OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Charity Reference and Administrative Details
Report ofthe Trustees
Objectives and Activities ofthe Charity 3
Structure,
Governance
and Management
5
Review of Financial Position 8
Reserves Policy 9
Investment
Policy
9
The Financial Statements 9
Responsibilities
ofthe Trustees
10
Independent
Examiner's
Report
Statement ofFinancial Activities 13
Statement ofCash Flows 14
Balance Sheet 15
Notes to the Financial Statements 16-22

Beryl Keeley (Chair ofTrustees) Beryl Keeley (Chair ofTrustees)
Andrew
Humphreys
(Vice-Chair)
lan Raisbeck (Treasurer)
John Mayne (Secretary)
Michael Rivers
David Oliver
Nathan
Bennett
Chief Executive: Cherisse
Dealtry
Independent Examiner: Heather
&Co Ltd
Frosbury
Farm, The Old Stables,
Gravetts
Lane,
Guildford
GU3 3JW
Bank: CAF Bank Ltd
25 Kings Hill Avenue, Kings Hill,
West Mailing, Kent ME194JQ

Location Housing benefit Personal Rent Personal Rent
r rson r rson
Direct Access Shelter at 1 York Road f282.53 rweek F2.00 rda
Flats at 33Guildford
Road
f234.46 rweek F14.00 rweek
House at4cCha
IStreet
6234.46 rweek F14.00 rweek
*House at 19Cam
bell Avenue
f84.04 rweek F18.00 rweek
*House at 5 Portu
al Road
f84.04 rweek F27.50 rweek
Flats at Cha el Court, Waverle F81.00 rweek f23.04 rweek
Temporary
accommodation
during the K282.53per week F14.00 per week
lock-down - 8 beds
Temporary
accommodation
during the f87.57 per week F14.00 per week
lock-down - 12beds

Statement ofFinancial Activtdes Statement ofFinancial Activtdes Statement ofFinancial Activtdes Statement ofFinancial Activtdes
for the year ended 31aMarch 2022
2022 2021
Notes Unrastnctsd Restncted Total Unrestrided Rsstnctsd Totrd
Funds Funds Funds Funds
INCOME E E
Income from generasad funds
Donations
and Legacies
80,498 830 81,328
income from Investments 42 42 113 113
Income from charitable activities 450,468 799.204 4T9,698 519,341 999,039
Total Income and Endowments 531,008 349,566 880.574 479,811 519.341 999,152
EXPENDITURE
Expenditure
on Raising
Funds
Expenditure
on Charitable
activities 574.080 201.533 775,613 366,439 441,691 808,130
Other expenditure
Total resources expended 574,080 201,533 775Ai13 366.439 441.691 808130
Net income (43.072} 148.033 104,96'I 113.372 7T,650 191,022
Transfers between
funds
Net movement
in funds
(43.072) 148.033 104,961 113.372 77.650 191,022
Reconctlhrdon
offunds
Total funds
brought
forward
387,496 133,564 5214I62 274,126 55,913 330,039
Total funds carried forward 344,426 281,597 626,023 387,498 133,563 521,061

Receipts from customers 884313
Payments tosuppliers
and employees
(284„092)
Cash payments
from other operating activities
(194)
Net Cash Flows from Operating t(V'titles
Proceeds from sale olproperty, plant and equipment 194
Payment
for property, plant and equipment
(1,032(
Other cash items from investing activities 6,160
Net Cash Flows Iren fnvestlng tfVni5es
Financin
Acthrities
Other cash items from gnancing
activities
(S5,444)
Net Cash Flows 8tomFinandng
shthtf'es
{SS~)
Net Cash Flows
Cash and Cash E
itfalents
Cash and cash equivalents
at be(p'nning of period
619%1
Net change in cash forperiod
Cash and cash equivalents
atend ofperiod

