| Contents | Page | |
|---|---|---|
| Charity Reference and Administrative | Details | |
| Report ofthe Trustees | ||
| Objectives and Activities ofthe Charity | 3 | |
| Structure, Governance and Management |
5 | |
| Review of Financial Position | 8 | |
| Reserves Policy | 9 | |
| Investment Policy |
9 | |
| The Financial Statements | 9 | |
| Responsibilities ofthe Trustees |
10 | |
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | 13 | |
| Statement ofCash Flows | 14 | |
| Balance Sheet | 15 | |
| Notes to the Financial Statements | 16-22 |
| Beryl Keeley (Chair ofTrustees) | Beryl Keeley (Chair ofTrustees) | ||
|---|---|---|---|
| Andrew Humphreys |
(Vice-Chair) | ||
| lan Raisbeck (Treasurer) | |||
| John Mayne (Secretary) | |||
| Michael Rivers | |||
| David Oliver | |||
| Nathan Bennett |
|||
| Chief Executive: | Cherisse Dealtry |
||
| Independent | Examiner: | Heather &Co Ltd |
|
| Frosbury Farm, The Old Stables, |
|||
| Gravetts Lane, |
|||
| Guildford GU3 3JW |
|||
| Bank: | CAF Bank Ltd | ||
| 25 Kings Hill Avenue, | Kings Hill, | ||
| West Mailing, Kent ME194JQ |
| Location | Housing | benefit | Personal Rent | Personal Rent | |
|---|---|---|---|---|---|
| r | rson | r | rson | ||
| Direct Access Shelter at 1 | York Road | f282.53 | rweek | F2.00 | rda |
| Flats at 33Guildford Road |
f234.46 | rweek | F14.00 | rweek | |
| House at4cCha IStreet |
6234.46 | rweek | F14.00 | rweek | |
| *House at 19Cam bell Avenue |
f84.04 | rweek | F18.00 | rweek | |
| *House at 5 Portu al Road |
f84.04 | rweek | F27.50 | rweek | |
| Flats at Cha el Court, Waverle | F81.00 | rweek | f23.04 | rweek | |
| Temporary accommodation |
during the | K282.53per week | F14.00 | per week | |
| lock-down - 8 beds | |||||
| Temporary accommodation |
during the | f87.57 per week | F14.00 | per week | |
| lock-down - 12beds |
| Statement ofFinancial Activtdes | Statement ofFinancial Activtdes | Statement ofFinancial Activtdes | Statement ofFinancial Activtdes | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| for the | year ended 31aMarch 2022 | |||||||||
| 2022 | 2021 | |||||||||
| Notes | Unrastnctsd | Restncted | Total | Unrestrided | Rsstnctsd | Totrd | ||||
| Funds | Funds | Funds | Funds | |||||||
| INCOME | E | E | ||||||||
| Income from generasad | funds | |||||||||
| Donations and Legacies |
80,498 | 830 | 81,328 | |||||||
| income from Investments | 42 | 42 | 113 | 113 | ||||||
| Income from charitable | activities | 450,468 | 799.204 | 4T9,698 | 519,341 | 999,039 | ||||
| Total Income and Endowments | 531,008 | 349,566 | 880.574 | 479,811 | 519.341 | 999,152 | ||||
| EXPENDITURE | ||||||||||
| Expenditure on Raising |
Funds | |||||||||
| Expenditure on Charitable |
activities | 574.080 | 201.533 | 775,613 | 366,439 | 441,691 | 808,130 | |||
| Other expenditure | ||||||||||
| Total resources expended | 574,080 | 201,533 | 775Ai13 | 366.439 | 441.691 | 808130 | ||||
