
## Pre-School 

## After School Club 

## **Ducklings Stoke Climsland 6[th] Annual Report** 

## 1. **Chairman’s Report** 

It has been another busy year for Ducklings which has continued to thrive and have a stable number of children attending and is a popular early years’ provision serving not only its local community but the wider community also.  The Ducklings team have continued to work extremely hard to ensure the play setting was regularly changed to enhance the learning environment and offer a balance of free play learning and structured activities.  One of the main objectives of Ducklings PreSchool is to prepare children for their transition to primary school and in this period the team helped a cohort of 16 pupils with their journeys with most of the children transitioning in to Stoke Climsland Primary School. 

## **Cool Club** 

The after-school club provision – Cool Club which was run by the Ducklings Team at Stoke Climsland School ceased on 15[th] July 2022.  This facility is now provided and run directly by the school. 

## **Staff/Workforce** 

The Ducklings team as a whole team has worked extremely hard, been flexible and continue to go above and beyond and for this I would just like to express my gratitude and thanks.   They continue to attend both mandatory and statutory training to ensure they are up to date with the latest skills and knowledge, which assists them in their jobs and keeps them current with changes to government policies and implement them within the setting accordingly. 

## **Trips and events** 

There were a number of trips and events during this reporting period 1st Sept 2021 - 31st August 2022.  The Ducklings team work extremely hard to organise these valuable experiences for all the children and it has been a busy period with all the below activities taking place -: 


**----- Start of picture text -----**<br>
Dec 2021 Theatre royal trip - 'The man that wanted to be a penguin'<br>We recorded our Christmas nativity and shared it with our parents via<br>tapestry to be                enjoyed.<br>Mar 2022 Duchy future farm trip, and tractor ride. The children learnt all about<br>where their milk comes from.<br>Apr 2022 We incubated some hen’s eggs and hatched 6 hens.<br>Easter Bingo fundraiser and AGM.<br>Jun 2022 Family sports day and BBQ<br>Jul 2022 Trethorne Leisure farm school leavers trip<br>Aug 2022 We had a stall at the stoke climsland flower show.<br>**----- End of picture text -----**<br>


Ducklings Pre School Stoke Climsland, Venterdon Chapel, Venterdon, Callington, Cornwall PL17 8PD Tel 01579 371045 Mob 07813929171 www.ducklings-preschool.uk ducklings-callington@btconnect.com Registered as a Charitable Incorporated Organisation No. 1162825 



We had our annual visit from the local police and fire service, and also enjoyed the Queens Jubilee celebrations. 

With Ducklings being a Charitable incorporated organisation, we need to have a committee to be able to function without the Trustee’s Ducklings would not be able to run.  Therefore, if you are interested in becoming a committee member we would love to hear from you.  As a committee we meet half termly and if a third of the total number of trustees are in attendance plus 1 the committee is quorate and able to make decisions.  If you would like to be involved in a certain aspect for example fundraising, then we would again be very thankful for any involvement you can offer. 

The future is looking very bright for Ducklings as they already have a high number of children enrolled from September 2023.  Thank you all for your continued support it is very much appreciated by both the committee and Ducklings team. 

## **2. Treasurers Report** 

- Reporting for the financial period 1[st] September 2021 to 31[st] August 2022. 

   - Overall Financial position – For this period the accounts show that Ducklings had a surplus of 9k, Central & SEND funding and also fees & voucher income is up on the previous year. 

   - Expenditure/Investment – The main area of expenditure will always be staff pay and this reporting year saw an increase in the pay rates.  The Trustees agreed to invest in the workforce and the turnover allowed for this.  The other area of significant expenditure is the rent paid for the use of the Chapel premises.  The Committee and Ducklings team continue to explore alternative longer-term options which has made some positive movement on recently so watch this space. 

   - Fundraising – We made £890 from fundraising in this reporting period which is an increase from last year.  Any money raised through fundraising will always be used to buy new equipment / learning provisions for the pre-school.  Aware that a group of parents have joined forces to move forward with fundraising projects and I would just like to pass on my thanks for your support and all your efforts with this. 

   - Future expected losses – At this point we are not aware of any projected losses. 

