| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | to | 13 |
| FOR TH | E YEAR | ENDED 31MAR | CH 2022 | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
400 | 46,080 | 46,480 | 26,000 | ||
| Other trading activities |
284 | 284 | ||||
| investment income |
730 | 730 | 919 | |||
| Total | 1,414 | 46,080 | 47,494 | 26,919 | ||
| EXPENDITURF, ON | ||||||
| Raising funds | 2,376 | 2,376 | 652 | |||
| Charitable activities |
||||||
| Oakenshaw community |
development | 7,386 | 65,468 | 72,854 | 9,606 | |
| Total | 9,762 | 65,468 | 75,230 | 10,258 | ||
| NKT INCOME/(EXPENDITURE) | (8,348) | (19,388) | (27,736) | 16,661 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 17,434 | 118,826 | 136,260 | 119,599 | ||
| TOTAL FUNDS CARRIED FORWARD | 9,086 | 99,438 | 108,524 | 136,260 |
| BALANCE SHEFT 31MARCH ZOZZ |
||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| f, | ||||
| FIXEDASSETS Q | ||||
| Tangible assets |
238 | |||
| CURRENT ASSETS | ||||
| Cash at bank and in hand | 9,686 | 99,438 | 109,124 | 136,514 |
| CREDITORS | ||||
| Amounts falling due within one year |
(600) | (600) | (492) | |
| NET CURRENT ASSETS | 9,086 | 99,438 | 108,524 | 136,022 |
| TOTAL ASSETSLESSCURRENT | ||||
| LLABILITIES | 9,086 | 99,438 | 108,524 | 136„260 |
| NET ASSETS | 9,086 | 99,438 | 108,524 | 136,260 |
| FUNDS | ||||
| Unrestricted funds |
9,086 | 17,434 | ||
| Restricted funds | 99,438 | 118,826 | ||
| TOTAL FUNDS | 108,524 | 136,260 |
| DONATIONS AND LEGACIES |
||
|---|---|---|
| 2022 | 2021 | |
| Donations | 400 | |
| Grants | 46,080 | 26,000 |
| 46,480 | 26,000 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Durham County Council |
17,580 | ||||
| Sustainable | Oakenshaw | SPV Limited | 27,500 | 26,000 | |
| Communities | CAN | 1,000 | |||
| 46,080 | 26,000 | ||||
| 3, | OTHER TRADING ACTIVITIES | ||||
| 2022 | 2021 | ||||
| Fundraising | events | 284 | |||
| 4. | INVESTMENT INCOME | ||||
| 2022 | 2021 | ||||
| f. | |||||
| Deposit account interest | 730 | 919 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 26,000 | 26,000 | ||
| Investnrent | income | 919 | 919 | ||
| Total | 919 | 26,000 | 26,919 | ||
| EXPENDITURE ON | |||||
| Raising funds | 352 | 300 | 652 | ||
| Charitable | activities | ||||
| Oakenshaw | community | development | 3,181 | 6,425 | 9,606 |
| Total | 3,533 | 6,725 | 10,258 | ||
| NET INCOME/(EXPENDITURE) | (2,614) | 19,275 | 16,661 |
| NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31MARCH 2022 |
||
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF F1NANCIAL ACTIVITIES - continued | |||||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 20,048 | 99,551 | 119,599 | |
| TOTAI. FUNDS CARRIED FORWARD | 17,434 | 118,826 | 136,260 | ||
| 7. | TANGIBLE FIXEDASSETS | ||||
| Plant and | |||||
| machinery | |||||
| COST | |||||
| At 1 Apri12021 and 31March 2022 | 3,512 | ||||
| DEPRECIATION | |||||
| At 1 April 2021 | 3,274 | ||||
| Charge for year | 238 | ||||
| At 31 March 2022 | 3,512 | ||||
| NET BOOK VALUE | |||||
| At 31 March 2022 | |||||
| At 31 March 2021 | 238 | ||||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE YEAR | |||
| 2022 | 2021 | ||||
| Other creditors | 600 | 492 | |||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| Unrestricted funds |
|||||
| General fund |
17,434 | (8,348) | 9,086 | ||
| Restricted funds | |||||
| Banks Community Fund - Nature Reserve |
|||||
| signage | 1,000 | (1,000) | |||
| Wind Turbine Capital | Fund | 117,826 | (30,708) | 87,118 | |
| lndependand housing |
needs | 12,320 | 12,320 | ||
