OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

DIVINE LOVE & RECONCILIATION ANNUAL REPORT FOR 2023

At the beginning of the year HDL&R set out to promote the Christian faith alongside showing the essence of the faith in the daily lives of the people that attended the church services.

Activities:

Sunday Service – The group held its main services every Sunday in person, ensuring that the truth of the Holy Bible was faithfully taught. These services were followed by songs of praise and worship, and concluded with inspiring sermons delivered by various speakers throughout the year. We also held mid-week services on Tuesdays and Thursdays, where members were encouraged to live Christ-like lives. These sessions included biblical discussions that focused on reconciling the wounded in our community back to God by demonstrating love. Prayers were consistently offered for the sick, the homeless, the unemployed, children and youths, individual challenges, and the nation as a whole.

Following adjustments made due to COVID-19, we have continued to hold midnight Friday prayers for the entire nation. In response to the ongoing global challenges, we also introduced a daily 30-minute prayer session for both members and the nation. The year concluded with the addition of a 30-minute morning prayer session, dedicated to addressing the various personal challenges individuals were facing.

Fellowship – Sunday face-to-face group services are now held consistently, with members gathering together every week. Our online sessions were also extensively used for weekly meetings, allowing everyone to participate from the comfort of their homes. Outreach – Since recovering from the COVID-19 lockdowns, we have not been very consistent in holding outreach sessions as originally planned at the start of the year. However, we devoted our outreach time to supporting brethren who faced personal challenges, helping them get back on their feet after facing difficulty.

Devotions – Our Tuesday mid-week prayer services focused on praying for the sick, the homeless, the unemployed, children and youths, individual families, and the nation at large. These sessions also included gaining insights from the Holy Bible on how to live a Christ-like life.

Counselling – Although, due to confidentiality, no records are kept of the organisation’s involvement in Christian counselling for families and individuals, many have benefitted from the simple, free counselling services provided by the organisation’s ministers. These counselling sessions continued online, allowing many to access the support digitally from the comfort of their homes. We have remained consistent in engaging with everyone and supporting members in living a comfortable and fulfilling life in Christ.

Teaching – Regular teaching of the Holy Bible has consistently strengthened those attending our face-to-face Sunday services and Thursday online church services. It has also positively impacted the youths, who are now actively engaged in their weekly Wednesday youth sessions. Our Thursday mid-week online services remain dedicated to Bible teaching, open discussions, and question-and-answer sessions, where everyone is free to ask questions and grow in their understanding of the Scriptures.

In addition, our one-hour discipleship teaching session on Sundays focused on in-depth Bible study has been especially rewarding for all participants. We have also continued our standard 30-minute Sunday Bible teaching sessions, where various biblical topics are addressed in a similar format.

Accounts – At the end of 2023 the organisation was holding a balance of £3,247 which was received through purely freewill donation and gift from people that attended the church services. During the year 2024, it received £2,365 which added to the balance at the start of the year that was £3,247. Also, the expenses incurred during the year which were all paid, amounted to £1,055. The charity had a total balance of £4,557 at the end of 2024. Details of income and expenses are attached.

Music and Choir – During the year the music team and the choir engaged the youths with coordinating the praise and worship sessions during our Sunday services. Most of the young people who are part of the choir and the music team are mostly the main praise and worship leaders during most services.

Board of Trustees – Board of trustees held various digital meetings during the year to make sure that the charity was functioning properly.

Project team – The project team was very active this year, successfully planning and transitioning various standard face-to-face activities to digital formats. This process came with challenges, as many families had become accustomed to digital meetings and platforms. However, the migration from digital back to physical gatherings particularly for Sunday services has been highly effective. The team has also successfully integrated both face-to-face and digital participation, enabling those who are unable to attend in person to join sessions virtually and contribute meaningfully. This hybrid approach has been especially rewarding, as it has allowed everyone to participate in all standard meeting sessions.

General Assembly – The general assembly, which includes all members, stands at the pinnacle of the charity’s structure, with the leaders serving the members. Although an Annual General Meeting (AGM) did not take place during the year, the option for members to attend meetings either physically or digitally ensured broad participation. As a result, members were able to express any concerns, which were taken on board by the leadership team and incorporated into the running of the organisation. The group plans to resume its biannual AGM meetings in 2025.