**------------------------------------------------------------------------------------------------------** 

**------------------------------** 

Ducklings Pre School Stoke Climsland, Venterdon Chapel, Venterdon, Callington, Cornwall PL17 8PD Tel 01579 371045 Mob 07813929171 www.ducklings-preschool.uk ducklings-callington@btconnect.com Registered as a Charitable Incorporated Organisation No. 1162825 



DUCKLINGS PRE-SCHOOL
STOKE CLIMSLAND
YEAR ENDED 31M AUGUST 2022
Registered Number
1162825
DAW[ HAWKEN & DODD
Chart¢red Certified Accountants
CallingtO￿ Cornwall.

DUCKLINGS PRE-SCHOOL STOKE CLIMSLAM)
Registered number 1162825
INCOME & EXPENDITURE ACCOUNT
FOR THE YEAR ENDED
31" AUGUST 2022
Unrestricted Restricted Endowment Total
Funds
Funds
Funds
2022
Total
2021
RECEIFrs
Central & SEND Funding
Ducklings ASC Fees and
Vouchers
Ducklings Pre-school Fees
and Vouchers
Job Retention Scheme
Fundraising
Other Income & Refimds
Interest Recetved
73583
73583
58469
15067
15067
2353
18854
18854
17262
11104
692
1451
890
350
890
350
TOTAL RECEIPTS
108748
0 108748
91334
PAYMENTS
Bank Charg?es
Premises Costs
Food, and Consumables
Play Equipment & Materials
Job Retention Scheme
Repayment
Salarie5, National Insurance
& Pension Contributions
Printing. Stationary.
I'elephone and Offic¢ Costs
Fundraising Costs
Sub8cfiptions and
Registration Fees
Payroll and Administration
Garden
Insurance
Training & Staff welfare
Other Payments
Professional Fees
99
6827
4680
3283
108
5914
1338
2261
6827
4680
3283
4489
79130
79130
80133
1197
48
1197
48
1732
96
89
554
89
554
90
959
618
1657
480
86
462
197
941
586
2625
408
959
618
1657
480
TOTAL PAYMENTS
NET OF RECF.tPTS
Adjustment to a¢en￿lS
accounting
BALATrICE BROUGHT
FORWARD
BALANCE CARRIED
FORWARD
99711
9037
(420)
99711
9037
(420)
101376
(10042)
72802
72802
82844
81419
81419
72802

DUCKLINGS PRE-SCHOOL STOKE CLIMSLAI
Registered number 1162825
BALANCE SHE
31: AUGUST
Endowment TotAI
Funds
Funds
Fund
CURREwf ASSETS
Debtors
Current Account
Redundancy Reserve Account
2295
49826
3IXI23
82144
2295
0 49826
0 30023
0 82144
Less: Credltors fAIIIDg due vAthln one
yerdr
Creditors
725
725
NET CURRENT ASSETS
NET ASSETS
81419
81419
0 81419
0 81419
In¢ome and Expendlture Aetouttt
81419
0 81419
Slgned by two trustees beI￿lf of￿1 the truste
Slgnatsre
Prlnt Name
Date of Approval
WA EveL Y
2¥1ts31Z4
2510%12£

INDEPENDENT EXAMtNER?S REPORT ON THE ACCOUNTS
Report to the Trnstees of
Dueklin
Pre-school Stoke Climsland
On Accounts for the year ended
Set out on pages
1&2
I rewrt ts) th¢ trustees on my examination of the a￿)Unts of Ducklings Pre-school Stoke Climsland
(the Trust) for th¢ y¢ar ¢nded 31" August 2022.
Responsibilities and bASi8 of report
As the Charity trustees of the Trust you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 2011 ('the Acl,).
I report in respect of my examination of the Trusl's accounts carried out under section 145 of the 2011
Act and in carrying out my examination I have followed ail Ihe applicabl¢ Directions given by the
Charity Commission under Section 145{5)(b) of th¢ ACL
Independent Fxaminer's St•tement
I have completed my examination. I confirni that no materia] matters have come to my attention in
connection with the examination giving me cause to believe that in any material respect:
(i)
accounting records were not kept in respect of the Trust as required by section 130 of the
{2)
the accounts do not accord with those records.
I have no concems and have come across no oth¢r matters in Connection with the examination to
which attention 8hould be drawn in this ￿p)rt in order to enable a pmper understanding of th¢
accounts to be reachcd.
Signed
am¢
Profe8siong1 Qualification
Addre8$
Date
20 March. 2023
Andrew FaTr
FCCA
52 Fore StreeL Callin
OIL Cornwall, PLI 7 7AJ

DUCKLINGS PRE-SCHOOL
STOKE CLIMSLAND
YEAR ENDED 31M AUGUST 2022
Registered Number
1162825
DAW[ HAWKEN & DODD
Chart¢red Certified Accountants
CallingtO￿ Cornwall.

