| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unreslricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | aud legacies | 3,833 | 3,833 | 34,599 | |||
| Charitable | activities | 34,467 | 34,467 | 26,598 | |||
| Invesunent | income | 4 | 4 | 8 | |||
| Other income | 3,306 | 3,306 | 1,312 | ||||
| Total | 41,610 | 41,610 | 62,517 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Charitable | activities | 14,403 | 14403 | 11518 | |||
| 14,403 | 14,403 | 11,518 | |||||
| Grant funding | 26,226 | 26,226 | 25,210 | ||||
| Other | 2,996 | 2,996 | 3,383 | ||||
| Total | 43,625 | 43,625 | 40,111 | ||||
| NET INCOME/(EXPENDITURE) | (2,0151 | (2,015) | 22,406 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 51,221 | 51,221 | 28,814 | ||||
| TOTAL FUNDS CARMKD FORWARD | 49,206 | 49,206 | 51 220 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Umestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | I | |||||
| CURRENT ASSETS | ||||||
| Stocks | 12 | 173 | 173 | 182 | ||
| Debtors | 13 | 1,293 | 1,293 | 1,415 | ||
| Cash at bank | 49,339 | 49,339 | 52,475 | |||
| 50,805 | 50,805 | 54,072 | ||||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 14 | (1,599'1 | (1,599) | (2,852) | |
| NET CURRENT ASSETS | 49,206 | - | 49,206 | 51,220 | ||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 49,206 | 49,206 | 51,220 | |||
| NET ASSETS | 49,206 | 49,206 | 51,220 | |||
| FUNDS | 15 | |||||
| Unrestricted funds: |
||||||
| General fund |
49,206 | 51,220 | ||||
| TOTAL FUNDS | 49,206 | 51,220 |
| Further explanation ofthe nature and purpose ofeach fund i | Further explanation ofthe nature and purpose ofeach fund i | s included in the notes to the financial |
statements. |
|---|---|---|---|
| DONATIONS AND LEGACIES | |||
| 2021 | 2020 | ||
| Donations | 3,833 | 34,599 | |
| CHARITABLE ACTIVITIES | |||
| 2021 | 2020 | ||
| Duck race | 14,008 | 2,799 | |
| Christmas trees |
6,600 | 4,740 | |
| Chilli festival | 3,287 | 4,674 | |
| Plant and chopping boards | 2,574 | 3,863 | |
| Wine tasting | 4,100 | 8,435 | |
| Tmtters marathon | 1,308 | 1,804 | |
| Other fundraising | events | 2,590 | 283 |
| 34,467 | 26,598 | ||
| INVESTMENT INCOME | |||
| 2021 | 2020 | ||
| Deposit account interest | 4 | 8 |
| fo | r the Year Ended 31December 2021 | ||||
|---|---|---|---|---|---|
| 5. | OTHER INCOME | ||||
| 2021 | 2020 | ||||
| Mobility equipment | sales and donations | 3,306 | 1,062 | ||
| Miscellaneous | 250 | ||||
| 3,306 | 1,312 | ||||
| EXPENDITURE ON CHARITABLE ACTIVITIES | |||||
| 2021 | 2020 | ||||
| f. | |||||
| Alresford show |
{19) | ||||
| Duck race | 5,483 | 444 | |||
| Christmas trees |
1,834 | 1,549 | |||
| Chilli festival | 1,570 | 2,923 | |||
| Wine tasting | 3,043 | 6,289 | |||
| Other fund raising events | 1,348 | 332 | |||
| Tmtters marathon | 89 | ||||
| Plant costs | I 036 | ||||
| 14,403 | 11,518 | ||||
| 7. | CHARITABLE ACTIVITIES COSTS | ||||
| Grant | |||||
| funding of | |||||
| activities | |||||
| {seenote | |||||
| 8) | |||||
| Grant funding | 26,226 | ||||
| S. | GRANTS PAYABLE | ||||
| 2021 | 2020 | ||||
| Grant funding | 26,226 | 25,210 | |||
| The total grants paid | to institutions | during the year was as follows: | |||
| 2021 | 2020 | ||||
| f, | |||||
| Pre-school groups | 480 | 830 | |||
| Primary schools | 5,600 | 6,500 | |||
| Youth groups and clubs | 600 | ||||
| Individuals | 545 | 4,089 | |||
| 6,625 | 12019 |
| The total gra | nts paid to | individuals during the year was as fol |
lows: | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Mobility purchases | 200 | 660 | |||
| Mobility repairs | 353 | 1,075 | |||
| Support clubs and societies | 4,910 | 1,942 | |||
| Support to individuals | 12,961 | 7,945 | |||
| Community | Heartbeat | Trust defibrillators | 1,000 | ||
| Other | 1,177 | 569 | |||
| 19,601 | 13,191 | ||||
| SUPPORT | COSTS | ||||
| Governance | |||||
| Other | costs | Totals | |||
| Other resources expended | 2,646 | 350 | 2,996 | ||
| Support costs, included | in the above, are as follows: | ||||
| 2021 | 2020 | ||||
| Other | |||||
| resources | Total | ||||
| expended | activities | ||||
| Insurance | 1,693 | 1,249 | |||
| Sundries | 920 | 1,427 | |||
| Advertising | 33 | 407 | |||
| Accountancy | and legal | fees | 350 | 300 | |
| 2,996 | 3 383 |
| Notes to the Financial Statements - continued for the Year Ended 31December 2021 |