Catalog

Finance 1.pdf ···················································································································································· 1 Finance 2.pdf ···················································································································································· 2 Finance 3.pdf ···················································································································································· 3 Finance 4.pdf ···················································································································································· 4 Finance 5.pdf ···················································································································································· 5 Finance 6.pdf ···················································································································································· 6 Finance 7.pdf ···················································································································································· 7 Finance 8.pdf ···················································································································································· 8 Finance 9.pdf ···················································································································································· 9 Finance 10.pdf ················································································································································ 10 Finance 11.pdf ················································································································································ 11 Finance 12.pdf ················································································································································ 12 Finance 13.pdf ················································································································································ 13 Finance 14.pdf ················································································································································ 14 Finance 15-1.pdf ············································································································································ 15 Finance 15-2.pdf ············································································································································ 18

DIVINE LOVE & RECONCILIATION DIVINE LOVE & RECONCILIATION DIVINE LOVE & RECONCILIATION 1162834 CC17a
Annualaccountsforthe period
Period start date 01/01/2024 To Period end
date
31/12/2024
Section A Restricted
Statement of financial activities
Recommended
categories by activity
Details of own
analysis
Note
Incoming resources (Note 3)
Incoming resources from
generated funds
Voluntary income
S01
Activities for generating funds
S02
Investment income
S03
Incoming resources from
charitable activities
S04
Other incoming resources
S05
S06
Resources expended (Notes 4-8)
Costs of Generating Funds
Costs of generating voluntary
income
0
S07
Fundraising trading costs
S08
Investment management costs
S09
Charitable activities
S10
Governance costs
S11
Other resources expended
S12
S13
S14
S15
S16
S17
S18
S19
S20
S21
Total resources expended
Total incoming resources
Total funds carried forward
Total funds brought forward
Net movement in funds
Net incoming/(outgoing) resources before
transfers
Gains and losses on investment assets
Gains and losses on revaluation of fixed assets
for the charity’s own use
Other recognised gains/(losses)
Net incoming/(outgoing) resources before
other recognised gains/(losses)
Gross transfers between funds
Unrestricted
funds

income
funds
Endowment
funds
Total this
year
Total last year
£
£
£
£
£
F01
F02
F03
F04
F05
865 - - 865 1,771
- - - - -
- - - - -
- - - - -
- - - - -
1,500 - - 1,500 -
2,365 - - 2,365 1,771
- - - - -
1,055
-
- - 1,055
-
835
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - 7,500
-
1,055
-
- - 1,055
-
8,335
-
1,310 - - 1,310 6,564
-
- - - - -
1,310 - - 1,310 6,564
-
- - - - -
- - - - -
1,310 - - 1,310 6,564
-
3,247 - - 3,247 9,811
4,557 - - 4,557 3,247

CC17a (Excel)

25/07/2025

1

Section B Balance sheet

Fixed assets
Tangible assets (Note 9)
Investments (Note 10)
Total fixed assets
Current assets
Stock and work in progress
Debtors (Note 11)
(Short term) investments
Cash at bank and in hand
Total current assets
Creditors: amounts falling due within
one year (Note 12)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 12)
Provisions for liabilities and charges
Net assets
Funds of the Charity
Unrestricted funds
Restricted income funds (Note 13)
Endowment funds(Note 13)
Total funds
Signed by one or two trustees on behalf of all
the trustees
Note
B01
B02
B03
B04
B05
B06
B07
B08
B09

B10
B11
B12
B13
B14
B15
B16
B17
B18
B19
B20
Unrestricted
funds
£
F01

Restricted
income
funds
01/01/2024
F02
Endowment
funds
£
F03
Total this
year
Total last
year
31/12/2024
31/12/2023
F04
F05
Total this
year
Total last
year
31/12/2024
31/12/2023
F04
F05
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
6,000 - - 6,000 7,500
-
- - - - -
4,557 - - 4,557 3,247
10,557 - - 10,557 4,253
-
- - - - -
10,557 - - 10,557 4,253
-
10,557 - - 10,557 4,253
-
- - - - -
- - - - -
10,557 - - 10,557 4,253
-
4,557 4,557 3,247
- - -
- - -
- - -
4,557 - - 4,557 3,247
Signature Print Date of
approval
Name
MOSES NKENG AGBOR 25/07/2025

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:

• and with* ✓ Accounting Standards; or Financial Reporting Standards for Smaller Enterprises (FRSSE);

• and with the Charities Act.

