OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13

FOR TH E YEAR ENDED 31MAR CH 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
400 46,080 46,480 26,000
Other trading
activities
284 284
investment
income
730 730 919
Total 1,414 46,080 47,494 26,919
EXPENDITURF, ON
Raising funds 2,376 2,376 652
Charitable
activities
Oakenshaw
community
development 7,386 65,468 72,854 9,606
Total 9,762 65,468 75,230 10,258
NKT INCOME/(EXPENDITURE) (8,348) (19,388) (27,736) 16,661
RECONCILIATION OF FUNDS
Total funds brought forward 17,434 118,826 136,260 119,599
TOTAL FUNDS CARRIED FORWARD 9,086 99,438 108,524 136,260

BALANCE SHEFT
31MARCH
ZOZZ
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
f,
FIXEDASSETS Q
Tangible
assets
238
CURRENT ASSETS
Cash at bank and in hand 9,686 99,438 109,124 136,514
CREDITORS
Amounts
falling due within one year
(600) (600) (492)
NET CURRENT ASSETS 9,086 99,438 108,524 136,022
TOTAL ASSETSLESSCURRENT
LLABILITIES 9,086 99,438 108,524 136„260
NET ASSETS 9,086 99,438 108,524 136,260
FUNDS
Unrestricted
funds
9,086 17,434
Restricted funds 99,438 118,826
TOTAL FUNDS 108,524 136,260

DONATIONS
AND LEGACIES
2022 2021
Donations 400
Grants 46,080 26,000
46,480 26,000

2022 2021
Durham
County Council
17,580
Sustainable Oakenshaw SPV Limited 27,500 26,000
Communities CAN 1,000
46,080 26,000
3, OTHER TRADING ACTIVITIES
2022 2021
Fundraising events 284
4. INVESTMENT INCOME
2022 2021
f.
Deposit account interest 730 919

Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 26,000 26,000
Investnrent income 919 919
Total 919 26,000 26,919
EXPENDITURE ON
Raising funds 352 300 652
Charitable activities
Oakenshaw community development 3,181 6,425 9,606
Total 3,533 6,725 10,258
NET INCOME/(EXPENDITURE) (2,614) 19,275 16,661
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31MARCH 2022
COMPARATIVES FOR THE STATEMENT OF F1NANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
RECONCILIATION OF FUNDS
Total funds brought forward 20,048 99,551 119,599
TOTAI. FUNDS CARRIED FORWARD 17,434 118,826 136,260
7. TANGIBLE FIXEDASSETS
Plant and
machinery
COST
At 1 Apri12021 and 31March 2022 3,512
DEPRECIATION
At 1 April 2021 3,274
Charge for year 238
At 31 March 2022 3,512
NET BOOK VALUE
At 31 March 2022
At 31 March 2021 238
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 600 492
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General
fund
17,434 (8,348) 9,086
Restricted funds
Banks Community
Fund - Nature Reserve
signage 1,000 (1,000)
Wind Turbine Capital Fund 117,826 (30,708) 87,118
lndependand
housing
needs 12,320 12,320
118,826 (19,388) 99,438
TOTAL FUNDS 136,260 (27,736) 108,524

Incoming Resources Movetrtent
resources expended in funds
Unrestricted funds
General
fund
1,414 (9,762) (8,348)
Restricted funds
Banks Connnunity Fund - Nature Reserve
slgllage (1,000) (1,000)
Wind Turbine Capital Fund 27,500 (58,208) (30,708)
Independand housing needs 17,060 (4,740) 12,320
Durban
County Council - Nanu.e Reserve
signage 1,520 (1,520)
46,080 (65,468) (19,388)
TOTAL IUNDS 47,494 (75,230) (27,736)
Cornparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General
fund
20,048 (2,614) 17,434
Restricted funds
Durham
County
Council - Paths Reserve
2,500 (2,500)
Banks Community Fund - Nature Reserve
signage 1,000 1,000
Defibrillator 103 (103)
Wind Turbine Capital Fund 91,826 26,000 117,826
The National Lottery Community Fund 3,822 (3,822)
Willington
Charity
Shop Sports Sessions 300 (300)
99,551 19,275 118,826
TOTAL FUNDS 119,599 16,661 136,260

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 919 (3,533) (2,614)
Resttlcted funds
Durham
County Council
—Paths Reserve (2,500) (2,500)
Defibrillator (103'j (103)
Wind Turbine Capital Fund 26,000 26,000
The National Lottery Community Fund (3,822) (3,822)
Willington
Charity
Shop Sports Sessions (300) (300)
26,000 (6,725) 19,275
TOTAL FUNDS 26,919 (10,258) 16,661
A current year 12months and prior year 12months combined position is as follows:
Nei
movement At
At 1.4.20 in funds 31.3.22
f.
Unrestricted funds
General
fund
20,048 ( l0,962) 9,086
Restricted funds
Durham
County Council
- Paths Reserve 2,500 (2,500)
Banks Community Fund - Nature Reserve
signage 1,000 {1,000)
Defibrillator 103 (]03)
Wind Turbine Capital Fund 91,826 (4,708) 87,118
The National Lottery Community Fund 3,822 (3,822)
Willington
Charity
Shop Sports Sessions 300 (300)
lndependand housing needs 12,320 12,320
99,551 (113) 99,438
TOTAL FUNDS 119,599 (11,075) 108,524

Incoming Resources Movement
resources expended in flinds
Unrestricted funds
General
fund
2,333 (13,295) (10,962)
Restricted funds
Durham
County Council
- Paths Reserve (2,500) (2,500)
Banks Community Fund - Nature Reserve
signage (1,000) (1,000)
Defibriilator (103) (103)
Wind Turbine Capital Fund 53,500 (58,208) (4,708)
The National Lottery Community Fund (3,822) (3,822)
Willington
Charity
Shop Sports Sessions (300) (300)
Independand housing needs 17,060 (4,740) 12,320
Durham
County Council
—Nature Reserve
signage 1,520 (1,520)
72,080 (72,193) (113)
TOTAL FUNDS 74,413 (85,488 ) (11,075 )