This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-10-31-accounts
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
|
funds |
funds |
|
|
|
|
2821 |
2021 |
2021 |
2020 |
2020 |
2020 |
|
|
Notes |
|
|
f |
f |
|
f |
| Income from: |
|
|
|
|
|
|
|
|
Donations and legacies |
|
|
43,948 |
|
43,948 |
44,244 |
10,000 |
54,244 |
| Other trading activities |
|
|
|
|
|
75 |
|
75 |
| Investments |
|
|
|
|
|
11 |
|
11 |
| Total income |
|
|
43,949 |
|
43,949 |
44,330 |
10,000 |
54,330 |
Charitable activities |
|
6 |
28,443 |
2,783 |
31,226 |
18,610 |
2,011 |
20,621 |
| Net Income/(expenditure) |
|
for |
|
|
|
|
|
|
| the year/ |
|
|
|
|
|
|
|
|
| Net movement |
in funds |
|
15,506 |
(2,783) |
12,723 |
25,720 |
7,989 |
33,709 |
| Fund balances st 1 |
|
|
|
|
|
|
|
|
| November 2020 |
|
|
28,524 |
|
36,513 |
2,804 |
|
2,804 |
| Fund balances |
at 31 |
|
|
|
|
|
|
|
| October 2021 |
|
|
44,030 |
5,206 |
49,236 |
28,524 |
7,989 |
36,513 |
|
|
|
|
2021 |
|
2020 |
|
|
|
|
Notes |
6 |
|
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
149 |
|
969 |
|
| Cash at bank snd in |
|
hand |
|
49,597 |
|
36,024 |
|
|
|
|
|
49,746 |
|
36,993 |
|
| Creditors: |
amounts |
falling due within one |
|
|
|
|
|
| year |
|
|
12 |
(510) |
|
(480) |
|
| Net current |
assets |
|
|
|
49,236 |
|
36,513 |
| Income funds |
|
|
|
|
|
|
|
| Restricted |
funds |
|
13 |
|
5,206 |
|
7,989 |
| Unrestricted |
funds |
|
|
|
44,030 |
|
28,524 |
|
|
|
|
|
49,236 |
|
36,513 |
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
funds |
funds |
|
|
|
|
|
2021 |
2021 |
2021 |
2020 |
|
|
|
2 |
2 |
5 |
2 |
|
Donations |
and gifts |
43,948 |
|
43,948 |
54,244 |
|
For the year ended 31October 2020 |
|
|
10,000 |
|
54,244 |
| 4 |
Other trading activities |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
2 |
f. |
|
Sale ofsolar lights and handicrafts |
|
75 |
| 5 |
Investments |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2021 |
2020 |
|
|
2 |
2 |
|
Interest receivable |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
6 |
6 |
|
Provision of |
lighting |
|
|
|
2,783 |
2,011 |
|
Bank charges |
|
|
|
|
158 |
154 |
|
Subcontractors |
|
|
|
|
7,588 |
6,715 |
|
Components |
|
|
|
|
9,840 |
6,930 |
|
Freight and transport |
|
|
costs |
|
8,354 |
1,602 |
|
Permits and |
duties |
|
|
|
168 |
76 |
|
Rent |
|
|
|
|
805 |
905 |
|
Miscellaneous |
|
expenditure |
|
|
820 |
127 |
|
Legal costs |
|
|
|
|
|
1,621 |
|
Professional |
|
service |
|
|
200 |
|
|
|
|
|
|
|
30,716 |
20,141 |
|
Share ofgovernance |
|
|
costs (see note 7) |
|
510 |
480 |
|
|
|
|
|
|
31,226 |
20,621 |
|
Analysis by |
|
fund |
|
|
|
|
|
Unrestricted |
funds |
|
|
|
28,443 |
18,610 |
|
Restncted funds |
|
|
|
|
2,783 |
2,011 |
|
|
|
|
|
|
31,226 |
20,621 |
| 7 |
Support costs |
|
|
|
|
|
|
|
|
|
|
|
Governance |
2621 |
2020 |
|
|
|
|
|
COStS |
|
|
|
|
|
|
|
6 |
|
|
|
Accountancy |
|
|
|
510 |
510 |
480 |
|
|
|
|
|
510 |
510 |
460 |
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
Number |
Number |
|
Total |
|
|
|
|
|
|
|
|
|
|
| 10 |
Financial |
instruments |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
2 |
2 |
|
Carrying |
amount |
|
of |
financial |
|
|
assets |
|
|
|
|
Debt instruments |
|
|
measured |
|
|
et |
amortised |
cost |
149 |
149 |
|
Carrying |
amount |
|
of |
financial |
|
|
fiabilities |
|
|
|
|
Measured |
at |
amortised |
|
|
cost |
|
|
|
510 |
480 |
| 11 |
Debtors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Amounts |
fafilng |
|
due |
|
within |
one year: |
|
|
9 |
2 |
|
Other debtors |
|
|
|
|
|
|
|
|
|
149 |
|
Prepsyments |
|
and |
accrued income |
|
|
|
|
|
|
820 |
|
|
|
|
|
|
|
|
|
|
149 |
969 |
| 12 |
Creditors: amounts |
|
|
|
fafiing |
|
due within |
|
one year |
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
2 |
5 |
|
Accruals and |
|
deferred |
|
|
income |
|
|
|
510 |
480 |
|
|
|
|
|
Movement |
in funds |
|
|
|
|
|
|
|
|
saunce et |
Incoming |
Resources |
aaiance at |
|
Resources |
science at |
|
|
|
1 |
November 2e1b |
resources |
expended |
November |
2S2S |
expended31 |
October 2021 |
| The |
Waterloo |
Foundation |
|
|
10,000 |
(2,011) |
|
7,989 |
(2,783} |
5,206 |