OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

NOTE GENERAL RESTRICTED TOTAL TOTAL
2021 2020
INCOMING
RESOURCES
Voluntary
Income
97,115.35 0.00 97,115.35 69,549.10
Gift Aid Receipts 5,841.67 0.00 5,841.67 23,989.56
Otherlncome 0 0.00 0.00 2,587.00
Investment
Income
0.00 313.00
TOTAL 102,957.02 0.00 102,957.02 96,438.66
RESOURCES EXPENDED:
CHARITABLE EXPENDITURE;
Building Projects 0.00 0.00 0.00 0.00
Management 8Administrations 114,158.70 0.00 114,158.70 104,645.77
TOTAL 114,158.70 104,645.77
NET RESOURCES EXPENDED: -11,201.68 0.00 102,957.02 -8,207.11
NET MOVEMENTS FUNDS 0.00 0.00 0.00 0.00
BALANCE BROUGHT FORWARD 0.00 0.00 0.00 0.00
NET RESOURCES EXPENSED 0.00 0.00 0.00 0.00
TOTAL 184,959.00
BALANCE CARRIED FORWARD -11,201.68 102,957.02 176,751.89

BAIANCE SHEE T AS AT31st DE CEMBER2021
2021 2020
NOTE E E
Non-Current Assets.
Tangible
Fixed
Assets 0.00 1,300.00
Investments
Total Non-Current
Assets
0.00 1,300.00
Current Assets:
Cash at Bank 192,018.45 196,279.18
Loan Account 0.00 0.00
Prepayments
(Rent Deposit)
Gift Aid Receivables
Total Current Assets 192,018.45 196,279.18
CREDITORS:
Amount
falling
Due within one year:
Professional
Fees
699.00 699.00
Taxes 2,189.61 0.00
Other Creditors 3,451.34 0.00
Total Current Liabilities 6,339.95 699.00
Net Current Assets 185,678.50 195,580.18
NET ASSETS 185,678.50 196,880.18
FUNDS:
Accumulated
Funds
196,880.18 186,794.28
Surplus for the year 11,201.68 10,085.90
185,678.50 196,880.18

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31st December 2021
2021 2020
INCOMING RESOURCES Total Total
f f
2a Voluntary Income
Tithes
IL Offering
97,115.35 97,115 70,258.00
Pledge 0.00 0
Gift Aid Returns 5,841.67 5,842 23,990.00
Investment Income 0.00 0 84.00
Other Donations 0.00 0 20,400.00
102,957.02 0 102,957 114,732.00
Building Project:
Sundry Donations 0.00 0 0.00
TOTAL 102,957.02 0 102,957 114,732.00
Investment Income
Interest,
Dividend
and Gains 0.00
0.00 0.00
TOTALS 102,957.02 114,732.00
2021 2021 2021 2020
3RESOURCES EXPENDED: Mgt &Admln
f
Total
f
Total
Rent/Rates/council tax 66,152.22 66,152.22 57,097.75
Welfare 700.00 700.00 0.00
Repairs & Renewals
Music Programs
/ Instrumentalists/media
1,600.00 0.00
1,600.00
0.00
0.00
Service Charge 3,000.00 3,000.00 5,000.00
Travel &Transport 0.00 0.00 1,200.00
Accountancy
Subscription
1,283.00
0.00
1,283.00
0.00
4,200.00
0.00
Insurance
(Building
&Car) 3,000.00 3,000.00 55.12
Stationery&
Postage
0.00 0.00 0.00
Bank Charges 0.00 0.00 0.00
Administration Cost 1,277.83 1,277.83 1,944.00
Telephone/Fax & Internet 1,307.89 1,307.89 1,460.03
Utilities 1,948.16 1,948.16 1,529.94
Training 0.00 0.00 0.00
Depreciation
Cleaning
1,299.99
400.00
1,299.99
400.00
2,889.54
0.00
Missionary
Expenses
Bin Collections
0.00
0.00
0.00
0,00
1,554.39
0.00
Staff Wages
Taxes
30,000.00
2,189.61
30,000.00
2,189.61
27,715.00
0.00
Children
Ministry
0.00 0.00 0.00
Media Expenses 0.00
114,158.70
0.00
114,158.70
0.00
104,645.77
4.TANGIBLE FIXED 4.TANGIBLE FIXED ASSETS:
Equiptment Furniture
& F
TOTAL
COST/VALUATION E E
Bal as at 01/01/2021 11,558.14 2,554.00 14,112.14
Additions 0.00 0.00 0.00
Bal as at 31/12/2021 11,558.14 2,554.00 14,112.14
DEPRECIATION: (Basis - SL2596 )
Balance as at 01/01/2021 10,258.15 2,554.00 12,812.15
Charge for the year 1,299.99 0.00 1,299.99
Balance as at 31/12/2021 11,558.14 2,554.00 14,11214
NET BOOK VALUE E f
Bal as at 31/12/2020 0.00 0.00 1,299.99
Bal as at 31/12/2021 0.00 0.00 0.00
5.Bank &Cash Balances: 2021 2020
E
Natwest Bank(Church Acc.) 15,855.00 11,305.70
Investment
Account
176,163.11 184,973.48
192,018.11 196,279.18
6.Creditors: (Amount 6.Creditors: (Amount Falling Due within one year) 2021 2020
E
Professional Service 699.00 699.00
Taxes 2,189.61 0.00
Other Creditors 3,451.34 0.00
6,339.95 699.00