OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 4
independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14
Detailed Statement ofFinancial Activities 15 to 16

2021 2020
Unreslricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations aud legacies 3,833 3,833 34,599
Charitable activities 34,467 34,467 26,598
Invesunent income 4 4 8
Other income 3,306 3,306 1,312
Total 41,610 41,610 62,517
EXPENDITURE ON
Charitable activities
Charitable activities 14,403 14403 11518
14,403 14,403 11,518
Grant funding 26,226 26,226 25,210
Other 2,996 2,996 3,383
Total 43,625 43,625 40,111
NET INCOME/(EXPENDITURE) (2,0151 (2,015) 22,406
RECONCILIATION OF FUNDS
Total funds brought forward 51,221 51,221 28,814
TOTAL FUNDS CARMKD FORWARD 49,206 49,206 51 220

2021 2020
Umestricted Restricted Total Total
fund fund funds funds
Notes I
CURRENT ASSETS
Stocks 12 173 173 182
Debtors 13 1,293 1,293 1,415
Cash at bank 49,339 49,339 52,475
50,805 50,805 54,072
CREDITORS
Amounts
falling due within
one year 14 (1,599'1 (1,599) (2,852)
NET CURRENT ASSETS 49,206 - 49,206 51,220
TOTAL ASSETSLESSCURRENT
LIABILITIES 49,206 49,206 51,220
NET ASSETS 49,206 49,206 51,220
FUNDS 15
Unrestricted
funds:
General
fund
49,206 51,220
TOTAL FUNDS 49,206 51,220

Further explanation ofthe nature and purpose ofeach fund i Further explanation ofthe nature and purpose ofeach fund i s included
in the notes to the financial
statements.
DONATIONS AND LEGACIES
2021 2020
Donations 3,833 34,599
CHARITABLE ACTIVITIES
2021 2020
Duck race 14,008 2,799
Christmas
trees
6,600 4,740
Chilli festival 3,287 4,674
Plant and chopping boards 2,574 3,863
Wine tasting 4,100 8,435
Tmtters marathon 1,308 1,804
Other fundraising events 2,590 283
34,467 26,598
INVESTMENT INCOME
2021 2020
Deposit account interest 4 8

fo r the Year Ended 31December 2021
5. OTHER INCOME
2021 2020
Mobility equipment sales and donations 3,306 1,062
Miscellaneous 250
3,306 1,312
EXPENDITURE ON CHARITABLE ACTIVITIES
2021 2020
f.
Alresford
show
{19)
Duck race 5,483 444
Christmas
trees
1,834 1,549
Chilli festival 1,570 2,923
Wine tasting 3,043 6,289
Other fund raising events 1,348 332
Tmtters marathon 89
Plant costs I 036
14,403 11,518
7. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
{seenote
8)
Grant funding 26,226
S. GRANTS PAYABLE
2021 2020
Grant funding 26,226 25,210
The total grants paid to institutions during the year was as follows:
2021 2020
f,
Pre-school groups 480 830
Primary schools 5,600 6,500
Youth groups and clubs 600
Individuals 545 4,089
6,625 12019

The total gra nts paid to individuals
during the year was as fol
lows:
2021 2020
Mobility purchases 200 660
Mobility repairs 353 1,075
Support clubs and societies 4,910 1,942
Support to individuals 12,961 7,945
Community Heartbeat Trust defibrillators 1,000
Other 1,177 569
19,601 13,191
SUPPORT COSTS
Governance
Other costs Totals
Other resources expended 2,646 350 2,996
Support costs, included in the above, are as follows:
2021 2020
Other
resources Total
expended activities
Insurance 1,693 1,249
Sundries 920 1,427
Advertising 33 407
Accountancy and legal fees 350 300
2,996 3 383

Notes to the Financial Statements
- continued
for the Year Ended 31December 2021
Notes to the Financial Statements
- continued
for the Year Ended 31December 2021
Notes to the Financial Statements
- continued
for the Year Ended 31December 2021
Notes to the Financial Statements
- continued
for the Year Ended 31December 2021
11. COiVIPARATIVES FORTHK STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fundf funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
34,599 34,599
Other trading activities 26,598 26,598
Investment
income
8
Other income 1,312 1,312
Total 62,517 62,517
EXPENDITURE ON
Raising funds
Raisiug donations aud legacies 11518 11,518
11,518 11,518
Charitable
activities
Grant funding 25,210 25,210
Other 3,383 3,383
Total 40,111 40,111
NET INCOME 22,406 22,406
RECONCILIATION OF FUNDS
Total funds brought forrvard 28,814 28,814
TOTAL FUNDS CARRIED FORWARD 51,220 51,220
12. STOCKS
2021 2020
Stocks 173 182

Notes to the Financial Statements
-continued
for the Year Ended 31December 2021
Notes to the Financial Statements
-continued
for the Year Ended 31December 2021
Notes to the Financial Statements
-continued
for the Year Ended 31December 2021
Notes to the Financial Statements
-continued
for the Year Ended 31December 2021
Notes to the Financial Statements
-continued
for the Year Ended 31December 2021
13. DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR
2021 2020
Other debtors 88
Accrued income 150
Prepayments 1,205 1,265
1,293 1,415
14. CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR
2021 2020
Other creditors 1 599 2,852
15. MOVEMKNT IN FUNDS
Net
movement At
At I/I/21 in funds 31/12/21
f f
Unrestricted funds
General fund 51421 (2,015) 49,206
TOTAL FUNDS 51,221 (2,015) 49,206
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 41,610 (43,625) (2,015)
TOTAl. FUNDS 41,610 ~43,625) 2,015
Comparatives for movement in funds
Net
movement At
At 1/1/20 in funds 31/12/20
f
Unrestricted funds
General
fund
28,814 22,406 51,220
TOTALFUNDS ~28 814 22406 ~51 220

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 62,517 (40,111) 22,406
TOTAL FUNDS 62,517 (40,111) 22,406

for the Year Ended 31D ecember 2021
2021 2020
f.
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 3,833 34,599
Charitable
activities
Duck race 14,008 2,799
Christmas
trees
6,600 4,740
Chilli festival 3,287 4,674
Plant and chopping boards 2,574 3,863
Wine tasting 4,100 8,435
Trotters marathon 1,308 1,804
Other fundraising events 2,590 283
34,467 26,598
Investment
income
Deposit account interest
Other income
Mobility equipment sales and donations 3,306 1,062
Miscellaneous 250
3,306 1,312
Total incoming resources 41,610 62„517
EXPENDITURE
Charitable
activities
Aires ford show (19)
Duck race 5,483 444
Christmas necs 1,834 1,549
Chilli festival 1,570 2,923
Wine tasting 3,043 6,289
Other fund raising evenm 1,348 332
Trotters marathon 89
Plant costs 1,036
14,403 11,518
Grants to institutions 6,625 ]2,019
Grants to individuals ~19 601 13,191
26,226 25,210
Support costs
Other
Insurance 1,693 1,249
Carried forward 1,693 1,249

for the Year Ended 31December 2021
2Q21 2Q20
f
Other
Brought forward 1,693 1,249
Sundries 920 1,427
Advertising 33 407
2,646 3,083
Governance costs
Accountancy and legal fees 350 300
Total resources expended 43,625 40,111
Net (expenditure)/income ~2,015) 22,406