[** except for the following].

Give details in this box if a different standard has been followed.

** - If no departures from the chosen standards have been made then delete these words; otherwise give details of any changes in the boxes.

1.2 Change in basis of accounting

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year (§ except for the following).

Give details in this box of any material changes that have been made.

1.3 Changes to previous accounts

No changes have been made to accounts for previous years (§§ except for the following).

Give details in this box of any material changes that have been made.

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 2 Accounting policies This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.

Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different
or additional policy has been adopted then this is detailed in the box below.
Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different
or additional policy has been adopted then this is detailed in the box below.
INCOMING RESOURCES
Recognition of incoming These are included in the Statement of Financial Activities (SoFA) when:
resources • the charity becomes entitled to the resources;
• the trustees are virtually certain they will receive the resources; and
• the monetary value can be measured with sufficient reliability.
Incoming resources with Where incoming resources have related expenditure (as with fundraising or contract income)
related expenditure the incoming resources and related expenditure are reported gross in the SoFA.
Grants and donations Grants and donations are only included in the SoFA when the charity has unconditional
entitlement to the resources.
Tax reclaims on donations Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to
and gifts which they relate.
Contractual income and This is only included in the SoFA once the related goods or services have been delivered.
performance related grants
Gifts in kind Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the
amount actually realised.
Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or
distributed by the charity.
Gifts in kind for use by the charity are included in the SoFA as incoming resources when
receivable.
Donated services and These are only included in incoming resources (with an equivalent amount in resources
facilities expended) where the benefit to the charity is reasonably quantifiable, measurable and
material_._The value placed on these resources is the estimated value to the charity of the
service or facility received.
Volunteer help The value of any voluntary help received is not included in the accounts but is described in the
trustees’ annual report.
Investment income This is included in the accounts when receivable.
Investment gains and losses This includes any gain or loss on the sale of investments and any gain or loss resulting from
revaluing investments to market value at the end of the year.
EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised as soon as there is a legal or constructive obligation committing the
charity to pay out resources.
Governance costs Include costs of the preparation and examination of statutory accounts, the costs of trustee
meetings and cost of any legal advice to trustees on governance or constitutional matters.
Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of service
conditions or output to be provided, such grants are only recognised in the SoFA once the recipient of the
grant has provided the specified service or output.
Grants payable without These are only recognised in the accounts when a commitment has been made and there are
performance conditions no conditions to be met relating to the grant which remain in the control of the charity.
Support Costs Support costs include central functions and have been allocated to activity cost categories on
a basis consistent with the use of resources, eg allocating property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
ASSETS
Tangible fixed assets for use
These are capitalised if they can be used for more than one year, and cost at least £500.
by charity They are valued at cost or a reasonable value on receipt.
Investments Investments quoted on a recognised stock exchange are valued at market value at the year
end. Other investment assets are included at trustees' best estimate of market value.
Stocks and work in progress These are valued at the lower of cost or market value.

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 4 Analysis of resources expended Resources expended may be further analysed if this would help the reader of the accounts.

Governance costs
Charitable activities
Investment
management costs
Costs of generating
voluntary income
Fundraising trading
costs
This year
Last year
£
£
Analysis
This year
Last year
£
£
Analysis
This year
Last year
£
£
Analysis
Rent 975 -
CateringCosts - -
Google meet online 80 -
Depreciation - -
Accrued Rent - -
Total 1,055 -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
Total - -
Support costs - -835
Events and Outings - -
Retained Cancelled Cheque - -
Rent arrearspaid - -
- -
Total - - 835
- -
- -
- -
Total - -

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 5 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

has support costs.
Support cost type Fundraising activity
£
Charitable Activity
£
Governance
Activity
£
Total Cost
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
Total - - - -

Note 6 Details of certain items of expenditure

6.1 Trustee expenses

Please provide details of the amount of any payment or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees. If no expenses were paid,

Number of trustees who were paid expenses
Nature of the expenses
Total amount paid
This year Last year
£ £

6.2 Fees for examination or audit of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner or auditor. If nothing was paid please enter NONE in the appropriate box(es).

