OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Annual Report for 2024

In accordance with our Constitution and our obligations as a CIO, Heroica Theatre Company’s Trustees met at four Board meetings and an AGM across 2024, and accurate Minutes were kept. Accounts and reports will be submitted to The Charity Commission in October 2025.

  1. To begin 2024, the Pat Douthwaite project and proposed production was on the drawing boards and we already had in place:

    • A draft script for the piece by Anna Carlisle: Pat Douthwaite: Alive and Kicking which became a work in progress for development by both AC and AM.

    • An agreement secured with NGS: one performance in September 2024 at The Hawthornden Lecture Theatre. Early in the new year, a budget was devised, discussed and agreed in principle with Grainne Rice of NGS: NGS paying us a flat fee of £1000 plus a 50/50 split of the box office. (Up to 200 audience, tickets £15).

    • Further performance venue suggestions were followed up early in the year: Glasgow Women’s Library; the Lillie Gallery in Milngavie; the Paisley Museum; and Lyon & Turnbull, Edinburgh (to coincide with their Contemporary art fair). It was also agreed that performances would be premiered in Hebden Bridge Town Hall.

  2. 1.2 AC created a P at Douthwaite: Alive and Kicking page on the Heroica website, outlining plans and developments, and located some guide information to it on the HOME page.

  3. 1.3 It was agreed with Heroica Trustees that the production should involve only AC and AM who would do all liaison, research and marketing; travel, haulage and setting up; and all performance: AM in the title role and AC accompanying the piece with Dave Brubeck piano music, tailored into the script. This meant that costs could be minimized with the main expenditure being music (PRS) and image (DACS) licences; rehearsal spaces, travel and accommodation; sound and other electronic/electrical equipment (see below: 5.). Set and costume costs would be minimal.

  4. In summary:

    • NGS secured: one performance September 2024 at The Hawthornden lecture theatre

    • (via Grainne Rice of NGS) Glasgow Women’s Library agreed to mounting one performance also in September

    • Lillie Gallery, Milngavie came on board in principle but have deferred till another year (2025). They have one Douthwaite in their collection.

    • Paisley Gallery remains closed at least until December 2024 so that venue idea was put on hold.

    • In its place, we liaised with Carly Shearer of Lyon & Turnbull, Edinburgh, proposing a performance there in January 2025 which was agreed by both parties.

    • It was agreed that we should premiere the production in Hebden Bridge, with two consecutive performances in early September in The Space at Hebden Bridge Town Hall and appropriate bookings were made.

  5. Research and site visits:

  6. In June, AC and AM spent 8 hours in the company of and conversation with Richard Demarco and his PA Terry Ann Newman – which was very fruitful in regards to background information regarding Pat and her various associates.

  7. A conversation was begun with DACS representative Pete Woronkowitz regarding permissions for use of the painting/image ‘Rage 1960’ in web pages and on publicity material/social media; and a series of 11 other Douthwaite paintings as images in a backdrop presentation, and also to liaise on our behalf with the ‘Estate’: Pat’s son Toby Hogarth who lives in Mallorca and would authorize any further licences we required.

  8. Several visits were made to Matilda Mitchell in the Scottish Borders (widow of Douglas Hall, first keeper of the SNGMA and faithful supporter and mentor of Pat Douthwaite). A huge range of PD’s drawings and paintings were viewed.

  9. We made contact with and visited Andrew Brown, ex-director of the 369 Gallery, who gave Pat one of her rare one-woman shows back in the ‘70s.

  10. Confirmed performance dates secured:

  11. 5th/6th September at The Space, Hebden Bridge Town Hall, for first and second previews

  12. 13th September - Hawthornden Lecture Theatre, National Galleries Scotland, Edinburgh

  13. 19th September - Glasgow Women’s Library

  14. Lyon &Turnbull, Edinburgh: early January - to tie in with their sale of contemporary art.

  15. By mid-2024 then, the following had been set up and/or implemented:

  16. Ticket sales in progress for Hebden Bridge and Edinburgh performances

  17. Licences (for music and paintings images) applied for and in train (DACS and PRS)

  18. Supporting galleries issuing high-res jpegs of Douthwaite paintings for our use, including the Hepworth Gallery who gave permission for us to use their ‘Gwen John in Paris’

