| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS FROM | |||||||
| Donations | and legacies | 2 | 8,300 | 1,000 | 9,300 | 3,833 | ||
| Charitable | activities | 3 | 29,621 | 29,621 | 34,467 | |||
| Investment | income | 4 | 18 | 18 | 4 | |||
| Other income | 5 | 2,430 | 2,430 | 3,306 | ||||
| Total | 40,369 | 1,000 | 41,369 | ~4) 610 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Charitable | activities | 6 | 9,740 | ~9740 | 14,403 | |||
| 9,740 | 9,740 | 14,403 | ||||||
| Charitable | activities | |||||||
| Grant funding | 31,953 | 31,953 | 26,226 | |||||
| Other | 3,580 | 3,580 | 2,996 | |||||
| Total | 45,273 | 45,273 | 43,625 | |||||
| NET INCOME/(EXPENDITURE) | (4,904) | 1,000 | (3,904) | (2,015) | ||||
| RECONCILIATION | OFFUNDS | |||||||
| Total funds brought | forward | 49,205 | 49,205 | 51,220 | ||||
| TOTAL FUNDS CARRIED FORWARD | ~44 301 | 1,000 | ~45 301 | ~49 205 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f, | ||||
| CURRENT ASSETS | |||||
| Stocks | 12 | 168 | 168 | 173 | |
| Debtors | 13 | 1,305 | 1,305 | 1,293 | |
| Cash at bank | ~50 877 | 1,000 | 51,877 | 49,339 | |
| 52,350 | 1,000 | 53,350 | 50,805 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
14 | (8,049) | (8,049) | (1,600) | |
| NET CURRENT ASSETS | 44,301 | ~1000 | 45,301 | 49,205 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 44,301 | 1,000 | 45,301 | 49,205 | |
| NET ASSETS | 44,301 | I 000 | ~45 301 | 49205 | |
| FUNDS | 15 | ||||
| Unrestricted funds: |
|||||
| General fund | 44,301 | 49,205 | |||
| Restricted funds: | |||||
| Restricted fund |
1 000 | ||||
| TOTAL FUNDS | 45,301 | ~49 205 |
| Further explanat | Further explanat | ion ofthe nature and purpose ofeach fund is included |
ion ofthe nature and purpose ofeach fund is included |
ion ofthe nature and purpose ofeach fund is included |
in the notes to the financial | statements. |
|---|---|---|---|---|---|---|
| DONATIONS | AND LEGACIES | |||||
| 2022 | 2021 | |||||
| f. | ||||||
| Donations | 8,300 | 3,833 | ||||
| Grants | 1,000 | |||||
| 9,300 | ~3833 | |||||
| Grants received, | included | in the above, are as follows: | ||||
| 2022 | 2021 | |||||
| L | ||||||
| Co-Op Neighbourly | Foundation | 1,000 | ||||
| CHARITABLE ACTIVITIES | ||||||
| 2022 | 2021 | |||||
| Alresford | show | 15,000 | ||||
| Duck race | 14,008 | |||||
| Christmas | trees | 6,900 | 6,600 | |||
| Watercress | festival | 400 | ||||
| Ch ill i festival | 3,287 | |||||
| Plant and | chopping | boards | 2,574 | |||
| Wine tasting | 4,100 | |||||
| Trotters marathon | 1,308 | |||||
| Other fundraising | events | 3,779 | 2,590 | |||
| Quiz night | 1,484 | |||||
| Tichborne | House garden | open day | 2,058 | |||
| 29,621 | 34,467 |
| fo | fo | r the Year Ended 31December 2022 | |||
|---|---|---|---|---|---|
| 4. | INVESTMENT INCOME | ||||
| 2022 | 2021f | ||||
| Deposit account interest | 18 | 4 | |||
| 5. | OTHER INCOME | ||||
| 2022 | 2021 | ||||
| Mobility equipment |
sales and donations | 2,430 | 3,306 | ||
| 6. | EXPENDITURE ON CHARITABLE ACTIVITIES | ||||
| 2022 | 2021 | ||||
| Alresford show |
4,075 | ||||
| Duck race | 5,483 | ||||
| Christmas trees |