Independent examiner’s or auditors' fees for reporting on the accounts Other fees (for example: advice, consultancy, accountancy services) paid to the independent examiner or auditor

This year
£
Last year
£

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 7 Paid employees Please complete this note if the charity has any employees.

Fundraising
Charitable Activities
Governance
ther
Total
Gross wages salaries and benefits in ind
The parts of the charity in which the
employees wor
. Staff Costs
. Average number of fulltime euivalent employees in the year
Employer’s National Insurance costs
ension costs
Total staff costs
Fundraising
Charitable Activities
Governance
ther
Total
Gross wages salaries and benefits in ind
The parts of the charity in which the
employees wor
. Staff Costs
. Average number of fulltime euivalent employees in the year
Employer’s National Insurance costs
ension costs
Total staff costs
This year
£
Last year
£
- -
- -
- -
- -
mployees in the year This year
Number
Last year
Number
Fundraising - -
Charitable Activities - -
Governance - -
ther - -
Total - -

7.3 Defined contribution pension scheme

Please complete if a defined contribution pension scheme is operated. Brief details of the scheme

The costs of the scheme to the charity for the year The amount of any contributions outstanding at the year end The amount of any contributions prepaid at the year end

This year Last year
£ £

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 8 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

8.1 Total value of grants

. Total value of grants
urpose for whichgrants made Grants to
institutions
Total amount £
Grants to
individuals
Total amount £
- -
- -
- -
- -
- -
- -
otal

8.1 Grantmaking costs

If the charity’s accounts are prepared on the “activity basis” please give details of any support cost associated with grantmaking. Please enter “Nil” if the charity does not identify and/or allocate support costs.

Support costs of grantmaking

£

8.3 Grants made to institutions

If the charity has made grants to particular institutions that are material in the context of its grantmaking please give details of the institution supported, purpose of the grant and total paid to each institution listed. Sufficient information should be given to provide a reasonable understanding of the range of institutions supported.

institutions supported.
Names of institutions urpose Total amount of
grantspaid £
-
-
-
-
-
-
-
-
-
-
otal grants to institutions

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 9 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets

9.1 Cost or valuation

Freehold land
buildings
ther land
buildings
lant
machinery
and motor
vehicles
Fixtures
fittings and
euipment
ayments on
account and
assets under
construction
Total
£
£
£
£
£
£
Balance brought
forward
- - - - - -
Additions
- - - - - -
Revaluations
- - - - - -
Disposals
- - - - - -
Transfers
- - - - - -
Balance carried
forward
- - - - - -
asis
SL or RB
SL or RB
SL or RB
SL or RB
SL or RB
Rate
Balance brought
forward
- - - - - -
Depreciation charge
for year
- - - - - -
Impairment provisions - - - - - -
Revaluations
- - - - - -
Disposals
- - - - - -
Transfers

- - - - - -
Balance carried
forward
- - - - - -
Brought forward
- - - - - -
Carried forward
- - - - - -
. Net boo value
. Accumulated depreciation and impairment provisions
Freehold land
buildings
£
ther land
buildings
£
lant
machinery
and motor
vehicles
£
Fixtures
fittings and
euipment
£
ayments on
account and
assets under
construction
£
Total
£
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

9.4 Revaluation

If any fixed assets have been revalued please give details of the valuer and method of valuation

The assets are being revalued as they are being used as is, and recorded as zero value at end of 2018

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 10 Investment assets

Please complete this note if the charity has any investment assets.

10.1 Fixed assets investments

Add(deduct) net gain/(loss) on revaluation
Carrying (market) value at beginning of year
Carrying (market) value at end of year
Add additions to investments at cost
Less disposals at carrying value
£
-
-
-
-
-

Please provide below:

10.2 A breakdown of the market values of investments shown above agreeing with the balance sheet row B03.

10.3 A breakdown of the income from investments agreeing with SOFA row S03.

. A breadown of the income from investments agreeing with SFA row S.
row .
Analysis of investments
ther investments
Total
Investment properties
Securities not listed on a recognised Stoc xchange
Cash held as part of the investment portfolio
Investments listed on a recognised stoc exchange or held in common
investment funds open ended investment companies unit trusts or other
collective investment schemes
Investments in subsidiary or connected undertaings and companies
.
aret value at
year end
£
.
Income from
investments for
the year
£
- -
- -
- -
- -
- -
- -
- -

10.4 Material investment holdings

If any single investment is material in terms of its value (for example represents more than 5 per cent of the value of the charity’s total investments) please provide details.

