COMPANY REGISTRATION NUMBER: 04776439
CHARITY REGISTRATION NUMBER: 1162895
Public Health Register
Company Llmited by Guarantee
Unaudited Financial Statements
31 March 2025

Publlc Health Register
Company Llmltsd by Guarnntse
Flnancial Statements
Y•ar ended 31 March 2025
Page
Trustees, annual report (incorporating the directorfs report)
Independent examinerfs report to the trustees
Statement of financial aclivitses (induding income and
expenditure account)
ststement of financial position
Notes to the finan¢ial statements
10
The followlng page8 do not forni part of the financlal statsments
Detsiled statement of financial activilies
19
Notes to the detailed statement of financial activities
21

Public Health Registsr
Company Llmiled by Guarantee
Tru8tees' Annual Report (In¢orporallng the Dlrectofs Report)
Year ended 31 Paarch 2025
The truste￿, who are also the dlrectors for the puryjoses of company l*w. present thelr report and the
unaudited financSal statements of the charity for the year ended 31 March 2025.
Rofvr•nc• and admlnl•tratlv• d•l•N•
Regl•tsr•d ¢harlty namo
Charlty regl•trallon numb•r
Publk Health Regi8tsr
1162895
Company rggl•tralk*n numb•r 04776439
Prfn¢lpal offie• and r•gl•t•r•d 18a The McLaren Bulldlng
0ffl¢0
46 Prlory QueenwAy
8imlngham
vtht MldlarKI•
B4 7LR
Th• tru•tw•
Dr J Dw189
DrJSOo
Profe880r DH Ev￿8
MrAP Jone8
Dr R l<huEan
Ms H Klng
Professor V Spellef
Mr DR v￿nOn
M C(yw8rd
L Smith
Mr B Humphrey
Ms H Featherston•
Mr JM Sandy
RFIV
{Re8lgned 31 March 2025)
(Resigned 31 March 2025)
(Wlnted 1 Aprfl 2025)
Comp•ny •rtr•tary
Ind•p•ndont •xamln•r
MS J￿6￿a Lkhtensteln
Matcolm Wllcox FCQ4
Makolm Wll¢ox & Co
Chartered Certified AccoUnt￿ts
Haglty House
93 Haglty Road
Bimilngham
B18 8LA

Public Health Registsr
Company Limlted by Guarantee
Trustse8' Annual Report {Incorporating the Dlroctorfs Report) (wndn
Yoar ended 31 March 2025
Structure. govomance and managoment
Governlng documont
The charity is controlled by ils goveming document, ts Artlcles of Association, and Constitutes a
limlted company, limlted ty guar8ntee. as defined by the Companles Aet 2006. It is a Public 8enefft
Entity as defined by FRS 102.
ObJecllvo8 and actlvltl¢8
I￿Je¢ll¥08 and vlslon
UK Publlc Health Reglster (UKPHR) Is an Independent, dedlcaled regulator for wblic health
profess￿n81$ In the Unlled lQngdom, providlng professional regulation to public health specialists.
specialty reglstrars and practitioners from a variety of backgrounds, all of whom have a common core
of knowledge and skills. We are an Accredited Register with the Professtonal Slandards Authority
(PSA), who have awarded us a Quality Mark.
The Boanl'8 vlslon for the Charlty 18..
The public wlll benefit from excellent publlc health pra￿l¢e delivered by an effectivety regulated
multi4isciplin8ry profession who continuously malntaln and enhance their professlonal competence.
The Board is Cur￿￿tlY working towards a strategy that covers 2024-2029. The strats9y has four
themes whlch will help us work towards our vision..
Themo l - Malntsln, dovelop, and grow our Ro91ster
Theme 2 Support and gnable tho muft1411sclpllnary publ1¢ heatth worlrforce lo malntaln
professlon•l standard8
Thome 3 - Promote Collaborntlon across tho publ1¢ health and r¢gulatOry 8ector8 to onhanco
publlc safety
Thfrmo 4- Inve8t In our peopl• and 8y8tem8
Publ1¢ B•n•ffl
The Charfty's public benefit is the adVanCe￿nt of the health and wellbeing of all people In thè United
Kingdom. The primary purpose of malntaining the register is protection of the publlc hami ￿USed
by the misconduct andlor inGompetent perfonnance of any public health registrant
The charity, when plannlng and I￿rnI1ng Its act￿ltIeS. has always had regard to the guldance on
publlc b8nefit issued by the Charity Commls$lon In England and Wales.

