
104,743
7,364
10,433
116
130.626
EXPENDITURE ON
Raising funds 1,073 1,073 6.209
Charitable
activities
Buddhist
centre administration
39,973 40,054 59.075
Courses 4,183 4,183 12.455
Cirants to other
entree
7,068 7,068 14.747
Total 52,297 52,378 92,486
~ETINCOME 50,108 2,257 52,365 38,140
RECONCILIATION OF FUNDS
Total funds brought forvvard 532,312 52 532,364 494,224
TOTAL FUNDS CARRIED FORWARD ~582 420 ~2309 ~584 729 ~532364
31 December 2020
31.12.20 31.12.19
Unrestricted Restricted Total Total
Notes tunds funds funds fundsI
FIXEDASSETS
Tangible
assets
ll 874,008 874,008 868,946
Heritage assets 38,416
917,424 907,362
CURRENT ASSETS
Stocks
Debtors: amounts
falling due within one year
Debtors: amounts
falling due after more than one year
Cash at bank and in hand
13
14
14
15,899
15,899
25,670
25,670
76,162
76,162
9»»»
0r2
14,818
25,590
78,916
41,315
187,504 2,309 189,813 160,639
CREDITORS
Amounts
falling due within
one year 15 (20,442) (20,442) (21,578)
NET CURRENT ASSETS
TOTAL ASSETSLESSCURRENT LIABILITIES 1.079,486 2,309 1,081,795 1,046.423
CREDITORS
Amounts
falling due after more than one year
16 (497,066) (49'7,066) (514,059)
NET ASSETS 582 420 2309 584 729 532.364
FUNDS 19
Unrcstnctcd
funds.
Bristol 212,791) 205,916
London 36
30
326,396
532,312
Rcstnctcd funds:
Sakya Nuns 309 52
TOTAL FUNDS

31.12.20 31.12.19
Rents received 6.993 7,712
Deposit account interest
Loan interest
13
2.466
~2721
9.472 ~10433
INCOME FROM CHARITABLE ACTIVITIES
31.12.20 31.12.19
Course fees Activity
Courses
~4916 ~14580
CHARITABLE ACTIVITIES COSTS
Grant Support
Direct funding of costs (see
Costs
5
activities
f
note 7) Totals
Buddhist centre administration 40,054 40,054
Courses
Grants to other centres
4,183
~4183
~7068
~7068
~40054 4,183
~7068
~51305
SUPPORT COSTS
Governance
Management Finance Other costs Totals
5
Buddhist centre administration ~16338 ~17919 ~4037 ~1760 ~40 054
The charity did not employ any paid statf.
Support costs, included in the above, are as follows:
Management
31.12.20 31.12.19
Buddhist
centre Total
admimstration acttvities
Rates and water 2,313 5,213
Insurance 2.852 2,591
Light and heat 2,901 3,446
Tclcphonc 2,047 1,694
Postage and stationery 15 298
Advert&s&ng 2,280 3,313
Sundries 1,385
Repairs and maintenance 2,746 16,813
16,338 34,753

Finance
31.12.20 31.12.19
Buddhist
centre Total
administration activities
Bank charges Sg4 853
Bank loan interest 17,335
17.919
~tg 141
~tg 994
Other
31.12.20 31.12.19
Buddhist
centre Total
administration activities
Depreciation oftangible tixed assets 4.037 ~3143
Governance costs
31.12.20 31.12.19
Buddhist
centre Total
administration activities
Independent examiner's fees 1.512 1,632
Professional fees 248
1.760 ~1632
NET IVCOME/(EXPENDITURE)
Nei income/(expendiiure) is stated aller charging/(crediting):
31.12.20 31.12.19
Depremation - owned assets 4.037 3 143

COMPARATIVKS F OR THE ST ATEMENT OF FINANCIAL ACTIVIT IES
Unrestricted Restricted Total
funds funds funds
f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
93,451 4,682 98,133
Charitable
activities
Courses 14,580 14,580
Other tradmg activities 7,364 7,364
Investment
mcome
10,433 10,433
Other income 116 116
Total 125,944 4,682 130,626
EXPENDITURE ON
Raising funds 6,142 67 6,209
Charitable
activities
Buddhist
centre administration
59,075 59,075
Courses 12,455 12,455
Grants to other centres 12,747 2,000 14,747
Total 90,419 7,067 92,486
NET INCOME 35,525 2,615 38.140
Transfers
between
funds
2 563
Net movement
in fuads
38,088 52 38,140
RECONCILIATION OF FUNDS
Total funds brought forward 494,224 494,224
TOTAL FUNDS CARRIED FORWARD ~532 312 52 ~532364
TANGIBLE FIXEDASSETS
Fixtures
Frcchold and Computer
property tittings
f
equipment Totals
f
COST
At I January 2020
Additions
851,130 25,990
~9099
477 877,597
~9099
At 31December 2020 ~851 130 35,089 477 ~886 696
DEPRECIATION
At I January 2020
Charge for year
At 31 December 2020
8,520
3,985
12,505
131
52
8,651
~4037
~12688
NKT BOOK VALUE
At 31December 2020
At 31December 2019
~851 130
~851 130
~22 584
~17470
294
346
~874 008
~868 946