Investment held Market Value

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 1 Debtors and prepayments

Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertaings
- - - -
ther debtors
- -,0000
-
repayments and accrued income
- - - -
Total
- - ,0000
-
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertaings
- - - -
ther debtors
- -,0000
-
repayments and accrued income
- - - -
Total
- - ,0000
-
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertaings
- - - -
ther debtors
- -,0000
-
repayments and accrued income
- - - -
Total
- - ,0000
-
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertaings
- - - -
ther debtors
- -,0000
-
repayments and accrued income
- - - -
Total
- - ,0000
-
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Analysis of debtors
This year
Last year
This year
Last year
£
£
£
£
Trade debtors
- - - -
Amounts due from subsidiary and associated
undertaings
- - - -
ther debtors
- -,0000
-
repayments and accrued income
- - - -
Total
- - ,0000
-
Please complete this note if the charity has any debtors or prepayments.
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - ,0000 -
- - - -
- - ,0000 -

Note 12 Creditors and accruals

Please complete this note if the charity has any creditors or accruals. 12.1 Analysis of creditors

Loans and overdrafts
Trade creditors
Amounts due to subsidiary and associated
undertaings
ther creditors
Accruals and deferred income
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

12.2 Security over assets

If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.

CC17a (Excel)

25/07/2025

1

Section C Notes to the accounts (cont)

Note 14 Transactions with related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in note 6) details of such transactions should be provided in this note. If there are no transactions to report, please enter “None” in the relevant boxes.

14.1 Remuneration and benefits

Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee or other related parties by the charity or any institution or company connected with it.

Name of trustee or connected party Legal authority (eg order
governing document)
Amounts paid or benefit value Amounts paid or benefit value
This year
£
Last year
£

14.2 Loans

Please give details of and amounts owing to or from the charity’s trustees or other related parties by the charity at the year end.

ue to trustees and
related parties
ue from trustees
and related parties
Name of trustee or
connected party
Legal authority Amount owing Amount owing
This year
£
Last year
£

14.3 Other transaction(s) with trustees or related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a trustee or related party has a material interest.

Name of the trustee
or relatedparty
Relationship to
charity
escription of the
transaction(s)
This year
£
Last year
£

CC17a (Excel)

25/07/2025

1

162834

DIVINE LOVE & RECONCILIATION

Section C Notes to the accounts (cont)

Note 15 Additional Disclosures

end of year

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

Following the impact of coronavirus general level of economic hardship 2022 activities have generally been online and therefore has affected income and expenditure dramatically. As a result of reduction in activities, the account showed a net increase of income from £200.10 in 2021 to 8.48 during 2022, but expenses remained low attributed to Googlemeet subscription and other costs.

In 2022, net expenses was less than income by £506.49 and leadership is critically looking at ways to ensure that income picks up during the next few years.

In 2023, whilst we remained meeting online we provided a member with support through advancing an amount of £7500.

In 2024, repayment of the advance commenced at £500 per month with the aim to repay the advance over15 months. We also gradually started meeting in person towards the last quarter of the year leading to an average rental expenses of about £300 a month. We are gradually rebuilding our income.