Public Health Register
Company Llmltod by Guarantso
Tru8tse8' Annual Roport {Incorporating the Dlrectorfs Report) (¢ondnu¢d)
Year ended 31 March 2025
Aehlevamonts and perft>mian¢o
Dudng 2024-25,and In pursuit of thf8 publlc benefit, the Charity has:
Increased the total number of reglstrants from 1,378 lon 1 April 2024) to 1,476 (on 31 March 2025)
Reglstered our first 14 praclitloner reglstrants vla tha apprentlceshlp route
Completed a revlew of our sp8cla118t reglstratlon by prfollo route and publlshed updated
guldanca
Completed a revlew of our practllloner rfrreglstration processes and published updated guidanc&
Publlshed an Employer Handbook, whlch outllnes the expe¢tatlons employers should have of our
reglstranls, and what responslbllltles they have regardlng those reglstrants who are employed.
Reviewed our Standing Orders lo brlng thern up to date with best practice in regulatlon
Achieved a 8uceessfvl PSA Accredited Reglster annual review. wlth clear plans for
recommendatlon8 and condltlons
Dellvered Staff and $takehoid8r 8urv8y8 to understand h¢xi UKPHR 16 vlewed - ov8twh&lmlngty
posltively
Delfvered a $u¢cesslul and well-recelved practftloner conference
Contlnued wllh our now data-fo¢u88ed reportlng approach
Reglstered our first apprnnllce graduate publk health pradllloners
Cryleted a révlgw of revalklatlon for 8poclall8t reg18trants and launched a now process
The Charlty's Income from reglstratlon f•8J1s roasonabty prodlctable and Is adequate ft)r the Charlty'8
need8. Costs are well controlled.
Pollclas and procedure8 provlde Comp￿h9n$1v& coverage for the Charfty'8 a¢16vltles and they are
regularty revtewed and updated. The reglsler Is publlshed on th8 Charlty's webslle and can be
acce888d freely ty thè publlc.
Thg Chartty consults rngt8trants and 8takeholder8 on all major changes and has ¢arrled out severnl
formal con$ultatton8 durlng the year.

