OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

PaqeNo.
Charity Information 3
Welcome by the Chairperson 4
Report oftheExecutive Committee 5-8
Achievementsand Performanceof the projects fortheyear 9-11
FinancialReview 12
AccountingPolicies 13
IndependentExaminer'sReport 14
t
lncomeand ExpenditureAccount '15
Balance Sheet 16
Notesto theFinancial Statements 17-18

Notes Notes 2023-24 2022-23
INCOMINGRESOURCES: RestrictedUnrestricted
Eg
Total
E
Tot?l
E
lncomingResoucesfromGeneral Funds:
Grants and Donations
Deferred Grants BroughtFonruard
DeferedGrants CarriedForuvard(Less)
1
0
0

51,650

8,000

-5,000
3,209
0
0
64,859
8,000
-5,000
64,494
25,000
-8,000
TOTAL (NET): 54,650 13,209 67,859 91,494
RESOURCESEXPENDED:
Direct Charitable Expenditures 2 54,650 9,791 64,441 79,692
Admin&Support Costs g 0 1,649 1,649 4,709
Governs Costs 4 0 650 650 650
TOTAL RESOURCES EXPENDED E 54,650 12,090 66,740 95,051
NETTNCOMtNG/(OUTGOtNG) RESOURCES
BEFORE TRANSFERS: 0 1,119 1,119 -3,557
DEPRECIATIONOFTANSIBLEASSET: T -5,062 0 -5,062 6,749
TRANSFERS BETWEEN FUNDS(Capitat): 0 0 0 0
NETTNCOMtNG(OUTGOtNG) RESOUCES
AFTER TRANSFERS:
-5,062 1,119 -3,943 -T'o,s0-6-
RECONCILIATION OFFUNDS:
Total FundsBroughtForward 6,252 20,342 26,594 36,900
TOTALFUNDS CARRIED FORWARD __1199 21,461 22,651 26,594
DEFERREDINCOTVIECARRIEDFORWART 6 *5000

A/ofes A/ofes 2023-24 2022-23
INCOMINGRESOURCES: RestrictedUnrestricted
Eg
Total
E
Total
E
lncomingResoucesfromGeneral Funds
GrantsandDonations 7 51,650 13 209 64,859 64,494
Deferred Grants Brought Forward 0 8,000 0 8,000 25,000
Deferred Grants Carried Forward (Less) 0 -5,000 0 -5,000 -8,000
TOTAL(NET): 54,650 13,209 __%q!9_____9149t_
RESOURCESEXPENDED:
Direct Charitable Expenditures 2 54,650 9,791 64,441 79,692
Admin & Support Costs g 0 1,649 1,649 4,709
Governs Costs I 0 650 650 650
TOTAL RESOURCES EXPENDED g 54,650 12,090 66 740 85,051
NETrNCOrvilNG/(OUTGO NG)RESOURCES
BEFORE TRAN$FERS: 0 1,119 1,119 -3,557
DEPRECIATION OF TANSIBLEASSET: 7 -5,062 U -s,062 6,749
TRANSFERSBETWEENFUNDS (Capital): 0 0 0 0
NETTNCOMtNG(OUTGO NG)RESOUCES
AFTER TRANSFERS: -5,062 1,119 3,%3-:Td;5d6-
RECONCILIATION OF FUNDS:
TotalFundsBroughtForward 6,252 20,342 26,59436,900
TOTALFUNDSCARRIEDFORWARD __!99 21,461
DEFERREDINCOMECARRIEDFORWART 6 *5OOO

BALANCESHEET:ASA T31 stMARCH2024
Notes 2023-24 2022-23
RestrictedUn-Restricted Total Total
Tansible/FixedAsset Z g E
Motor Vehicle 1,190 13,995 15,185 20,247
Current Asset:
CashatBankandin Hand 5,000 8,116 13,'116 14,997
TotalAsset 6,190 22 111 28,301 35,244
Creditors:
(Amounts falling due within one
Deferredlncome-
year)
0
5,000 0 5,000 8,000
(Grants received inadvance)
AccountancyandPayroll tt 650 650 650
Total 5,000 650 5,650 8,650
Net GurrentAssets 1,190 21,461 22,651 26,594
NetAssets _____!_9q 21,461 22,651 26,594
Funds g
Unrestricted Funds- (CapitalFund13,995+7656Gen. Funds) 21,461 20,342
Restricted Funds-(Capital Funds) 1,190 6,252
Net Funds 22,651 26,594