CC17a (Excel)

25/07/2025

1

YR1 Dep 2017 end 2017 Dep 2018 end 2018 Dep 2018 end 2018
Cost NBV at start of Year Depreciation 3yrs Nil Residual Value NBV at end of Year
Behringher Mixer 100 100 33.33333333 66.66666667 33.33333333 33.3333333 33.33333 0
0 0 0 0
Behringher Europower Amp EP2000 100 100 33.33333333 66.66666667 33.33333333 33.3333333 33.33333 0
0 0 0 0
Pyle PDWM8400 Wireless 200 200 66.66666667 133.3333333 66.66666667 66.6666667 66.66667 0
0 0 0 0
Behringher Ultragraph Pro Graphic Equalise 100 100 33.33333333 66.66666667 33.33333333 33.3333333 33.33333 0
0 0 0 0
Digitech Studio quad 4 4 in 4 out multi effec 135 135 45 90 45 45 45 0
0 0 0 0
0 0 0 0 0 0
0 0 0 0
Casio WL 8000 KEYBOARD 120 120 40 80 40 40 40 0
0 0 0 0
Yamaha Drum Kit Bought seperately 0 0 0 0 0 0
0 0 0 0
Peavey Basic 40 35 35 11.66666667 23.33333333 11.66666667 11.6666667 11.66667 0
0 0 0 0
Peavey Minx 110 35 35 11.66666667 23.33333333 11.66666667 11.6666667 11.66667 0
0 0 0 0
Ekho Sound RS10a 200w 100 100 33.33333333 66.66666667 33.33333333 33.3333333 33.33333 0
0 0 0 0
Ekho Sound RS10a 200w 100 100 33.33333333 66.66666667 33.33333333 33.3333333 33.33333 0
0 0 0 0
Peavey ST15 100 100 33.33333333 66.66666667 33.33333333 33.3333333 33.33333 0
0 0 0 0
Cables, Speakers stands 50 50 16.66666667 33.33333333 16.66666667 16.6666667 16.66667 0
0 0 0 0
Samson Drum Mic Kit 50 50 16.66666667 33.33333333 16.66666667 16.6666667 16.66667 0
0 0 0 0
Altar Perspex 262 262 87.33333333 174.6666667 87.33333333 87.3333333 87.33333 0
1,487.00 1,487.00 495.67 991.33 495.6666667 495.666667 495.6667 0
Jan-24
16/01/2024 0.00 0.00
16/01/2024 0.00
0.00
0.00
07/02/2024
22/02/2024
06/03/2024
06/03/2024
11/04/2024
16/05/2024
12/06/2024
12/06/2024
Feb-24
0.00
Mar-24
Apr-24
May-24
xxx
Jun-24
Jul-24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
05/07/2024 0.00

----- Start of picture text -----
0.00
0.00
0.00
Aug-24
24/08/2024
0.00
0.00
0.00
0.00
Sep-24
02/09/2024 Offering 100.00
02/09/2024 Google meet online 79.99
09/09/2024 offering 10.00
16/09/2024 offering 10.00
30/09/2024 offering 20.00
30/09/2024 NR Rent 375.00
0.00 140.00
0.00
454.99
Oct-24
01/10/2024 Loan repayment Moses 500.00
07/10/2024 Offering 10.00
14/10/2024 Offering 150.00
660.00
0.00
Nov-24
01/11/2024 Loan repayment Moses 500.00
01/11/2024 NR Rent 300.00
04/11/2024 Offering 10.00
05/11/2024 Offering 150.00
11/11/2024 Offering 10.00
11/11/2024 offering 10.00
25/11/2024 offering 150.00
29/11/2024 offering 175.00
1,005.00
0.00
300.00
Dec-24
02/12/2024 Offering 20.00
02/12/2024 NR Rent 300.00
09/12/2024 Loan repayment Moses 500.00
11/12/2024 offering 10.00
----- End of picture text -----

16/12/2024 offering 10.00
23/12/2024 offering 10.00
30/12/2024 offering 10.00
560.00

0.00

300.00

Leadership meeting and retreat
0.00
Outing for church
0.00
Google meet online
79.99
Total Youth
0.00
Cheque returned
0.00
Total Rent Paid
975.00
Total Catering Cost
0.00
Total Printing Cost
0.00
Total Depreciation
0.00
Outreach to homeless
0.00
Debtors and prepayment
1,500.00
Gifts
0.00
Tithe amd Offering
865.00
Total Charitable activities Expenses
0.00
3,247.42
CLOSING BALANCE
1,054.99
2,365.00
4,557.43
1,310.01
4,557.43
start 1/1/2024
Income 2024
Expenses 2024
small difference
3,247.42
2,365.00
5,612.42
1,054.99
0.08
4,557.51