  19. Design of flyers, posters and programme enabled by issue of licence for use of ‘Rage’ 1960, thus also:

  20. Marketing and promotion widespread, both online, on social media and in hard copy

  21. Local promotion in place, e.g. the Hebweb and What’s On Hebden Bridge

  22. A generous donation received from local friends and their charity

  23. Additional properties and other essentials acquired e.g. piano cover, side lighting, trolleys, car-roof container

  24. Other items borrowed e.g. mic and amplifier, exhibition display panels (Pennine Heritage.)

  25. Set items agreed and in preparation or purchase (many already held and ‘borrowed’ from the 2017 Joan Eardley project)

  26. Costumes and properties in train

  27. Music selections synced to script (excerpts from Dave Brubeck numbers)

  28. Two voice coach sessions for AM held on Zoom with Carol Ann Crawford

  29. Continuing liaison with first-hand research sources e.g Matilda Mitchell

  30. Continuing liaison with key venues (NGS and GWL).

5.2 Later, in August 2024:

Once again we were supported well by personnel at the venue, especially events organizer Farzane Zamen.

10. Fifth performance:

printmaking at the Glasgow School of Art, a January visit to the School was scheduled with a view to a spring 2025 performance date at GSA. The GSA is expecting to provide us with an audience of c200 non-paying students and has funding for a £1000 payment to Heroica. As an educational organization, they would be able to waive copyright licences and allow us to use a wider range of Douthwaite images, should we require.

Incoming funds 2024: Income from 2024 activities and Pat Douthwaite project: £6,105.28 Donations £684.54 unrestricted; £1,800 restricted to main project work. Sales £3,616.17 box office returns from main project; £4.57 script sale Total Income 2024 including funds carried over: £8,784.11 Total Expenditure 2024: £5,466.30 (£499.80 administration costs; £4,966.50 main project costs)

Total funds to carry forward: Closing balance on 31/12/2024: £3,317.81

(£2,423.91 current account; £47.50 cash; £846.40 deposit account)

Report written and compiled by Angela Cairns, for Heroica Theatre Company 2nd October 2025

Heroica Theatre Company

Total Receipts & Payments Account for the year ended 31-12-24

Unrestricted Restricted Total Previousyear
Receipts
Fundraising Income - - - -
Donations 558.25 1,820.00 2,378.25 628.91
Grants - - - -
HMRC - Gift Aid - - - 65.25
Interest 9.51 - 9.51 7.30
Sales 56.77 29.35 86.12 -
Easy Fundraising 40.01 - 40.01 -
Paypal - - - -
Ticket Sales - 3,586.82 3,586.82 -
Maverick Monologues - - - -
Total receipts 664.54 5,436.17 6,100.71 701.46
Payments
Room Hire - 410.00 410.00 -
IT - Domain and Hosting 298.80 - 298.80 337.12
Miscellaneous 51.00 827.35 878.35 -
Insurance - 425.00 425.00 134.07
0 - - - -
HTC Office - - - 113.77
Project Appraisal - 200.00 200.00 150.02
Consultancy - - - -
Marketing - 146.20 146.20 -
WCAS Fee - - - -
Salaries - - - -
Fees - - - -
Rehearsal - - - -
Sets and Props - 88.15 88.15 -
Costume - - - -
Equipment and Hire - 553.51 553.51 -
Venue Management - - - -
Licensing 150.00 2,077.60 2,227.60 -
Transport & Travel - 234.12 234.12 -
Education - - - -
Venue Hire - - - -
Hospitality - - - -
Subs - - - -
Conference Expenses - - - -
Maverick Monologues - - - -
Total payments 499.80 4,961.93 5,461.73 734.98
Net receipts / (payments) 164.74 474.24 638.98 (33.52)
Transfer (47.25) - (47.25) -
Balance brought forward 2,726.08 - 2,726.08
Balance carried forward 2,843.57 474.24 3,317.81 (33.52)
Made up of:
Lloyds TSB Current Account 2,423.91
Lloyds Deposit account 846.40
Cash float 47.50
Paypal -
3,317.81
Checks - this should equal zero 0.00

Approval of the accounts

The financial statements were approved at a meeting of the management committee and signed on its behalf by:

Signed: ……………………………………

Name AMANDA DALTON (Chair; Trustees)

Date: AGM - 06 October 2025