Public Health Reglster
Company Limitsd by Guarant0•
Tru$tee8' Annual Report (Incorporatlng the DlroctoVs Report) (coJrtlnu•dJ
Year onded 31 March 2026
Flnanclal rnvlow
The Charity's Income is derlved from registration f88s and necessary training seNl¢es provided to
assessors and verffiers dlre¢tly related to the portfrJlS0 assessment routes to registralon. Registration
fees are eyclk81 and genérally predlctsbl8.
DLrrfng the last few years wlth the Introducuon of a naw Onl1￿ reglstratlon 8y8tem, ther8 have been
Some changes to the way that Incom8 Is collected. The optlon lo pay regislratlon f08s via direct deblt
8tsrted in 2023. Th18 m8an8 that Instead of recetving an annual splke In f88s, fe88 wero dNided Into 10
Instalments collected throughout the year, Juty through April. However, because thos8 fees c¢)ver the
entire reglslration year Irunnlng 1 July-30 June), the r8c8lpts coVe￿ng th8 period after the end of the
ilnanclal year (Aprfl, May, June), although collected durlng the 2024-25 flnancSal year, arè deferred to
the followlng flnancSal year. Although deferrals have been calculated and accounted for In previous
years In respect of other methods of fees collection. no 8dJustment was made for dlrect deblt recelpts
as they were not consld8r8d to b? 8ignlficant. As Ih18 method of payment ha8 become more popular
the amount to be deferred has bècome more 81gnlflcant and consequently an adjustment is now
requlred. Consequently, a i)ne4ffi adjujtment of £33,435 has bean made lo tho 2024-25 Income
amounL
Th18 wlll not Impact accounts In the luture. For example, In 2025-26, the deferrnd amount Irom
2024-25 ￿11 b& Inciuded In the total Incom8. Thls wlll balance out the deferr81 that wlll need to be
made for the followlng year. For exampl8,11 £30K18 deferred from 2024-25 Into 2025-26, and £30K {or
potentlally sllghtly more M the reglsler conllnuè8 to grow) from 2025-26 Ir*wm8 18 d8ferred Into
2028-27, It wlll generally balance Itself out.
Because of the 8cenarlo descrlbed 8bov8. the 2024-25 flnanclal year looks Ilke It has a much laryer
defl¢lt Ihls year {£60,421). For the purp0808 of th18 Ilnan¢lal revlew, th8 deffdt has been deductsd from
tha Chadty'g tndryof-year reserve8. Howevér, thi8 does not Impact the Charlty's actual cash r88erve8,
whteh remain healthy.
Therefore, the Income reported In the current year 18 affected by a onfroff reductKJn. Thls Is not
con81dered to be a changè In accountlng pollw, rather a revlslon of an accountlng esllmate, and
Consequenty no prlor year adjustments have been cakulaled or reported. Havlng acwunled for Ihli
revl8lon In full durfng the 2024-25 Ilnanrlal year mean8 that thern wlll not be any sign1ft￿nt Impact on
lulure accounts.
Overall, the Increase In dlrect deblt payments wlll help the Chartty nomwll8e recelpts over tho course
of the year, rather than havlng a one-off splk8 annualty. The Charlty is also consldering whether tha
reglslration year should be adjusted to match the financlal yw, whFch wlll remove the need to
undertak• the Ilme￿OnSuMIng calculatlons of these deforrals.

Public Health Register
Company Limited by Guarantse
Tru8t008' Annual Report (Incorporallng th• Directorfs Report) (eonthj
Year •nded 31 March 2025
Flnanclal rev1￿
Re8ervM Poll¢y
Reported reserves at the end of the financial year approx1tr0le￿ £20,000. However. as
described above- thls does not rellect the actual ￿$h reserves that would be avallable In tho very
unllkety event that the Charlty did need to shut down and pay creditors.
It should a160 bo n(Jted that there has baen $ubsl*rtlal reorgan18allon over the pajt two years or so.
and there 1$ an ongoing revw of costs and inc0rn8 streams wlth a vbew to irnproving financial
perfomi8n¢e and to bu1￿ up reserrfes beyoThl the target level of 3 months of opwating costs
lapproxlmatety £120K). The board and chi8f execullve are Mnfident about the future.
8m•ll Company provl•lon•
Th18 rnport h88 been prepared h accorda￿0 wtth Ihe provlslDn• appllcable to companlts en￿tled to
the small companles exempt'on.
The trusteO8' annual report was apwoved on AJ.. J.o.q.12%£and $*ned on behalf of the board of
lJu$tee8 by:
AP.J
MrAP Jon
Tru8

