OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14
Detailed Statement ofFinancial Activities 15 to 16

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 8,300 1,000 9,300 3,833
Charitable activities 3 29,621 29,621 34,467
Investment income 4 18 18 4
Other income 5 2,430 2,430 3,306
Total 40,369 1,000 41,369 ~4) 610
EXPENDITURE ON
Charitable activities
Charitable activities 6 9,740 ~9740 14,403
9,740 9,740 14,403
Charitable activities
Grant funding 31,953 31,953 26,226
Other 3,580 3,580 2,996
Total 45,273 45,273 43,625
NET INCOME/(EXPENDITURE) (4,904) 1,000 (3,904) (2,015)
RECONCILIATION OFFUNDS
Total funds brought forward 49,205 49,205 51,220
TOTAL FUNDS CARRIED FORWARD ~44 301 1,000 ~45 301 ~49 205

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes f,
CURRENT ASSETS
Stocks 12 168 168 173
Debtors 13 1,305 1,305 1,293
Cash at bank ~50 877 1,000 51,877 49,339
52,350 1,000 53,350 50,805
CREDITORS
Amounts
falling due within one year
14 (8,049) (8,049) (1,600)
NET CURRENT ASSETS 44,301 ~1000 45,301 49,205
TOTAL ASSETSLESSCURRENT
LIABILITIES 44,301 1,000 45,301 49,205
NET ASSETS 44,301 I 000 ~45 301 49205
FUNDS 15
Unrestricted
funds:
General fund 44,301 49,205
Restricted funds:
Restricted
fund
1 000
TOTAL FUNDS 45,301 ~49 205

Further explanat Further explanat ion
ofthe nature
and purpose ofeach fund is included
ion
ofthe nature
and purpose ofeach fund is included
ion
ofthe nature
and purpose ofeach fund is included
in the notes to the financial statements.
DONATIONS AND LEGACIES
2022 2021
f.
Donations 8,300 3,833
Grants 1,000
9,300 ~3833
Grants received, included in the above, are as follows:
2022 2021
L
Co-Op Neighbourly Foundation 1,000
CHARITABLE ACTIVITIES
2022 2021
Alresford show 15,000
Duck race 14,008
Christmas trees 6,900 6,600
Watercress festival 400
Ch ill i festival 3,287
Plant and chopping boards 2,574
Wine tasting 4,100
Trotters marathon 1,308
Other fundraising events 3,779 2,590
Quiz night 1,484
Tichborne House garden open day 2,058
29,621 34,467

fo fo r the Year Ended 31December 2022
4. INVESTMENT INCOME
2022 2021f
Deposit account interest 18 4
5. OTHER INCOME
2022 2021
Mobility
equipment
sales and donations 2,430 3,306
6. EXPENDITURE ON CHARITABLE ACTIVITIES
2022 2021
Alresford
show
4,075
Duck race 5,483
Christmas
trees
2,939 1,834
Chilli festival 1,570
Wine tasting 3,043
Other fund raising events 1,996 1,348
Trotters marathon 89
Plant costs 1,036
Quiz night 730
9,740 14,403
7. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note
8)
Grant funding 31,953
8. GRANTS PAYABLE
2022 2021
Grant funding 31,953 26,226
The total grants paid to institutions during the year was as follows:
2022 2021
Pre-school groups 6,500 480
Primary
schools
4,394 5,600
Secondary schools 1,645
Individuals 545
Winchester
Hospice
and palliative care 1,000
~13539 6,625

2022 2021
8
NATT minibus 5,251
Mobility purchases 649 200
Mobility repairs 952 353
Support clubs and societies 5,091 4,910
Support to individuals 6,471 12,961
Other 1 177
~18 414 19,601

SUPPORT C OSTS
Governance
Other cos'ts Totals
Other resources expended 3,256 324 ~3580
Support costs, included in the above, are as follows:
2022 2021
Other
resources Total
expended activities
Insurance 1,970 1,693
Sundries 1,286 920
Advertising 33
Accountancy and legal fees 324 350
3,580 2,996

Notes to the Financial Notes to the Financial Statements -continued -continued
for the Year Ended 31December 2022
11. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 3,833 3,833
Charitable activities 34,467 34,467
Investment income 4 4
Other income ~3306 3,306
Total ~41 610 41,610
EXPENDITURE ON
Charitable activities
Charitable activities ~14403 14,403
14,403 14,403
Charitable activities
Grant funding 26,226 26,226
Other 2,996 2,996
Total ~43 625 43,625
NET INCOME/(EXPENDITURE) (2,015) (2,015)
RECONCILIATION OF FUNDS
Total funds brought forward 51,220 51,220
TOTAL FUNDS CARRIED FORWARD ~49205 49 205
12. STOCKS
2022 2021
Stocks 168 173
13. DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR
2022 2021
6
Other debtors 60 88
Prepayments 1,245 I 205
1,305 1,293

Notes to the Financial Notes to the Financial Notes to the Financial Statements -continued -continued
for the Year Ended 31 December 2022
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Trade creditors 4,160
Other creditors 3,889 1,600
~8049 1,600
15. MOVEMENT IN FUNDS
Net
movement At
At 1/I/22 in funds 31/12/22
6 6
Unrestricted funds
General
fund
49,205 (4,904) 44,301
Restricted funds
Restricted
fund
1,000 1,000
TOTAL FUNDS 49 205 ~3904) 45 301
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 40,369 (45,273) (4,904)
Restricted
funds
Restricted
fund
1,000 1,000
TOTAL FUNDS 41,369 (45,273) ~3904)
Comparatives for movement in funds
Net
movement At
At 1/1/21 in funds 31/12/21
Unrestricted funds
General fund 51,220 (2,015) 49,205
TOTAL FUNDS 51,220 ~2,015) 49,205

Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 41,610 (43,625) (2,015)
TOTAL FUNDS 41,610 43,625 2,015

for the Year Ended 31D ecember 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 8,300 3,833
Grants 1,000
9,300 3,833
Charitable
activities
Alresford
show
15,000
Duck race 14,008
Christmas
trees
6,900 6,600
Watercress
festival
400
Chilli festival 3,287
Plant and chopping boards 2,574
Wine tasting 4,100
Trotters marathon 1,308
Other fundraising events 3,779 2,590
Quiz night 1,484
Tichbome House garden open day 2,058
29,621 34,467
Investment
income
Deposit account interest 18
Other income
Mobility
equipment
sales and donations 2,430 3,306
Total incoming resources 41,369 41,610
EXPENDITURE
Charitable
activities
Alresford
show
4,075
Duck race 5,483
Christmas
trees
2,939 1,834
Chilli festival 1,570
Wine tasting 3,043
Other fund raising events 1,996 1,348
Trotters marathon 89
Plant costs 1,036
Quiz night 730
9,740 14,403
Grants to institutions 13,539 6,625
Grants to individuals 18,414 19,601
31,953 26,226

for the Year Ended 31December 2022
2022 2021
Support costs
Other
Insurance 1,970 1,693
Sundries 1,286 920
Advertising 33
3,256 2,646
Governance costs
Accountancy and legal fees 324 350
Total resources expended ~45 273 43,625
Net expenditure ~3904) ~2,015)