2,939 | 1,834 | |||
| Chilli festival | 1,570 | ||||
| Wine tasting | 3,043 | ||||
| Other fund raising events | 1,996 | 1,348 | |||
| Trotters marathon | 89 | ||||
| Plant costs | 1,036 | ||||
| Quiz night | 730 | ||||
| 9,740 | 14,403 | ||||
| 7. | CHARITABLE ACTIVITIES COSTS | ||||
| Grant | |||||
| funding of | |||||
| activities | |||||
| (see note | |||||
| 8) | |||||
| Grant funding | 31,953 | ||||
| 8. | GRANTS PAYABLE | ||||
| 2022 | 2021 | ||||
| Grant funding | 31,953 | 26,226 | |||
| The total grants paid | to institutions | during the year was as follows: | |||
| 2022 | 2021 | ||||
| Pre-school groups | 6,500 | 480 | |||
| Primary schools |
4,394 | 5,600 | |||
| Secondary schools | 1,645 | ||||
| Individuals | 545 | ||||
| Winchester Hospice |
and palliative | care | 1,000 | ||
| ~13539 | 6,625 |
| 2022 | 2021 | ||
|---|---|---|---|
| 8 | |||
| NATT minibus | 5,251 | ||
| Mobility | purchases | 649 | 200 |
| Mobility | repairs | 952 | 353 |
| Support | clubs and societies | 5,091 | 4,910 |
| Support | to individuals | 6,471 | 12,961 |
| Other | 1 177 | ||
| ~18 414 | 19,601 |
| SUPPORT C | OSTS | ||||
|---|---|---|---|---|---|
| Governance | |||||
| Other | cos'ts | Totals | |||
| Other resources expended | 3,256 | 324 | ~3580 | ||
| Support costs, | included | in the above, are as follows: | |||
| 2022 | 2021 | ||||
| Other | |||||
| resources | Total | ||||
| expended | activities | ||||
| Insurance | 1,970 | 1,693 | |||
| Sundries | 1,286 | 920 | |||
| Advertising | 33 | ||||
| Accountancy | and legal | fees | 324 | 350 | |
| 3,580 | 2,996 |
| Notes to the Financial | Notes to the Financial | Statements | -continued | -continued | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| for | the Year Ended | 31December 2022 | |||||||||
| 11. | COMPARATIVES | FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | ||||||||
| Unrestricted | Restricted | Total | |||||||||
| fund | fund | funds | |||||||||
| INCOME | AND ENDOWMENTS | FROM | |||||||||
| Donations | and legacies | 3,833 | 3,833 | ||||||||
| Charitable | activities | 34,467 | 34,467 | ||||||||
| Investment | income | 4 | 4 | ||||||||
| Other income | ~3306 | 3,306 | |||||||||
| Total | ~41 610 | 41,610 | |||||||||
| EXPENDITURE ON | |||||||||||
| Charitable | activities | ||||||||||
| Charitable | activities | ~14403 | 14,403 | ||||||||
| 14,403 | 14,403 | ||||||||||
| Charitable | activities | ||||||||||
| Grant funding | 26,226 | 26,226 | |||||||||
| Other | 2,996 | 2,996 | |||||||||
| Total | ~43 625 | 43,625 | |||||||||
| NET INCOME/(EXPENDITURE) | (2,015) | (2,015) | |||||||||
| RECONCILIATION | OF | FUNDS | |||||||||
| Total funds | brought | forward | 51,220 | 51,220 | |||||||
| TOTAL FUNDS CARRIED FORWARD | ~49205 | 49 205 | |||||||||
| 12. | STOCKS | ||||||||||
| 2022 | 2021 | ||||||||||
| Stocks | 168 | 173 | |||||||||
| 13. | DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR | ||||||||||
| 2022 | 2021 | ||||||||||
| 6 | |||||||||||
| Other debtors | 60 | 88 | |||||||||
| Prepayments | 1,245 | I 205 | |||||||||
| 1,305 | 1,293 |