Public Health Register
Company Limltsd by Guarantee
Independent Examlnorfs Report to the Trusts•8 of Public Health Rogister
Year ended 31 March 2025
I report to the tru$tees on my examlnatlon of the financial statements of Public Health Register Ilhe
charity'} for the year ended 31 March 2025.
R￿POnSIbIlItIeS and ba818 of report
As the trustees of the compary (and al80 its directors for the purposes of company law) you are
responsible for the preparation of thè finan¢ial statements in accordan¢e wlth the requirements of the
ChaTities and Twslee Investment (Scotland) Act 2005 {'the 2005 Act,), the Charities Accounts
(s￿da[HI) Regulattons 2006 {as amended) and the Companie$ A￿ 2006 {'the 21)06 ACV). You are
satisfied that the accounts of the company are not required by charfty or company law to be audited
and have chosen instead to hav? an independent exart￿natiOn.
Having satisfied myself that the accounts of the company are not required to be audited under Part 16
of the 2¢XI6 Act and are ellgible for indepondent examinatlon, I report in respect of my éxaminats'on ol
the Charity's accounts carried out under section 44(11{¢) of the 2005 Act and section 145 of the
Charities Act 2011 (Ihe 2011 ACY) . In Ca￿ying out my examination I have followed the requirements
of Regulatlon 11 01 the Charitses Accounts (S¢odand} Regulations 2006 las amended) and the
DSrections given by the Chaiity Commission urKler sectton 145{5)Ib) of the 2011 Act.
Independent examIne￿8 Statem•nt
Slnce the charlty is required by company faw to prepare its accounts on an a¢¢ruals basis and ts
registered as a ¢haiity in Scolland your examiner must be a member of a body listed In Regulation
1112) of the Charitles Accounts IS¢oUand) Regulations 2006 (as amended). I can confimi that l am
qualified to undertake the examinallon because l am a registered member of th8 Associalion of
Chartered Certified A¢countant8 whtch Is one of the listed bodies.
I have completed my examinatton. I confim that no matters have come to my att8ntH)n in (￿ne￿on
with the examination glvlng me cause to believe:
accounting records were not kept In respect of the charity as required by se¢lton 386 of the
2006 Act, Section 44(1){a} of the 2005 Act and Regulation 4 of the 2006 Accounts
Regulations. or
the financial statements do not accord with those r￿ordS or wlth the accounting
requirements of Regulation 8 of the Charitles Accounts (Scotland) Regulatlons 2006. or
the financial statements do not compty wlth the xcounting requirements of seclion 396 of
the 2006 Act other than any requirement that the accounts give a 'tr￿ and fairf view whlch
1$ not a matter Considered as part of an independent examination., or
the financial ststements have not been prepared in aeeordance with the methods and
principles of the Ststemenl of Recommended Practke for accounting and reporting by
charities appllcable lo ¢hariknes preparing their accounts in accordance wlth the Financiai
Reporting Standard applicable In the UK and Republi¢ of Ireland {FRS 102).

Publlc Health Ragl8ter
Company Umlknl by Guarants•
Inthpgnd•nt Examln•e• Roportto th• Tnwt•o8 rf Publlc H•alth R•gtstsr
Y•aren￿ 31 lknh 2V26
wh*h altsntlon glwuhj be thx*TS fyb th16 report In IA) ￿able a pr¢por undorntsndkng of tr
•xounts io be
Mamm Mlwx FCCA
Indwdent Exarnh
Makofm & Co
Hgghy Hou80
9314aOw Road
Blftnlnglmm
BI8 8LA

Publlc Health Register
Company Llmlted by Guarantse
Statement of Flnanclal Actlvilles
(Including Income and expendltsr• account)
Year ended 31 March 2025
2025
2024
funds Total fund• Total funds
Incom•
Sub8CriPtlon8
Charitable actNItIos
Other trading aclv1ts8
Investment Incoff
359,790 359.790
88.193
88,193
13.603
13,603
3.936
3.936
465,522 465.522
362,733
95,484
5,547
3,011
486,755
Totsl Incom•
Exp•ndliur•
Expend6ture on charttablo actlviti
Total oxp•ndltur•
9.10 525.943
525.943
525.943
498.181
525,943
498,161
N•t •xp•ndltur• and not mov•m•nt In fund•
(60.421)
(60,421)
{31,406)
R•¢ondll•tlon of fund•
Total fvnd• brought forward
T*)tal fund• rArrl•d loThMrd
79.881
19,460
79.881
19,480
111.287
79,881
The statement of financ￿1 aclvlle8 Includes all galn8 and108888 f8Gognl•gd In the year.
I Income and exp•ndlture derlve from continuing activitles.

