## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 




## 



## 

## 

|CURRENT|ASSETS|ASSETS|2021|2020|
|---|---|---|---|---|
|Cash at bank||Lloyds Bank|255,967|130,241|
|||COIF|0|9,999|
|Cash in hand|||217|223|
|Debtors|||1,000|1,000|
||||257,184|141,463|
|CURRENT|LIABILITIES||||
|Creditors|||||
|TOTAL ASSETS||LESSLIABILITIES|6257,184|6141,463|
|REPRESENTED||BYFUNDS HELD|||
|Restricted<br>funds|||102,417|91,552|
|Designated|funds||135,975|35,408|
|Unrestricted|funds||18,792|14,503|
|TOTAL FUNDS|||6257,184|6141,463|





## 

||||||esi ctsd|Designated|Unmsniied||Total|
|---|---|---|---|---|---|---|---|---|---|
||||||funds|funds|funds||m20|
|INCOME||||||||||
|Domtlons|||||4.000|||6,500|1,826|
|Membership<br>subscripbons||||||||847||
|Tax refund<br>—Gih Aid|||||318|||318||
|Bank interest|||||||47|47|102|
|AGM/Awards||||||||0|2,988|
|Other income|||||758||1,500|2,258|0|
|Core management|||||41,151||54,000|95,1st|35,000|
|Aiivines mfurthwenca||ofHAOio bjjcives||||||||
|Small granls||||||||0|1,411|
|Projei Strivr/BBO|||||100,997|||100,997|82,921|
|Caring dada|||||27,755|||27,755||
|Dedicated dada|||||23,625|||23,625|0|
|WorkAbilily|||||10,710|||10,710||
|Step Forward<br>Glowbig togethw<br>l~ offender Management|||||22,091<br>0|||22,091<br>0<br>3500|0<br>0<br>0|
|Sorel enterprise|||||||||0|
|Visitor centra/Volunteer||coordinadon||||||36582|42,950|
|TOTAL INCOME|||||f238,788|P20,000|f91,092|||
|EXPENDITURE||||||||||
|Ofnm espanun|||||||(1~4)|(1,464)|(3.758)|
|Subsiiptions|||||||(286)|(286)|(341)|
|Training||||||||0|(634)|
|Prinnng<br>and stationery|||||||(1,277)|(1,277)|(2512)|
|Social media and|information||technology||||(1,788)|(1,788)|(4435)|
|Insurance|||||||(1.440)|(2440)|(1,297)|
|Communicahons|||||||(963)|(963)|(1,138)|
|Bank charaes|||||||(116)|(116)|(248)|
|Administration|||||||(6,140)|(6,140)|(10,090)|
|AGM/awards||||||(861)||(861)|(4,144)|
|Management|||||(52,617)||(3,444)|(56,061)|(9,241)|
|Other||||||||0|(115)|
|costofacthrntm|mfunherenoe|||ofHAcno abjectives||||||
|Small grants|||||(4,615)|||(4,615)|(3,754)|
|Project Strhre/BBO|||||(88,980)|||(88,980)|(87,639)|
|Cadng dada|||||(10,534)|(8.535)||(19,069)|(29,021)|
|Dedicated dada|||||(7,101)|||(7,101)|0|
|WorkAbility|||||(10,215)|||(10,215)|(16,117)|
|SteP Forward|||||(4,291)|||(4,291)|0|
|visitor celltle/yotuntaw||coordhlaluul|||(7,087)||(22,405)|(29,492)|(31,807j|
|Transfers|||||(31,243)|89,963|(58,720)|0|0|
|Appmpriadons|||||(11,240)||11,240|0|0|
|TOTAL EXPENDITURE|||||N227,923)|f80567|(f86,803)|(f234,159)|(f205,790)|
|Net movement|||||10,865|100,567|4,289|115,721|32,447|
|Funds at01April|2020||||91,552|35,408|14,503|141,463|109,016|
|Funds at31March 2021|||||6102,417|f135,975|f18,792|f257,184|f141563|





||||||||||||||||||||||Ul|CP|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||||||I|A|
||Pl<br>D<br>Ul<br>Cb|ICI|I<br>O<br>I<br>I<br>0<br>0<br>EAI<br>0<br>D<br>OODOOOK|||||||Ph<br>IP<br>hl|Ul<br>V <br>Vl <br>IO|UI<br> 0<br> O<br> 0|0|O|Ul<br>Vl<br>IO<br>I<br>I|0|0|LJ<br> N|O|N<br>D<br> 0|W<br>i<br>O|bl<br>PA<br>ol|
|II<br>EUIIO<br>00<br>000|0<br>N|hl<br>CI0||Cl0<br>IP<br>CI||||||Ih<br>hl<br>W<br>Ol<br>V<br>Co<br>IOI|I<br>I<br>Ul<br>I|Ul<br>Vl <br>W<br>Ul|Ul<br> 0 <br>EP<br> O|Iu<br>Iu <br> O <br>EO<br>I|I<br> O<br> V<br>I<br>O||N <br>EU <br>Ch<br>N<br>Ul|N <br> V <br>I <br>Ul<br>Ul|0<br> 0 <br> lo<br>IO<br> V|Ul<br>IO<br>PJ<br> I|3<br>Ao3<br>Ib||
||||||||||||||||||||||m||
||||||||||||||||||||||OE||
||||||||||||||||||||||Ib||
|PlN<br>EllI<br>IVl<br>IO|III<br>IO<br>Ill<br>IU|||||||||I00<br>UI|Ul <br>Ol <br>I|V<br> O<br>00||I<br>N<br>IO<br>I|O<br>N<br>Ul||V <br>I<br>EP <br>V|0 <br>Vl <br> ul<br> 0|00<br> 00 <br> 1O<br>00<br>O|I<br>Ch<br>Ul|o.<br>C<br>OI||
||||I<br>00 <br>N <br>IO <br>lll|ul<br> 0<br> 0<br> O <br> O|I<br>I<br> O<br> O|I<br>Ul<br>Oo<br>I<br>Ol|W<br>Ol<br>N<br> I|EO<br>Ul<br>00 <br>lll|Ul<br> D<br> V||V0||||IPI0 <br>al|0<br> 0|EAI<br>Ch<br>hl<br>I|IO<br>00<br>Ol <br>IAI|Ul<br> I||||
||||||||||||||||||||||'o'o||
||Ph||||||||||||||Ol||I||||||
||N0||||||||||||||Ul<br>CI<br>CI||CI||||||
|||||||||||Ph|||||||||||||
||Ph<br>I00'4<br>IO<br>Iu||EAI <br>Co <br>N <br>IO <br>UJ|IJI<br> CI<br> 0 <br> O<br> 0|I<br> N<br>CO<br> ul|Ul<br>00<br>I<br>Ol|W<br>Ch <br>hl <br>Jh|I<br> 0 <br> 4<br>00|PJ<br>III<br> W<br>I<br>I|CI<br>N<br>D|0|D <br>CO|W <br> 0 <br>0 <br> 0|I<br> V <br> 00 <br>0 <br>0|00<br> Ill<br> 0 <br> N <br> 0|Ul<br> 0 <br> 0<br> 0|00<br> 9<br>Ol<br> 0|hl<br>IO<br>I <br>Co <br> O|D<br> V <br> O|IA<br>I<br> W<br>IO|iu<br>I|ol<br>Q|





## 

## 

## 

## 

## 

## 

## 