DUCKLINGS PRE-SCHOOL STOKE CLIMSLAM)
Registered number 1162825
INCOME & EXPENDITURE ACCOUNT
FOR THE YEAR ENDED
31" AUGUST 2022
Unrestricted Restricted Endowment Total
Funds
Funds
Funds
2022
Total
2021
RECEIFrs
Central & SEND Funding
Ducklings ASC Fees and
Vouchers
Ducklings Pre-school Fees
and Vouchers
Job Retention Scheme
Fundraising
Other Income & Refimds
Interest Recetved
73583
73583
58469
15067
15067
2353
18854
18854
17262
11104
692
1451
890
350
890
350
TOTAL RECEIPTS
108748
0 108748
91334
PAYMENTS
Bank Charg?es
Premises Costs
Food, and Consumables
Play Equipment & Materials
Job Retention Scheme
Repayment
Salarie5, National Insurance
& Pension Contributions
Printing. Stationary.
I'elephone and Offic¢ Costs
Fundraising Costs
Sub8cfiptions and
Registration Fees
Payroll and Administration
Garden
Insurance
Training & Staff welfare
Other Payments
Professional Fees
99
6827
4680
3283
108
5914
1338
2261
6827
4680
3283
4489
79130
79130
80133
1197
48
1197
48
1732
96
89
554
89
554
90
959
618
1657
480
86
462
197
941
586
2625
408
959
618
1657
480
TOTAL PAYMENTS
NET OF RECF.tPTS
Adjustment to a¢en￿lS
accounting
BALATrICE BROUGHT
FORWARD
BALANCE CARRIED
FORWARD
99711
9037
(420)
99711
9037
(420)
101376
(10042)
72802
72802
82844
81419
81419
72802

DUCKLINGS PRE-SCHOOL STOKE CLIMSLAI
Registered number 1162825
BALANCE SHE
31: AUGUST
Endowment TotAI
Funds
Funds
Fund
CURREwf ASSETS
Debtors
Current Account
Redundancy Reserve Account
2295
49826
3IXI23
82144
2295
0 49826
0 30023
0 82144
Less: Credltors fAIIIDg due vAthln one
yerdr
Creditors
725
725
NET CURRENT ASSETS
NET ASSETS
81419
81419
0 81419
0 81419
In¢ome and Expendlture Aetouttt
81419
0 81419
Slgned by two trustees beI￿lf of￿1 the truste
Slgnatsre
Prlnt Name
Date of Approval
WA EveL Y
2¥1ts31Z4
2510%12£

INDEPENDENT EXAMtNER?S REPORT ON THE ACCOUNTS
Report to the Trnstees of
Dueklin
Pre-school Stoke Climsland
On Accounts for the year ended
Set out on pages
1&2
I rewrt ts) th¢ trustees on my examination of the a￿)Unts of Ducklings Pre-school Stoke Climsland
(the Trust) for th¢ y¢ar ¢nded 31" August 2022.
Responsibilities and bASi8 of report
As the Charity trustees of the Trust you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 2011 ('the Acl,).
I report in respect of my examination of the Trusl's accounts carried out under section 145 of the 2011
Act and in carrying out my examination I have followed ail Ihe applicabl¢ Directions given by the
Charity Commission under Section 145{5)(b) of th¢ ACL
Independent Fxaminer's St•tement
I have completed my examination. I confirni that no materia] matters have come to my attention in
connection with the examination giving me cause to believe that in any material respect:
(i)
accounting records were not kept in respect of the Trust as required by section 130 of the
{2)
the accounts do not accord with those records.
I have no concems and have come across no oth¢r matters in Connection with the examination to
which attention 8hould be drawn in this ￿p)rt in order to enable a pmper understanding of th¢
accounts to be reachcd.
Signed
am¢
Profe8siong1 Qualification
Addre8$
Date
20 March. 2023
Andrew FaTr
FCCA
52 Fore StreeL Callin
OIL Cornwall, PLI 7 7AJ