OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-06-30-accounts

Trustees DrPeterDurrantEsq
MsSShepherd
MsJMHElton
Charitynumber(EnglandandWales) 1163074
Principaladdress doRoyalBerkshireArchives
9ColeyAvenue
Reading
RG16AF
Registeredoffice doRoyalBerkshireArchives
9ColeyAvenue
Reading
RG16AF
Accountancy RathbonesTrustCoLtd
PortofLiverpoolBuilding
PierHead
Liverpool
L31NW
Independentexaminer MrsLauraCross
PortofLiverpoolBuilding
PierHead
Liverpool
L31NW
Bankers RathbonesInvestmentManagement
30GreshamStreet
London
EC2V7QN
TheCo-operativeBank
POBox4931
Swindon
SN44PL
Investmentadvisors RathbonesInvestmentManagers
30GreshamStreet
London
EC2V7QN

ChurchHeritageReligion 45%
Otherheritage,Arts,CultureandScience 15%
WildlifeandtheEnvironment 10%
ReliefofPoverty 27%
Other 3%

AdvancementofReligion 47,800 42
AdvancementofArt,Science&Heritage 9,000 8
Environment 9,500 9
ReliefofPoverty 32,000 28
Other 15,200 13
Total 113,500 100

Unrestricted Unrestricted
funds funds
2024 2023
Notes £ £
Incomeandendowmentsfrom:
Investments 3 27,214 28,101
Otherincome 4 375 163
Totalincome 27,589 28,264
Expenditureon:
Raisingfunds 5 10,753 11,226
Charitableactivities 6 101,451 108,826
Totalexpenditure 112,204 120,052
Netgains/(losses)oninvestments 10 53,865 (2,570)
Netexpenditureandmovementinfunds (30,750) (94,358)
Reconciliationoffunds:
Fundbalancesat1July2023 803,084 897,442
Fundbalancesat30June2024 772,334 803,084

2024 2023
Notes £ £ £ £
Fixedassets
Investments 12 851,793 892,983
Currentassets
Debtors 13 2,954 3,160
Cashatbankandinhand 22,451 18,901
25,405 22,061
Creditors:amountsfallingduewithin 14
oneyear (12,864) (5,160)
Netcurrentassets 12,541 16,901
Totalassetslesscurrentliabilities 864,334 909,884
Provisionforotherliabilities 15 (92,000) (106,800)
Netassets 772,334 803,084
ThefundsoftheTrust
Unrestrictedfunds 16 772,334 803,084
772,334 803,084

2024 2023
£ £
Incomefromlistedinvestments 15,448 17,154
IncomefromUKUnitTrustsandGilts 3,632 2,680
OverseasIncome 7,342 7,503
Otherincome 792 764
27,214 28,101
4 Otherincome
2024 2023
£ £
BankInterest 375 163
5 Expenditureonraisingfunds
2024 2023
£ £
Investmentmanagement 10,753 11,226

2024 2023
£ £
Directcosts
Grantfundingofactivities(seenote7) 95,700 103,500
Shareofsupportandgovernancecosts(seenote8)
Support 1,071 766
Governance 4,680 4,560
101,451 108,826
Grantspayable
2024 2023
£ £
Grantstoinstitutions:
AdvancementofReligion 47,800 -
Arts,Science&Heritage(ChurchHeritage) 50,500
Arts,Science&Heritage(Other) 9,000 7,500
Environment 9,500 12,500
ReliefofPoverty 32,000 30,500
Other 15,200 3,500
113,500 104,500
Grantswithdrawn (17,800) (1,000)
95,700 103,500

Supportcosts
Support Governance 2024 2023 Basisof
costs
costs
allocation
£
£
£ £
OfficeCosts
IndependentExaminationfees
1,071
-
840
1,071
840
766
840

Support

Governance
Accountancy 3,840 3,840 3,720
Governance
1,071
4,680
5,751 5,326

2024 2023
Gains/(losses)arisingon: £ £
Revaluationofinvestments 47,663 (8,001)
Saleofinvestments 6,202 5,431
53,865 (2,570)

Listed Cashin Total
investments portfolio
£ £ £
Costorvaluation
At1July2023 890,728 2,255 892,983
Additions 44,158 - 44,158
Valuationchanges 47,663 47,663
RealisedGains 6,202 - 6,202
CashMovements 4,959 4,959
Disposals (144,172) - (144,172)
At30June2024 844,579 7,214 851,793
Carryingamount
At30June2024 844,579 7,214 851,793
At30June2023 890,728 2,255 892,983
13 Debtors
2024 2023
Amountsfallingduewithinoneyear: £ £
Otherdebtors 2,954 3,160

14 Creditors:amountsfallingduewithinoneyear
2024 2023
£ £
Tradecreditors 12,864 5,160
15 Provisionsforliabilities 2024 2023
£ £
GrantsPayable 92,000 106,800

At 1 July2023 Incoming Resources Transfers Gainsand At30June
resources expended losses 2024
£ £ £ £ £ £
Expendable
Endowments 786,183 - (10,753) (69,502) 53,865 759,793
Unrestricted
Funds 16,901 27,589 (101,451) 69,502 12,541
803,084 27,589 (112,204) 53,865 772,334

Donationsmadeduringtheyear
2024 2023
AchievedDreams 500
ActioninRuralSussex 1,000
AllSaints,Broseley(Shropshire) 3,000
AllSaints,Crondall(Surrey) 2,000
AllSaints,Danehill,Sussex 3,000
AllSaints,Gazeley,Suffolk 1,000
AllSaints,Hessle(Hull) 3,000
AllSaints,Weston-Super-Mare 2,000
ArmonicoConsort 2,000