Public Health Registsr
Company Llmlted by Guarantse
ststoment of Flnanclal Position
31 March 2025
2025
2024
Flx•d a888ts
Tangible fixed assets
15
Curront a880ts
Debtors
C88h at bank and In hand
16
27,569
107,542
57,797
102,478
160,275
135.111
Credttorn: amounts falllng duo wlthln on? y?•r
Not currnnt awts
17
115,653
19,458
19,480
19,460
80,396
79,879
79,881
79,881
T*)t•l au•ts l••• ¢urr•nt Ilabllltlo•
N•t •Mets
Fund• olth• ¢harlty
Unrestrfcted fund8
19.480
19,460
79,881
79,881
Total charlty fund•
19
For the year endlng 31 March 2025 the charlty was enllued t¢ •xemptlon from audbt under 8ecllon 477
of the Companles Act 2006 relatlng to small companles.
DIr•￿or¥, respon8lbllltlé$:
The members have not requlred the company to oblaln an audlt of It8 flnancbal statements for the
year In questlon in accordance wlth 88cllon 476,.
The dlrectors acknowledga thelr responslbllltles for comptylng wtth the requlrnments of the Act
wlth respect to a¢¢ountlng rKords and the preparallon of financlal statements.
The88 fflnanclai statements have beèn Prepar￿ In accordanc• wlth the provbslon8 ap￿1¢able io
companle8 8ublect to the small companle8' reglme.
Thg
nclal
tements werè approved ty the board of tru8t8è8 and authori8ed for 18#ue on
nd are slgned on bèhaw ofthe board by:
Mr AP Jones
Trustee
Th• notsB on pa0￿ 10 to 17 foffli part oftho•8 flnancl•l 8tatem•nl

Public Health Reglster
Company Limltsd by Guarantee
Note8 to the Flnanclal Stat•m•nts
Year ended 31 March 2025
Gongral Inforniatlon
Th8 charity is a publlc benefit enlity and a private Company limited by guarantee, Rg¢stered in
England and Wales and a registered charity in England, Wales and Scotland. The address of the
registered office Is 16a The McLaren Bullding, 46 Priory Queensway. Bimlngham, Wesl
Midlands. B4 7LR.
statem￿ of Compllance
These finan¢Sal statemenis have been prepared in compliars¢e with FRS 102, 'The Financial
Raportlng Standard applicable In the UK and thè Republic of Ireland,, the Statement of
Recommended Practlce applicable to ch8ri1ies preparing their a¢¢ounts In accordance with the
Financial ReportSng Standard appllcable in the UK and Republ1¢ of Ireland IFRS 102) (Charities
SORP (FRS 102)) and the Companies Act 2006.
Accounllng pollcle8
of proparatlon
The financial statements havo been prepared on the histor1￿1 cost basls.
Golng ¢on¢orn
There are no rr¢tsrial uncertainles about the charity's ability to conilnue.
Dlsclosurn exompllons
The enlity satisfies the crfteria of being a qualifying entity as defined In FRS 102 by reason of
being small. As such, advantage has been taken of the foll¢)wing disclosure exemptions avallable
under paragraph 1.12 of FRS 102",
(a) No cash fli>w staterr￿t has been presented for the company.
{bl Disclosures In respect of ftnancial Instruments have not been presented.
10