*lncoming resources excludes deferred incomeb/fand before deferred income c/f(Note:6) deferred income c/f(Note:6) 2023-24 2022-23
INCOMINGRESOURCES Restricted Unrestricted Total Total
! Grants and Donations: g t g
Tower Hamlets Council-SmallGTanUEECF-LonelinessTheme 5,000 0 5,000 5,000
TowerHillTrust -CapitalGrant-Environmental/Gardening 0 0 0 6,300
City Bridge Foundation/City of London-MainGrantProgram 2,875 0 2,875 0
Tower Hamlets CommunityHousing- smallgrant 0 500 500 0
Local Giving- small grantdonation 0 500 500 0
LondonCommunityFoundation-Donners lnvitationFund 10,000 0 10,000 0
Mercer'sCo. Charity-SirWhittingtonFoundation-gifUdonation 0 2,400 2,400 0
Mercer'sCo. Charity-SirWhittingtonFoundation 15,000 0 15,000 15,000
EdwardGostlingFoundation- 0 0 0 7,000
GroundWorkUl(ComicRelief-Envioronmental GrantO/S 0 970 970 8,730
GroundWorkUl(ComicRelief-Cost ofLivinggrant 0 0 0 5,500
GroundWork UU Tesco Community Grant-1st Prize 1,125 0 1,125 0
Wakefild andTetleyTrust-FirstTrackGrant 6,000 0 6,000 0
TheFoyle Foundation 0 0 0 5,000
MerchantTaylor's Co.Charity- small grant 1,650 0 1,650 0
CharlsHayward Foundation 0 0 0 4,000
NationalGarden Trust 5,000 0 5,000 0
LeatherSellersCo.Charity 0 0 0 1,500
HillDickensonFoundation 0 0 0 2,500
Masonic CharitableTrust-smallgrant 5,000 0 5,000 0
Personal Donationsand Gifts/Users Contributions 0 5,394 5,394 3,900
Other lncome (HMRCGiftAid Claims/refunds) 0 3,445 3,445 64
Total lncome(Gross) 51,650 13,209 64,859 64,494
RESOURCESEXPENDED:
! Direct Charitable Expenditure
Drop-in/Healthy Cooking Club/BeneficiaryWellfare 7,349 0 7,349 6,800
ICT/ESOL/ExerciseClubActivity Equipment&tvlaterials 0 324 324 6,191
Volunteer re-imbursementsandTravelCosts 3,392 0 3,392 4,968
BeneficieryWelfare-Carer packFood& EssentialsProg. 2,975 0 2,975 4,340
GardeningClub (l\4aterials, DeVblopment&lttlaintanance) 5,076 0 5,076 1,918
Sessional& Freelance Workers fees &Facilitators Costs 34,808 9,467 44,275 55,275
EventsAy'Uorkshops/training(Refreshmentsetc.)
Total
1,050
54,650
0
9,791
1,050
64,441
200
79,692
! Admin&Support Costs
Accommodation Costs(RenVHall Hireforactivities) 0 0 0 1,839
Telephone and lnternet 496 496 606
Postage, Stationery&Photocopying 0 432 432 817
lnsurance, Subscriptions & DBSFees etc. 0 721 721 1,447
0 1,649 1,649 4,709
4 GovernanceC-osts
Accountancy andPayroll 0 650 650 650
0 650 650 650
f Total ResourcesExpended 54,650 12,090 66,740 85,051
Greditors:(Deferred lncome) 2023-24
t
2022-23
g
GrantsReceivedinAclvance(amounds falling duewithinone year):
City Bridge Foundation/ CityofLondon-Main Grant Prog. '1000 0
London Community Foundation- DonnerslnvitationFund 4000 0
Hill Dickenson Foundation 0 1500
Edward Gostling Foundation 0 4500
GroundWorkUK-ComicRelief 0 2000
Total 5,000 9,000

Cost:
At1stApril2023
20,247
20,247
DeDreciation:(accordinqto theAccountinoPolicv dnoaoe-12)
At31stMarch20245,062 5,062
NETBOOK VALUEat1stApril2024
15,185
15,185
Total Total
Funds Restricted Unrestricted 2023-24 2023-24
Balance at0110412023 6,252 20,342 26,594
36,900
NetlncomingResourcesatEnd of theYear:3110312023 -5,062 1,119 -3,943 -10,306
Fundsai01t0412024 ----21-,461- --26,59!-