OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report of the Trustees
Independent Examiner's report to the members
Statement of Financial Activities (Incorporating the
income and expenditure account)
Statement of Financial Position 12
Notes to the financial statements 13

Total Funds for Total Funds for Total Funds for Total Funds for
Unrestricted Restricted y/e 30June the y/e 30June
Funds Funds 2021 2020
Note 5
Income and Endowments from:
Donations
and legacies
345,60I 1,936 347,537 180,426
Incoming resources from
charitable
activities
37,029 37,029 32,100
Food donations 218,39I 218,391 202,556
Other trading activities - fundraising 206
Other
Total Incoming Resources 563,992 38,965 602,957 415,288
Expenditure
on:
Raising funds
Charitable
activities
5 (96,484) (29,631) (126,115) (98,150)
Food distributed 5 (218,391) (218,391) (202,556)
Other
Total Resources Expended (3)4,875) (29,931) (344,806) (300,706)
Net Incoming Resources
Before Transfers 249,I I7 9,034 258)151 114,582
Transfer between
funds
(2,793) 2,793
Net Surplus for the Year 246,324 11,827 258)151 114,582
Net Movement
in Funds
246,324 11,827 258,151 114,582
Reconciliation ofFunds
Total funds brought
forward
(Restated) 165,740 6,314 172,054 57,472
Total Funds Carried Forward 412,064 18,141 430,205 172)054

Statement of Fi nancial
Position 30"June 2021
(Restated)
2021 2020
Note
Fixed Assets
Tangible assets 26,748 6,963
26,748 6,963
Current Assets
Debtors 10 4,838 9,641
Cash at bank and in hand 401,019 161,950
405,857 171,591
Creditors: Amounts falling due within one year 11 (2,400) (6i500)
Net Current Assets 403,457 165,091
Total Assets Less Current Liabilities 430,205 172,054
Funds
Restricted income funds 12 18,141 6,314
Unrestricted income
funds 13 412,064 165,740
Total Funds 430i205 172054

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Donations
Individuals including gift aid 16,258 16)258 32,914
Organisations or groups 331,279 331,279 147,512
347,537 347,537 180,426

Total Total
Unrestricted Restricted Funds Funds
Funds Funds 2021 2020
Leeds City Council refurbish
Cranmer Bank 5,000
Donations for food purchases 1,770
Fundraising 206
ONE HAPS
Food donations 218,391 218,391 202,556
Trussell Trust for salaries 37,029 37)029 22&362
DIAL training 2,968
218,391 37,029 255,420 234,862

5. EXPENDITURE ON CHARITA BLE ACTIVITIES
Um estricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
8
Trussell Trust Fees 360 360 360
Repairs
&fr Maintenance
1,096 2,990 4,086 3,117
Rent 17,921 17,921 14,359
Insurance 2,748 2,748 525
Heat, Light, Stationery and Other 11,194 11,194 11&866
Phone 1,921 1,921 2,196
Travel and Vehicle Costs 2,445 2,445 3&233
Salary and expenses 55,182 23,685 78&867 55,596
Food 210 1,583 1,793 276
Miscellaneous 342 342
Independent
Examination
1,800 1,800 600
Client Services 2&968
Bank charges 139 139 196
Depreciation 1,126 1,673 2,799 2,858
Food Distributed 218,391 218,391 202,556
314,875 29,931 344&806 300,706
6. STAFFCOSTS
2021 2020
5
Salaries and Wages 74,948 54,252
Social Security Costs
Pension Costs (defined contribution plan) 4,959 1,344
Volunteer Expenses 1,103
Holiday Pay (2,143)
Total 78,867 55,596
Average staff numbers per year
7. NKT INCOMING RE&SOURCES FORTHE YEAR
This is stated atter charging:
2021 2020
8
Depreciation 2,799 2,858
Independent
Examiner's
fees 1,800 600

TANGIBLE 1IIXEDASSETS
Computer Fixtures/
Vehicles Equipment Fittings Total
f.
Cost
At 30June
2020 10,415 1,780 4,831 17,026
Additions 20,648 1,936 22)584
At 30June
2021 31,063 3,716 4,831 39,610
Depreciation
At 30June
2020 8,536 825 702 10,063
Charge for the
year l222) 1,258 1,763 2,799
At 30June
2021 8,314 2,083 2,465 12,862
Net Book
Value
At 30June
2021 22,749 1,633 2,366 26,748
At 30June
2020 1,879 955 4,129 6)963

2021 2020
g
Prepayments and accrued income
Rent deposit debtor 3,375
Gift aid unclaimed 8,102
Insurance prepayment 1,463 492
Recharge Trusseg Trust for staff seconded
4,838 8,594
Other debtors
Cash held by bookkeeper 1,047
Unbanked Income
4,838 9,641

CREDITORS: Amounts
falling due within one year
2021 2020
Lister Hill Baptists Church - rent I50
Gas and electricity I2
Bohorun &Co Ltd 2,400 600
Holiday pay 2,143
DIAL for assistance with disabled working I,875
Motor and travel 144
Repairs and maintenance 1,475
Insurance 34
Water rates 67
2,400 6,500

(Restated)
Balance at Incoming Outgoing Transfer Balance at
1 Jul 2020 resources resources 30June 2021
5
Trussel Trust grant 37,029 (23,685) 13,344
Donations
for food
1,583 (1,583)
Martin Lewis Digital 47 (2,840) 2,793
ONE HAPS 2i455 (150) 2,305
Fixed Assets 2,229 1,936 (1,673) 2,492
6,314 38,965 29,931 2,793 18,141

3. UNREST RICTED I NCOME FUNDS
(Restated)
Balance at Incoming Outgoing Transfer Gains & Balance at
1 Jul 2020 resources resources losses 30Jun 2021
General Funds 165,740 563,992 (314,875) (51,035) 363,822
Contingency Fund 48,242 48 242
165,740 563,992 (314,875) (2,793) 412,064

Tangible Net
fixed Current
assets Investments Assets Total
Restricted Income Funds: 2,492 15,649 18,141
Unrestricted Income
Funds:
General Funds 24,256 339,566 363,822
Contingency Fund 48,242 48,242
26,748 403,457 430&205