Publlc Health Registsr
Company UmEt•d by Guarantse
Notes to the Flnancial Stat•ments (￿nth￿￿)
Year onded 31 March 2025
A¢¢ountlng polkle8 I￿￿•￿*d)
Judgomonts and kny 8our¢•• of •8dmathin unc•rtalnty
The preparation ol the financial statermnts requlres management to make judgements.
estimates and assumplons that affect the amounts reFQrted. These astimates and Judgements
are Contlnually reviewed and are based on exwience and other factors, Induding expeciations
of future events that are bellaved to ￿ rea8onth under the Cir￿M81anceI.
Slgnmc•nt Judgom•nts
There are no judgements (apart from th08e Invc4ving e8b'nMtions) that management has ￿de In
the process of apptylno the char6ty'8 aceountlng that have any slgnlllcant effect on tha
amounts recognised In the financial statem8nt8.
K•y Sour￿• of •8llmatlon uncert•lnty
Accountlng estlmates and assumptl¢)ns are made concemlng future and. by thelr nature. wlll
ra￿lY equal the related actual outcome. ￿ dL8Ct08ed In the Trustees. report there has ba•n A
slgnificant Increase In the an￿Unt ol income deem8d to be deferred to the followlng financial
year. The amount deferred and reported In creditors Is £76.875. Other than th1¥ management
does not conslder there are any key as8umptlon8 or other sources of estimallon uncertalnty that
have a signlficant rlsk of causlng a n*rlal adJustff*rt to the cwrylng amounts of a888ts and
Ilabi1Stles withln the next flnanclal year.
Fund •ceountlry
Unrestricted fvnds are avalknblo for u80 at tho dl8crekn of trust￿ to further any of thè
¢harlty's purposes.
Re8tActed funds are subjected to re8trkUons on tholr exwnditure declared by Ihe donor or
through the temm of a grant gpplr4th￿. Thern are Cufronty no r•strlthd fvnds held ty tho
charltable company.
Incomlng rn•ourc•8
All Income Is Included In the Jtatement of ffronclal aCt￿ltIeS when enltlement has passed io th•
charity, bt 18 probable that the econoffdc benefits associated with the transactlon wlll flow to tha
charity and the sTr￿unt can be relkqbly meuured. The lolltrwlng Speci￿ pollctes are opplw to
parucular calegortes of Inconw:
Sncome from 8ubscriptlon8 and the suprty of ser¥kes 18 recognised wlth the delivery of the
contracted service. ThL8 Is classified as unrestrithd funds unths there 18 a contractual
requlrnment for rt to be spent on a partitsj￿r purpcw and relumed rf un$pen( in whlch rAse It
may be regarded as restr1c￿.
11

Public Health Registsr
Company Llmlted by Guaiantse
Notes to lhe Flnancial Statsments (¢onthii•dJ
Year ended 31 March 2025
A¢eountlng pollclos (¢ondou•d)
Resourc￿ oxpondod
Expendlture is recognlsed on an accruals ba$15 as 8 Ilablllty Ss incurred. Expendlture Includ88
VAT as thls cannot be recovered, and Is classlfied under headlngs of thè statement of financlal
A¢tlvlUe8 to whlch It relates:
expendlture on ralslng lunds In¢lud•s the costs of all actlvltles ftjr ralslng fund8.
expendllura on Charitable actfvftlés Include5 ell costs Incurred by the chadty In undertakln9
acUvltl8s that fvrther Its charftable alms for the beneflt of Its beneflclarles. Includlng those
8UPPOrt CO8ts and costs relatlng to the govgmance of the charity apportlon8d to charltable
act￿111@8.
other expondllure In¢lud88 all oxpèndlturn that 1$ nofthèr related to ralslng fundi for tho
chartty nor part of Its expendllure on charftab18 actlvltles.
Ail c08ts are allocated to expandltura calegortes refflecllng th? use of the resource. Dlrect
C08ts attrlbutabla to a 81ngle actlvlty are allocated directy to that actlvity. Shared costs are
apportloned betsveen the actlvlt108 they contrlbuts to a rna80nablg, Ju6tlfiabl8 and
¢on818tent basls.
Op•r•tlng l•a8••
Lease payments are recognis9d as an exponse ovèr the lease temi on a 8lralght-Ilne ba81s. The
aggregat6 benefit of lea8e Incentlves 18 racognl8ad 88 a reducllon to expens8 ovar thè leajg
term, on a 8tralght-Ilne ba818.
Tanglbl• a•••ts
Tanglble a88ets ore Inlltally recorded at cNt, and subsequentty 8tAted at C08t le88 any
accumulated depreclatlon and Impalmienl losses.
D•pr•¢lath)n
Depre¢latlon 18 ¢8lculated 80 a8 to wrlte off the cost or valuatlon of an asset, less Sts re8klual
valu&, over the ugeful economlc Ilfè of that asset a$ follow8:
Flxture8 and fittlng8
Equlpment
25% 8tralght Ilné
25% stralght Ilne
D•flnod contrlbutlon plan•
Contrlbutlons to defined contdbutlon plan8 are recognlsed as 8n expenBe In the priod In whlch
the related 8ervl¢e [8 provlded.
Llmlt•d by guarantefr
The Ilabltity of members In case of tho charity belng wound up Is Ilmtted to £1.
12