Total
MARKET VALUE
At I January 2020 and 31 December 2020 ~38416
NET BOOK VALUE
At 31 December 2020 ~38416
At 31 December 2019 ~38416

31.12.20 31.12.19
Stocks
Donated
stock 10,515
5,384
11,440
~3378
15,899 14818
DEBTORS
31.12.20 31.12.19
Amounts falling duc withm onc year.
Other debtors 19,596 19,963
Thmley Rinchen Lmg Trust —loan for France & I year 2,754 2,653
Prepayments 3,320 2 974
25,670 25 590
Amounts falling duc ager morc than onc year:
Thmlcy Rinchcn Lmg Trust - loan for France & I year 76,162 78,916
Aggrcgatc amounts 101,832 104,506

31.12.20 31.12.19
Bank loans and overdrafts (see note 17) 16.993 16,402
Trade creditors 874 744
Other creditors
Accrued expenses
975
1.600
2,832
~1600
20.442 ~21 578
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.20 31.12.19
Bank loans (see note 17)
Other loans (see note 17)
489.066
8.000
497.066
506,059
~8000
~514059
LOANS
An analysis ofthe maturity of loans is given belotv:
31.12.20 31.12.19
Amounts
falling due within one year on
Bank loans
demand: 16.993 ~16402
Amounts
falling benveen
Bank loans
—1-2years
one and two years: 17.570 ~16993
Amounts
falling due between
Bank loans
—2-5 years
two and five years: 56.376 ~54 523
Amounts
falling due in more than tive years:
Repayable
by instalments:
Bank loans more 5 yr by instal 415.120 434,543
Repayable
otherwise
than
by instalments:
Other loans more 5yrs non-inst 8.000
SECURED DEBTS
The follov ing secured debts are included within creditors:
31.12.20 31.12.19
Bank loans 506.059 ~522 461

MOVEME NT IN FUNDS
Net Transt'ers
movement between At
At 1.1.20 in fundsf funds 31.12.20
Unrestricted funds
Bristol
London
205,916
~326 396
7,915
~42 193
(1,041)
~1041
212,790
~369630
532,312 50,108 582,420
Restricted funds
Sakya Nuns 52 2,257 2,309
TOTAL FUNDS ~532 364 ~52 365 ~584 729
Net movement in funds, included in the above are as follows
lnconung Resources Movement
resources expended ln ftllld'
f 6
Unrestricted funds
Bristol
London
33,347
~69058
(25,432) 7,915
~42 193
102,405 (52.297) 50,108
Restricted funds
Sakya Nuns 2,338 (81) 2,257
TOTAL FUNDS 104743 ~52 378) 52.365
Comparatlves for movement In funds
Net Trans thrs
movement between At
At I 1.19 lll fufldsf funds 31.12 19
f
Unrestricted funds
Bristol
London
187,316
~306908
19,586
15,939
(986)
~3549
205,916
326,396
494,224 35,525 2,563 532,312
Restricted funds
Sakya Nuns 52 52
London Rupa appeal 2,563
~2615
~2563) 52
TOTAL FUNDS 494 224 38 140 532,364

Incoming Resources Movement
resources expended in funds
Unrestricted funds
Bristol
London
62,767
63.177
(43,181) 19,586
~15939
125,944 (90.419) 35,525
Restricted
funds
Sakya Nuns
London
Rupa appeal
TOTAL FUNDS
2.1 I9
2,563
~4682
~130626
(2,067)
92486
52
~2563
~2615
~38 140
A current year 12months and prior year 12months combined position is as follows
Net Transt'ers
movement between At
At 1.1.19 in funds fultcls 31.12.20
f f
Unrestricted funds
Bristol
London
187,316
~306908
27,501
58,132
(2.027)
4.590
212,790
~369630
494,224 85,633 2,563 582,420
Restricted funds
Sakya Nuns
London Rupa appeal
TOTAL FUNDS
~494 224 2,309
~2563
~4872
~90505
2.563
~2563)
2,309
~2 309
~584 729
A current year 12 months and prior year 12months combined net movement in fund~. mcluded m the above are as follows
Iuconung Resources Movement
resources expended tn fund
f
Unrestricted funds
Bristol
London
96,114
~132235
(68,613)
~74 103)
27,501
~58 132
228,349 (142.716) 85,633
Restricted funds
Sakya Nuns
London Rupa
appeal 4,457
~2563
7,020
(2,148)
~2.148)
2,309
~2563
~4872
TOTAL FUNDS 235 369 ~144,864) 90.505