| Notes to the Financial | Notes to the Financial | Notes to the Financial | Statements | -continued | -continued | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| for the Year Ended | 31 December 2022 | ||||||||||
| 14. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||||
| 2022 | 2021 | ||||||||||
| Trade creditors | 4,160 | ||||||||||
| Other creditors | 3,889 | 1,600 | |||||||||
| ~8049 | 1,600 | ||||||||||
| 15. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At | 1/I/22 | in funds | 31/12/22 | ||||||||
| 6 | 6 | ||||||||||
| Unrestricted | funds | ||||||||||
| General fund |
49,205 | (4,904) | 44,301 | ||||||||
| Restricted funds | |||||||||||
| Restricted fund |
1,000 | 1,000 | |||||||||
| TOTAL FUNDS | 49 205 | ~3904) | 45 301 | ||||||||
| Net movement | in funds, | included | in the above are as | follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| Unrestricted | funds | ||||||||||
| General fund | 40,369 | (45,273) | (4,904) | ||||||||
| Restricted funds |
|||||||||||
| Restricted fund |
1,000 | 1,000 | |||||||||
| TOTAL FUNDS | 41,369 | (45,273) | ~3904) | ||||||||
| Comparatives | for movement | in funds | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At | 1/1/21 | in funds | 31/12/21 | ||||||||
| Unrestricted | funds | ||||||||||
| General fund | 51,220 | (2,015) | 49,205 | ||||||||
| TOTAL FUNDS | 51,220 | ~2,015) | 49,205 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 41,610 | (43,625) | (2,015) | |
| TOTAL FUNDS | 41,610 | 43,625 | 2,015 |
| for the Year Ended 31D | ecember 2022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and legacies |
|||||
| Donations | 8,300 | 3,833 | |||
| Grants | 1,000 | ||||
| 9,300 | 3,833 | ||||
| Charitable activities |
|||||
| Alresford show |
15,000 | ||||
| Duck race | 14,008 | ||||
| Christmas trees |
6,900 | 6,600 | |||
| Watercress festival |
400 | ||||
| Chilli festival | 3,287 | ||||
| Plant and chopping | boards | 2,574 | |||
| Wine tasting | 4,100 | ||||
| Trotters marathon | 1,308 | ||||
| Other fundraising | events | 3,779 | 2,590 | ||
| Quiz night | 1,484 | ||||
| Tichbome House | garden open day | 2,058 | |||
| 29,621 | 34,467 | ||||
| Investment income |
|||||
| Deposit account | interest | 18 | |||
| Other income | |||||
| Mobility equipment |
sales and donations | 2,430 | 3,306 | ||
| Total incoming | resources | 41,369 | 41,610 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Alresford show |
4,075 | ||||
| Duck race | 5,483 | ||||
| Christmas trees |
2,939 | 1,834 | |||
| Chilli festival | 1,570 | ||||
| Wine tasting | 3,043 | ||||
| Other fund raising | events | 1,996 | 1,348 | ||
| Trotters marathon | 89 | ||||
| Plant costs | 1,036 | ||||
| Quiz night | 730 | ||||
| 9,740 | 14,403 | ||||
| Grants to institutions | 13,539 | 6,625 | |||
| Grants to individuals | 18,414 | 19,601 | |||
| 31,953 | 26,226 |
| for the Year Ended | 31December 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Support costs | ||||
| Other | ||||
| Insurance | 1,970 | 1,693 | ||
| Sundries | 1,286 | 920 | ||
| Advertising | 33 | |||
| 3,256 | 2,646 | |||
| Governance | costs | |||
| Accountancy | and legal fees | 324 | 350 | |
| Total resources | expended | ~45 | 273 | 43,625 |
| Net expenditure | ~3904) | ~2,015) |