Public Health Register
Company Llmltad by Guaranteo
Not08 to the Flnanclal Slatsments (¢onthuodJ
Year ended 31 March 2025
8ubseriptlons
Unrestricted Total Fund8 Unrestrf¢led Total Funds
Funds
2025
Funds
2024
Sub8¢rfptlon8
Registrallon fees-specialisls
Registratlon fees-practitioners
287.352
72.438
287,352
72,438
359,790
303.822
58,911
362,733
303.822
58,911
362,733
359,790
Charllable actlvltle8
Unrestrfcted T¢*1 Fund8 Unr8strIc￿ Total Funds
Funds
2025
Funds
2024
Training income
88,193
88.193
95,464
95.464
Othèr tradlng actfvltlos
unrestr[c￿ Total Funds Unrestricted T¢)tsl Funds
Funds
2025
Fund$
2024
Other Income
13.803
13,603
5,547
5,547
Investment In¢omo
Unreslrlcted Totsl Fund8 Unreslricted Total Funds
Funds
2025
Funds
2024
Bank interest r￿vable
3.936
3,936
3.011
3,011
Exp8ndlturo on charflable actlvltle8 by fund type
Unrastrcted Total Funds Unrestricted Total Funds
Funds
2026
Funds
2024
Reglstration
Support costs
522.092
3.851
525,943
522,092
3,851
525,943
494.596
3,565
498,161
494.596
3,565
498,161
13

Publlc Health Register
Company Llmlted by Guarantee
Notes to tho FSnanclal Statements {¢onth(18dJ
Year ended 31 March 2025
10. Ewndlturo on charltabl• actlvltlm by actlvlty typo
Activitle$
undertakèn
dlrecty
Support Total fund•
Costs
2026
Total fund
2024
R8g18tration
Governance costs
522,092
522,092
3,851
525,943
494.598
3.565
498,181
3,851
022.092
3,851
11. Rogl•tratlon
Analysls of
support
sts.,
mèmborshlp
actlvltle8 Total 2028 Total 2024
(3ovemance ¢08ts
3,851
3.861
3,565
11 Ind•p•nd•nt •xamlnatlon f•0•
2025
2024
Feas payabl• to the Indopendent examlnw for..
Indepgndent examlnatlon of the flnanclal 81atements
3.000
3,000
13. Staff ¢08t•
Tho tolal 81aff costs and employe& b•nefft8 for th• reportlng pertod are anaty8ed as follow8:
2026
2024
INagO8 and $alarfe8
Soclal securfty c08ts
Employer contrlbutlons to penslon plani
220,223
8,459
17,997
244,679
237,613
20.301
15.569
273.483
The average head count of employees durlng the yèar was 612024.. 81. The average number of
full-tlme equfvalent employee8 durlng the year Is anaty8ad as follows..
2025
No.
2024
No.
Management
Adminlstration and jupport
14