18 Donationsmadeduringtheyear (Continued)
BarmouthOasisCommunityGroup 1,000
BarnOwlTrust 2,000
BerksBucks&OxonWildlifeTrust 2,000
BerkshireYouth 500
BethMcLean-Foreman 100
BirmingamRoyalBallet 1,000
BotanicalSocietyofBritainandIreland 2,000
BraileChessAssociation 500
BrecknockPlayNetwork 500
BridgemeadCareHome,Bath 3,000
BristolChildren'sHelpSociety 1,000
Broadhembury,StAndrew(Devon) 1,000
ButterflyConservation 2,000 1,000
CambourneCommunityChurch 500
CambourneWesleyMethodistChurch 1,000
ChangingLives,Clevedon 3,000
Chidham(Sussex)StMary 5,000
Children'sScrapStore 1,000
CirencesterHousingforYoungPeople 1,000
CleanRiversTrust 500
ClothingSolutionsforDiabledPeople 500
CommunityHeartProductions 2,000
ConnectingCommunitiees,Berkshire 2,500
CopelandAge&AdviceServices 1,000
CreekmoreChristChurch 1,000
CricklewoodLibrary 1,000
CuriosityCollective 1,000
DaventryContact 500 1,000
DesignmakersCIO(Diss,Norfolk) 3,000
DriffieldStMary 3,500
EastAfricaChildren'sProject 1,500
EdinburghCityMission 1,000
EdinburghYoungCarers 500
EducatingtheChildren 500
EllieDaviesMoore 1,000
EnglishSymphonyOrchestra 500 1,500
ExeterCommunityInitiatives 1,000
Father'sHouse,ElimChurch,Lancaster 500
FelixRoadAdventurePlayground 1,000
FetlorYouthClub,Edinburgh 1,000
FifeYoungCarers 1,000
ForestofAvonTrust 1,000
FramlingtonAreaYouthActionPtn 500
FriendsoftheCathedraloftheForsetofDean 800
FriendsofKilbride 2,500
GL11CommunityHub 2,000
Goring-on-Thames,StThomasofCanterbury 1,000
Greenspace 2,000
GroveAdventurePlayground 1,000

18 Donationsmadeduringtheyear (Continued)
Harlow,StPaul 3,000
Hayle(Cornwall)StElwyn 2,000
HeronMill,Cumbria 1,000
Hillhouse,EastAyreshire 1,000
HolyRood,AmpneyCrucis,Glos 1,000
HolyTrinity,Buildwas 2,000
HolyTrinity,HeadingtonQuarry,Oxford 2,000
HometoWork 1,000
HomemakersCommunityRecycling 1,000
HomelinkFamilySupport(Edinburgh) 2,000
HopeinAction 3,000
HOURCommunity 1,000 1,000
IpswichCommunityPlaybus 1,500
Jesmond,StGeorge(Newc) 5,000
Junction12YouthProject 1,000
KidsinAction 1,000
LangdykeCountrysideTrust(Peterborough) 2,000
LibbyCole 100
LifelineHarrogate 1,000
Litherland,StPhilip 5,000
LittleOuseHeadwatersProject 1,000
LiveUnlimited 1,000
LoveAmelia 1,000
MarineConservationSociety 1,000
MooreArts,Millom 1,000
NewburyCornExchange 500
NewquayEvangelicalChurch 3,000
Newtown(loVV)ChurchofthHolySpirit 5,000
NewVicTheatre,NewcastlyULyme 1,000
NottinghamshireWildlifeTrust 2,500
OxfordshireYoungCarers 1,000
PorridgeandPens,Ghana 3,000
PrettyPleats 500
PrisonFellowship 1,500
ProdigalArts 500
RAWWorkshops(Oxford) 1,000
RedbrookStSaviour(Glos,ForestofDean) 2,000
RegionalSceen,Scotland 2,000
Renova 1,000
RuralCoffeeCaravan(Suffolk) 500
SheffieldandRotherhamWildlifeTrust 2,000
ShieldfieldArtWorks 1,000 1,000
SixtyOne 1,000
SOFAProject,Bristol 1,500
Soundabout 1,000
SouthHill,Sampson 1,000
SparksofSuccess(Salford) 2,500
SpencerContact(Northampton) 1,000

18 Donationsmadeduringtheyear (Continued)
SPILLFestival&ThinkTank 500
StAndrew,Boxford(Berkshire) 5,000
StAndrew,Brymptond'Evercy(Somerset) 1,000
StAustell,HolyTrinity 2,000
StEdward,Goathurst 500
StJames,Cranham(Glos) 3,500
StJohntheBaptist,Granborough 5,000
StMaryMagdalen,Tilehurst,Reading 500
StMary,NempnettThrubwell 1,000
St.Michaels&AllAngels,Bawdrip 500
StMichaels,Barford 2,000
StMichaels,Marlbrook(Bath) 500
StNicholasFyfield(Oxfordshire) 1,500
StNicholas,Stowey 5,000
StLawrence,Winslow 2,000
StPeter,Parr(StHelens) 2,500
StPeter&StPaul,Rothersthorpe 500
StPhilip&StJames,Ilfracombe 2,000
StThomas,UpHolland,Lancs 2,000
SuddenProductions(Birmingham) 500
TheOliveBranch 1,000
TheGrandatClitheroe,Lancs 1,000
ThePorchDayCentre,Oxford 2,500
TrinityYouth&Children'sProject,Middlesbro 1,000
VillageWater 1,500
WalkMinistries 500
WarwickYoungCarers 1,000
WeltonBaptistChurch,Somerset 1,500
WhitehavenTheatreGroup 1,000
YMCASidmouth 2,000
Young&Free(Bristol) 500
YouthOnTheMove 1,000
113,500 104,500