Incoming resources from generated Incoming resources from generated funds
Voluntary
income - Donabons
80,498 830 $1,32$
Invesbnent
income
42 42 113
Total from generated
funds
830 $1,370 113
Incoming resources from charitable acdvibes
Grants
SCC Supporbng
People
65,667 49.353 115,020 114.300
Waverley BC(Bedspace) 43,382 43,3$2 37.070
Woking Borough Council 26.700 47,200 73,$00 111.276
Assertive Outreach
worker
26.650 25,550 10.667
Outreach
Drug 5Akohol Worker
54,141 54,141 4 167
Tenancy Sustainment
OIScer
71,708 71,70$ 23.917
Outreach - PCC 25.500
Criminal Justice Navigator 40.000 40,000
Outreach - Waverley BC 41.000 41,000 20,500
SCC - Emergency
Accommodation
Grant $,000 38,197
58.518
141,749 330,052 471,$01 444,111
Other income
Housing
benefit
265.934 9,921 275,$55 367.850
Client contributions
to rent
15.086 4.549 1$,$35 16,138
Properly
rental income
27,500 27,500 28.500
Other income 200 4,213 4413 142,440
308,720 18,683 327.403 554,$2$
Total from charitable activtdes 450,469 348.735 7$$,204 $$$,03$
Total incoming resources 531.009 349,565 $$0,574 $$$,152

UaootrSNsd UaootrSNsd hrnds Rosadcasd lands Rosadcasd lands ~Toast
shader Tho prog Flats and Adnrrn Fundraiser HG yyeos Tenancy ordreach Rough Asserave other
heiress suRarnnrord SIOOOer Ous each
Salanea 8 payrOO
COSta
Travel
Iranrnr0 8recuuenenl
Plooeny~8usaaes
201
2
28
924
203
016
40053
I 193
9457
45.400
$56
39362
24 362
2341
17$1
32.595
546
140
54781
766
182
29258
I445
F18
25554
2.3SO
401
25441
S55
450
35061
1423
393
515548
14.008
80.601
536951
20,500
73.100
Recital 6 lease OOSts 77021 77021 80.442
Orsinanco ~56 7704 121$ 2016 ~86 211 13067 6489
Food 8rrtchen CesS I 639 98 90 3925 I 424
caerll acSrsres/ Iranwlgr shards
Arareu rledare
873 882 108 141 42 3 32 2852 21098
Adrnerrslr aeon 12 748 S697 13777 9479 3823 2743 2.632 2209 2016 2,781 55533
Aude 454 374 209 156 99 99 99 99 2594
TOTAL 248.323 64512 173.900 41486 42760 6257S 34.567 315'18 30580 39.478 2.813 775613 808.130

2022
Gross 446,479
Employers
laurence
National 28,577 36,836
TOTAL 418,142 483,315
Staff numbers (ful and
part fime), of which 19 24
ful time

Trade debtors 13,456 2,500
Prepayments and other debtors 9,055 12,576
Accrued income 355$
3$,$$$ 15,076

Trade creditors 18,097 27,363
PAYE 9,940 7,459
Deferred income 13,337 70,800
Accruals 26,982 5,541
Pensions payabte 1 465
69,621
1 982
113,145

eatence at1aAp
N
Income Expenditure Net income Transfers betureen funds Bahtnce at 31stIIarch
2021 ex nditure 2022
GENERAL FUNDS
Accumulated
fund
387,498 531.009 574.081 43,072
Total General funds 574.081 43.072
RESTRICTED FUNDS
HG Weas 72206 92.753 (62.578 30.175 102.381
Tenancy Sustarnment Worker 19,693 71.708 (34.567 37.142 56,835
Irxhqo Contract 8,657 8,657
Outreach 34.973 61.500 (31,518 64,955
Rouqh Sleeper Ntmqator 4,932 40.000 (30.580 14.352
Clothworkers 736 736
Communsy
Foundation
Trust l.507 (1,507
Cnsis 257 (257
Assertne
Outreach
P.635 80.792 (39,478 41,314 33,679
SCC - PPE 1,050 1.050
Total Resfcted funds 133,564 1,533 148,032 281.596
TOTAL FUNDS 521,062 880,575 5,614 104,960

Operating lease commitments 2022
E
Expiring:
Between one and Itve years 25,200 25.200 (33A/B rent)
11,500 11,500 (Campbell
Avenue
rent)
19,200 19.200 (Portugal Road rent)
7,141 7,141 (Chapel Court rent)
27.955 0 (Chapel St rent)
In more than live years 1 1 (1York Road rent)