| Net income | (43.072} | 148.033 | 104,96'I | 113.372 | 7T,650 | 191,022 | ||||
| Transfers between funds |
||||||||||
| Net movement in funds |
(43.072) | 148.033 | 104,961 | 113.372 | 77.650 | 191,022 | ||||
| Reconctlhrdon offunds |
||||||||||
| Total funds brought forward |
387,496 | 133,564 | 5214I62 | 274,126 | 55,913 | 330,039 | ||||
| Total funds carried forward | 344,426 | 281,597 | 626,023 | 387,498 | 133,563 | 521,061 |
| Receipts from customers | 884313 |
|---|---|
| Payments tosuppliers and employees |
(284„092) |
| Cash payments from other operating activities |
(194) |
| Net Cash Flows from Operating t(V'titles | |
| Proceeds from sale olproperty, plant and equipment | 194 |
| Payment for property, plant and equipment |
(1,032( |
| Other cash items from investing activities | 6,160 |
| Net Cash Flows Iren fnvestlng tfVni5es | |
| Financin Acthrities |
|
| Other cash items from gnancing activities |
(S5,444) |
| Net Cash Flows 8tomFinandng shthtf'es |
{SS~) |
| Net Cash Flows | |
| Cash and Cash E itfalents |
|
| Cash and cash equivalents at be(p'nning of period |
619%1 |
| Net change in cash forperiod | |
| Cash and cash equivalents atend ofperiod |
| Incoming resources from generated | Incoming resources from generated | funds | ||||
|---|---|---|---|---|---|---|
| Voluntary income - Donabons |
80,498 | 830 | $1,32$ | |||
| Invesbnent income |
42 | 42 | 113 | |||
| Total from generated funds |
830 | $1,370 | 113 | |||
| Incoming resources from charitable | acdvibes | |||||
| Grants | ||||||
| SCC Supporbng People |
65,667 | 49.353 | 115,020 | 114.300 | ||
| Waverley BC(Bedspace) | 43,382 | 43,3$2 | 37.070 | |||
| Woking Borough Council | 26.700 | 47,200 | 73,$00 | 111.276 | ||
| Assertive Outreach worker |
26.650 | 25,550 | 10.667 | |||
| Outreach Drug 5Akohol Worker |
54,141 | 54,141 | 4 167 | |||
| Tenancy Sustainment OIScer |
71,708 | 71,70$ | 23.917 | |||
| Outreach - PCC | 25.500 | |||||
| Criminal Justice Navigator | 40.000 | 40,000 | ||||
| Outreach - Waverley BC | 41.000 | 41,000 | 20,500 | |||
| SCC - Emergency Accommodation |
Grant | $,000 | 38,197 | |||
| 58.518 | ||||||
| 141,749 | 330,052 | 471,$01 | 444,111 | |||
| Other income | ||||||
| Housing benefit |
265.934 | 9,921 | 275,$55 | 367.850 | ||
| Client contributions to rent |
15.086 | 4.549 | 1$,$35 | 16,138 | ||
| Properly rental income |
27,500 | 27,500 | 28.500 | |||
| Other income | 200 | 4,213 | 4413 | 142,440 | ||
| 308,720 | 18,683 | 327.403 | 554,$2$ | |||
| Total from charitable activtdes | 450,469 | 348.735 | 7$$,204 | $$$,03$ | ||
| Total incoming resources | 531.009 | 349,565 | $$0,574 | $$$,152 |
| UaootrSNsd | UaootrSNsd | hrnds | Rosadcasd lands | Rosadcasd lands | ~Toast | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| shader | Tho prog | Flats and | Adnrrn | Fundraiser | HG yyeos | Tenancy | ordreach | Rough | Asserave | other | ||||||
| heiress | suRarnnrord | SIOOOer | Ous each | |||||||||||||