Public Health Reglster
Company Limited by Guarantee
Nots8 to the Flnanclal Slatsments (eonrfnu
Year ended 31 March 2025
13. Staff ¢08ts (¢onVnu•d)
The number of employees whose remunerat1￿ forthe yèar fell wlthln the followlng bands. were:
2025
2024
No.
No.
£110,000 10 £119,999
Koy Management PoV8onno1
Key management personnel include the trustees and the chlef executNe. Total remuneration
costs in the year were £119.432. (2024: £114.791).
1& Tru8ts0 romuneratlon and oxpen8OS
No remuneralTh or other benefits from employment with th8 charity or a relatsd enlty were
recelved by any of the trustees
Travel expenses totalling £760 were pald to or on behaw of 4 trustees for attending either full or
subo)mmittee meetings in the year. (2024-3 trustees were pakl £444).
16. Tanglblo fixod a889ts
Fixtures and
ffttings
Equipment
Totsl
Cost
At 1 Aprfl 2024 and 31 Mar¢h 2026
Depre¢latlon
At 1 Aprfl 2024 and 31 Mar¢h 202S
Carrylng amount
At31 March 2025
6,783
16,639
23,422
6,782
16,638
23,420
At 31 March 2024
16. Debtorn
2026
2024
Trade debbrs
Prepayments and accrued income
14,280
13.289
27.569
46,690
11,107
57.797
18

Public Health Register
Company Limitsd by Guarants•
Notss to the Flnanclal Statements
Year ended 31 March 2025
17. Crndltorn: amount• faulng du• wlthln on• y•ar
2028
2024
Trade creditors
Accruals and deferred Incoma
Social security and other tax89
7,192
101,616
6,845
115.653
73.414
6,980
80.396
18. P•n•lon• and oth•r po•t rntlv•m•nt ben•f
(l•fined ¢ontrllMrtlon pla
Tho ar￿Unt rwnlwl In Inm or axw￿re as an expen￿ In relalon to defined
ntslbutlon pla￿ was £17,997 (2024: £15.569).
19. Anaty•l• of charflabh fund•
Unv••trlc￿ luDd•
At
31 M•rch
2025
1 WI 2024
Incom• Expendlture
General lund•
79.881
485.522
(525,943)
19,460
At31 Ma￿h
2024
1 Wil 21r23
General fvnd•
111,287
466,755
(498,1811
79,881
16

Public Health Register
Company Limited by Guarantse
Note8 to the Flnanclal Statsments (c￿&?U•dj
Y•ar ended 31 March 2025
20. Analy818 of n•t a••ets botwe•n fvnds
UNestricied Total Fund•
Funds
2025
Tangible fixed asset8
Currenl assets
Credknrn lou than 1 year
N•t a•••t•
135.111
135,111
(115.6531 (115.653)
19,480
19,460
Unrnstrlctod T¢)lal FuThl•
Funds
2024
Tangible fixed 888et•
Current assets
Creditors le58 than 1 year
N•t 48••1•
160.275
(80,396)
79,881
180,275
180,3981
79,881
21. Op•rntlng l•M• eommltsn•nt•
The totd fijiure mlnlmum l•ase paym8nts under non<•ncollabb opernlng 188888 are as follryw•',
2025
2024
Not later than 1 year
Later than 1 year and not later than S y•w•
38,200
80,500
80,500
38,200
22. R•l•t•d partl••
During the year the charlty iWIknI tr￿nIng wvlces to Publlc Health Wales. The Chalr of
Tru8tees, Andrew Jones, Ss al80 a consullant to the Tru$L The anTr3unt invoiced in the year was
£6.275 {2024: £5,11XI). The debts rn p*d kn a¢¢ordance ¥thh norn￿1 comnwcial temis.
17