| Charity registration | Charity registration | number | 1162893 | |||||
|---|---|---|---|---|---|---|---|---|
| Principal offlce | Sproughton House, |
Sproughton, | Ipswich, Suffolk, | IP8 3AW | ||||
| Trustees | Stephen Broughton | |||||||
| Jane Evans {appointed 15July 2021) | ||||||||
| Emily Keeble {resigned 13May | 2021) | |||||||
| Caroline MacDonald | {resigned 22 October 2020) | |||||||
| Liam IVlacklnder | ||||||||
| Anthony Margariteili |
{appointed 22 October 2020, | resigned | 4March 2021) | |||||
| Rob Morris | ||||||||
| Chris Poole | ||||||||
| Jean Poole | ||||||||
| Sam Poole | ||||||||
| Angela Thompson | ||||||||
| independent | examiners | Field Sullivan Limited, 70 Royal |
Hill, 6reenwlch, | SE10BRF | ||||
| Bankers | Lloyds Bank Pic, 9Buttermarket, | Bury St Edmunds, | Suffolk, | IP33 1DF |
| Total | Total | |||
|---|---|---|---|---|
| Funds | Funds | |||
| 2021 | 2020 | |||
| (12months) | (14months) | |||
| income and | endowments | from: | ||
| Donations Charitable |
and legacies actiVitieS |
1,159 606,254 |
4,602 658,990 |
|
| Total income | 607,413 | 663,592 | ||
| Expenditure Charitable |
on: activities |
601,541 | 651,389 | |
| Total expenditure | 601,541 | 651,389 | ||
| Net movement in funds |
5,872 | 12,203 | ||
| Reconciliation offunds |
||||
| Total funds | brought forward |
73,653 | 61,450 | |
| Total funds | carried forward | 79,555 | 75,655 |
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| Net cash flow from operating activities Net outgoing resources Decrease/(increase) in debtors (Decrease)/increase in creditors |
5,872 (32,086) 2053 |
12,203 62,393 ~a& ass |
|||||
| Net cash outflow from operating | activities | (24,161) | 42,411 | ||||
| (Decrease)/increase In cash |
(24,161) | 42,411 | |||||
| Opening cash position | 70,070 | 27,659 | |||||
| Closing cash position | 45909 | 70070 |
| Income from cha | ritable ac |
tivities | ||
|---|---|---|---|---|
| Total | Total | |||
| Funds | Funds | |||
| 2.021 | 2020 | |||
| (12mOnths) | (14months) | |||
| E | ||||
| Rental income: Tenants |
55,425 | 59,378 | ||
| Housing benefits |
533,416 | 577,592 | ||
| Other connected Consultanry Other |
income: | 7,075 10,338 |
13,506 8,514 |
|
| 606,254 | 658,990 | |||
| Expenditure on charitable |
activities | 2021 (12months} |
2020 (14inonths} |
|
| Rent Property services and tenancy support Water rates Counciltax TV llcences Electricity Gas OII |
367,633 95,189 12,049 14,990 2,264 22,565 13,849 2,464 160 |
399,993 97,676 15,763 13,121 2,245 24,944 19,719 3,577 840 |
||
| Repairs Damages Other Support costs Note 6} |
9,134 1,475 59,769 |
7,802 1,587 64,122 |
||
| 601,541 | 651,389 |
| Support costs | |||
|---|---|---|---|
| 2021 | 2020 | ||
| {12months) | (14 months) | ||
| 'E | |||
| Training Travel and subsistence Printing and telephone |
5,952 56 38 |
400 258 104 36 |
|
| Postage and stationery | |||
| Computer and software Insurance |
3,992 1 |
4,161 170 |
|
| I(efreshrnents | 341 | 741 | |
| Bank charges Legal and professional Accountancy |
1,355 | 260 2,760 |
|
| Consuitancy Independent examination Administration and finance services Staff costs (note 7) Motoring Bad debt provision |
2,100 10,800 31,070 2,400 1,607 57 |
988 12,600 36,132 2,800 2,386 326 |
|
| Sundry | |||
| 59,769 | 64,122 | ||
| 7 | Staff costs and numbers | rar1 | 2020 |
| (12months) | (14months) | ||
| E | |||
| Staff costs were as follaws: | |||
| 28&681 | 33,691 | ||
| Salaries and wages | |||
| Social Security costs Pension rosts |
2,389 | 2,441 | |
| Total | 31,070 | 36,132 |
| b | |||||
|---|---|---|---|---|---|
| etors | 2021 | 2020 | |||
| E | E | ||||
| Trade debtors | 61&007 | 52,308 612 |
|||
| Other debtors Prepayments and accrued income Amounts owed by associated undertakings |
31,268 7S |
7,104 ?40 |
|||
| 92350 | 60 264 | ||||
| Creditors: amounts falling due within one year |
2021 | 2020 | |||
| Trade creditors | 30,339 705 |
33,205 | |||
| Other creditors | 507 | 14 | |||
| Taxation and social security Amounts owed to associated Accruals and deferred income |
undertakings | 2 27,181 |
6 23,4S6 |
||
| 58,734 | 56,681 | ||||
| Creditors amounts falling due |
within one year includes deferred | Income: | |||
| 1April 2020 Amounts released to income Amounts deferred in year |
11,036 (11,036) 8,731 |
11,566 (11,566) 13,,036 |
|||
| 31March 2021 | 8,731 | 11,036 |