| 118,826 | (19,388) | 99,438 | |||
| TOTAL FUNDS | 136,260 | (27,736) | 108,524 |
| Incoming | Resources | Movetrtent | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
1,414 | (9,762) | (8,348) | ||||
| Restricted funds | |||||||
| Banks Connnunity | Fund - Nature | Reserve | |||||
| slgllage | (1,000) | (1,000) | |||||
| Wind Turbine | Capital Fund | 27,500 | (58,208) | (30,708) | |||
| Independand | housing needs | 17,060 | (4,740) | 12,320 | |||
| Durban County Council - Nanu.e Reserve |
|||||||
| signage | 1,520 | (1,520) | |||||
| 46,080 | (65,468) | (19,388) | |||||
| TOTAL IUNDS | 47,494 | (75,230) | (27,736) | ||||
| Cornparatives | for | movement | in | funds | |||
| Net | |||||||
| movement | At | ||||||
| At 1.4.20 | in funds | 31.3.21 | |||||
| Unrestricted | funds | ||||||
| General fund |
20,048 | (2,614) | 17,434 | ||||
| Restricted funds | |||||||
| Durham County Council - Paths Reserve |
2,500 | (2,500) | |||||
| Banks Community | Fund - Nature | Reserve | |||||
| signage | 1,000 | 1,000 | |||||
| Defibrillator | 103 | (103) | |||||
| Wind Turbine | Capital Fund | 91,826 | 26,000 | 117,826 | |||
| The National | Lottery Community | Fund | 3,822 | (3,822) | |||
| Willington Charity |
Shop Sports | Sessions | 300 | (300) | |||
| 99,551 | 19,275 | 118,826 | |||||
| TOTAL FUNDS | 119,599 | 16,661 | 136,260 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 919 | (3,533) | (2,614) | |||||
| Resttlcted funds | ||||||||
| Durham County Council |
—Paths | Reserve | (2,500) | (2,500) | ||||
| Defibrillator | (103'j | (103) | ||||||
| Wind Turbine | Capital Fund | 26,000 | 26,000 | |||||
| The National | Lottery Community | Fund | (3,822) | (3,822) | ||||
| Willington Charity |
Shop | Sports Sessions | (300) | (300) | ||||
| 26,000 | (6,725) | 19,275 | ||||||
| TOTAL FUNDS | 26,919 | (10,258) | 16,661 | |||||
| A current year 12months | and prior year 12months | combined position | is as follows: | |||||
| Nei | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.22 | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund |
20,048 | ( l0,962) | 9,086 | |||||
| Restricted funds | ||||||||
| Durham County Council |
- Paths | Reserve | 2,500 | (2,500) | ||||
| Banks Community | Fund | - Nature Reserve | ||||||
| signage | 1,000 | {1,000) | ||||||
| Defibrillator | 103 | (]03) | ||||||
| Wind Turbine | Capital Fund | 91,826 | (4,708) | 87,118 | ||||
| The National | Lottery Community | Fund | 3,822 | (3,822) | ||||
| Willington Charity |
Shop | Sports | Sessions | 300 | (300) | |||
| lndependand | housing needs | 12,320 | 12,320 | |||||
| 99,551 | (113) | 99,438 | ||||||
| TOTAL FUNDS | 119,599 | (11,075) | 108,524 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in flinds | ||||||
| Unrestricted | funds | |||||||
| General fund |
2,333 | (13,295) | (10,962) | |||||
| Restricted funds | ||||||||
| Durham County Council |
- Paths | Reserve | (2,500) | (2,500) | ||||
| Banks Community | Fund | - Nature | Reserve | |||||
| signage | (1,000) | (1,000) | ||||||
| Defibriilator | (103) | (103) | ||||||
| Wind Turbine | Capital | Fund | 53,500 | (58,208) | (4,708) | |||
| The National | Lottery | Community | Fund | (3,822) | (3,822) | |||
| Willington Charity |
Shop | Sports Sessions | (300) | (300) | ||||
| Independand | housing | needs | 17,060 | (4,740) | 12,320 | |||
| Durham County Council |
—Nature | Reserve | ||||||
| signage | 1,520 | (1,520) | ||||||
| 72,080 | (72,193) | (113) | ||||||
| TOTAL FUNDS | 74,413 | (85,488 ) | (11,075 ) |