Notes to the Financial Statements - continued for the Year Ended 31December 2021 |
Notes to the Financial Statements - continued for the Year Ended 31December 2021 |
Notes to the Financial Statements - continued for the Year Ended 31December 2021 |
|||
|---|---|---|---|---|---|---|
| 11. | COiVIPARATIVES FORTHK STATEMENT OFFINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | fundf | funds | ||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
34,599 | 34,599 | ||||
| Other trading activities | 26,598 | 26,598 | ||||
| Investment income |
8 | |||||
| Other income | 1,312 | 1,312 | ||||
| Total | 62,517 | 62,517 | ||||
| EXPENDITURE | ON | |||||
| Raising funds | ||||||
| Raisiug donations | aud | legacies | 11518 | 11,518 | ||
| 11,518 | 11,518 | |||||
| Charitable activities |
||||||
| Grant funding | 25,210 | 25,210 | ||||
| Other | 3,383 | 3,383 | ||||
| Total | 40,111 | 40,111 | ||||
| NET INCOME | 22,406 | 22,406 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forrvard | 28,814 | 28,814 | |||
| TOTAL FUNDS CARRIED FORWARD | 51,220 | 51,220 | ||||
| 12. | STOCKS | |||||
| 2021 | 2020 | |||||
| Stocks | 173 | 182 |
| Notes to the Financial Statements -continued for the Year Ended 31December 2021 |
Notes to the Financial Statements -continued for the Year Ended 31December 2021 |
Notes to the Financial Statements -continued for the Year Ended 31December 2021 |
Notes to the Financial Statements -continued for the Year Ended 31December 2021 |
Notes to the Financial Statements -continued for the Year Ended 31December 2021 |
|||
|---|---|---|---|---|---|---|---|
| 13. | DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||
| Other debtors | 88 | ||||||
| Accrued income | 150 | ||||||
| Prepayments | 1,205 | 1,265 | |||||
| 1,293 | 1,415 | ||||||
| 14. | CREDITORS: | AMOUNTS | FALLING DUK WITHIN ONK YEAR | ||||
| 2021 | 2020 | ||||||
| Other creditors | 1 599 | 2,852 | |||||
| 15. | MOVEMKNT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At I/I/21 | in funds | 31/12/21 | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General fund | 51421 | (2,015) | 49,206 | ||||
| TOTAL FUNDS | 51,221 | (2,015) | 49,206 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 41,610 | (43,625) | (2,015) | ||||
| TOTAl. FUNDS | 41,610 | ~43,625) | 2,015 | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1/1/20 | in funds | 31/12/20 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund |
28,814 | 22,406 | 51,220 | ||||
| TOTALFUNDS | ~28 814 | 22406 | ~51 220 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 62,517 | (40,111) | 22,406 | |
| TOTAL FUNDS | 62,517 | (40,111) | 22,406 |
| for the Year Ended 31D | ecember 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| f. | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 3,833 | 34,599 | |
| Charitable activities |
|||
| Duck race | 14,008 | 2,799 | |
| Christmas trees |
6,600 | 4,740 | |
| Chilli festival | 3,287 | 4,674 | |
| Plant and chopping | boards | 2,574 | 3,863 |
| Wine tasting | 4,100 | 8,435 | |
| Trotters marathon | 1,308 | 1,804 | |
| Other fundraising | events | 2,590 | 283 |
| 34,467 | 26,598 | ||
| Investment income |
|||
| Deposit account interest | |||
| Other income | |||
| Mobility equipment | sales and donations | 3,306 | 1,062 |
| Miscellaneous | 250 | ||
| 3,306 | 1,312 | ||
| Total incoming resources | 41,610 | 62„517 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Aires ford show | (19) | ||
| Duck race | 5,483 | 444 | |
| Christmas necs | 1,834 | 1,549 | |
| Chilli festival | 1,570 | 2,923 | |
| Wine tasting | 3,043 | 6,289 | |
| Other fund raising | evenm | 1,348 | 332 |
| Trotters marathon | 89 | ||
| Plant costs | 1,036 | ||
| 14,403 | 11,518 | ||
| Grants to institutions | 6,625 | ]2,019 | |
| Grants to individuals | ~19 601 | 13,191 | |
| 26,226 | 25,210 | ||
| Support costs | |||
| Other | |||
| Insurance | 1,693 | 1,249 | |
| Carried forward | 1,693 | 1,249 |
| for the Year Ended | 31December 2021 | |||
|---|---|---|---|---|
| 2Q21 | 2Q20 | |||
| f | ||||
| Other | ||||
| Brought forward | 1,693 | 1,249 | ||
| Sundries | 920 | 1,427 | ||
| Advertising | 33 | 407 | ||
| 2,646 | 3,083 | |||
| Governance | costs | |||
| Accountancy | and legal fees | 350 | 300 | |
| Total resources | expended | 43,625 | 40,111 | |
| Net (expenditure)/income | ~2,015) | 22,406 |