| Salanea 8 payrOO COSta Travel Iranrnr0 8recuuenenl Plooeny~8usaaes |
201 2 28 |
924 203 016 |
40053 I 193 9457 |
45.400 $56 39362 |
24 362 2341 17$1 |
32.595 546 140 |
54781 766 182 |
29258 I445 F18 |
25554 2.3SO 401 |
25441 S55 450 |
35061 1423 393 |
515548 14.008 80.601 |
536951 20,500 73.100 |
|||
| Recital 6 lease OOSts | 77021 | 77021 | 80.442 | |||||||||||||
| Orsinanco | ~56 | 7704 | 121$ | 2016 | ~86 | 211 | 13067 | 6489 | ||||||||
| Food 8rrtchen CesS | I | 639 | 98 | 90 | 3925 | I 424 | ||||||||||
| caerll acSrsres/ Iranwlgr shards Arareu rledare |
873 | 882 | 108 | 141 | 42 | 3 | 32 | 2852 | 21098 | |||||||
| Adrnerrslr aeon | 12 | 748 | S697 | 13777 | 9479 | 3823 | 2743 | 2.632 | 2209 | 2016 | 2,781 | 55533 | ||||
| Aude | 454 | 374 | 209 | 156 | 99 | 99 | 99 | 99 | 2594 | |||||||
| TOTAL | 248.323 | 64512 | 173.900 | 41486 | 42760 | 6257S | 34.567 | 315'18 | 30580 | 39.478 | 2.813 | 775613 | 808.130 |
| 2022 | ||||
|---|---|---|---|---|
| Gross | 446,479 | |||
| Employers laurence |
National | 28,577 | 36,836 | |
| TOTAL | 418,142 | 483,315 | ||
| Staff numbers | (ful and | |||
| part fime), | of which 19 | 24 | ||
| ful time |
| Trade debtors | 13,456 | 2,500 | |
|---|---|---|---|
| Prepayments | and other debtors | 9,055 | 12,576 |
| Accrued income | 355$ | ||
| 3$,$$$ | 15,076 |
| Trade creditors | 18,097 | 27,363 |
|---|---|---|
| PAYE | 9,940 | 7,459 |
| Deferred income | 13,337 | 70,800 |
| Accruals | 26,982 | 5,541 |
| Pensions payabte | 1 465 69,621 |
1 982 113,145 |
| eatence at1aAp N |
Income | Expenditure | Net | income | Transfers betureen | funds | Bahtnce at 31stIIarch | ||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | ex | nditure | 2022 | ||||||
| GENERAL FUNDS | |||||||||
| Accumulated fund |
387,498 | 531.009 | 574.081 | 43,072 | |||||
| Total General funds | 574.081 | 43.072 | |||||||
| RESTRICTED FUNDS | |||||||||
| HG Weas | 72206 | 92.753 | (62.578 | 30.175 | 102.381 | ||||
| Tenancy Sustarnment | Worker | 19,693 | 71.708 | (34.567 | 37.142 | 56,835 | |||
| Irxhqo Contract | 8,657 | 8,657 | |||||||
| Outreach | 34.973 | 61.500 | (31,518 | 64,955 | |||||
| Rouqh Sleeper Ntmqator | 4,932 | 40.000 | (30.580 | 14.352 | |||||
| Clothworkers | 736 | 736 | |||||||
| Communsy Foundation |
Trust | l.507 | (1,507 | ||||||
| Cnsis | 257 | (257 | |||||||
| Assertne Outreach |
P.635 | 80.792 | (39,478 | 41,314 | 33,679 | ||||
| SCC - PPE | 1,050 | 1.050 | |||||||
| Total Resfcted funds | 133,564 | 1,533 | 148,032 | 281.596 | |||||
| TOTAL FUNDS | 521,062 | 880,575 | 5,614 | 104,960 |
| Operating | lease commitments | 2022 | |||
|---|---|---|---|---|---|
| E | |||||
| Expiring: | |||||
| Between one and Itve years | 25,200 | 25.200 | (33A/B rent) | ||
| 11,500 | 11,500 | (Campbell Avenue |
rent) | ||
| 19,200 | 19.200 | (Portugal Road rent) | |||
| 7,141 | 7,141 | (Chapel Court rent) | |||
| 27.955 | 0 | (Chapel St rent) | |||
| In more than live years | 1 | 1 | (1York Road rent) |