REGISTERED CHARfTY NU%IBER= 116?7.41 RF.PORT nFTHE TRiisfEES AND IINIlllDITED frlTr+.4%fL4L %TATLIIE%TS FOR TJIE ITAR E%DED 17 DECEhlBER 2024 F()R SHINE OLTOF SLIIOOL CLUB5 HB&O Ud C.hanif¢4J Awnullianis HigmTrn H L¢aminBiOTr Spa Wan4ick4hire CV31 IXT
OLT OFSCHOOL CL5 col4TETS OF THE FIYANCLIL sfATEMEYTS rorthe ie4r ended 17 Detembtr 20?4 trt of the Tntstets Independtni F.mIr.5 Report B¢¢ Sbrtl li(*¢5 to thr Dttalled %14ltmeni rf Flnan¢l81.4dlvlibts 12
$7IIYE OLT OFscHL CLUBS REPORT OF THETRufE& rorthe FeareDded 17 1)rccmber 2024 The irn¥tLY¥ PTeYni lhr rep the finttMtl i¥1 the Lkniiy thr ye4reThknJ 17 lknwlyr 2024. 11 tru%¢ ha%e adw tht WttvJ%ivn% ol Acc¢>tsniiog and Repfflin8 b! Chariii¢%" Siaiemtlll (bf Rei4Jmm¢JthJ Practice applicable io preparing ikir xc(xdarn'¢ Wilh Finaniial Sandard applicaN in the UK R¢pvblic of Ireland IFRS 10?) lelTe£tive l January W19J. S1'RI'(.'"J'I KL. (vOVERN.4NC.E.4ND tA.Al.LIlL1T lil)i¥f1m dwumenl ThL LhJriiv is iontsY>llLYJ bv its govimin£ d(lL a thed of tnJsL rKI aL#iiu¢es a ¢bari¢¥Jlc OT4ulli5411un defincd bj thcChJnlD.4ci 2011. RFFFRF%Cb rlND ADNIINIST.1T[VF Dr,lls R¢Kivred ChArli) Truh1es .She¢hAn Miriia.%humylo Iiidp¥nd¥Jit Hl4&.n l.ld (ThanL'fL'd A¥¢OUala*15 HiblidiTrwn Hiw Warw'iik'4hirj Approi'ed by orthr nf Ih¢ Tr¥Ninl iifiDJFA¢¢X OP.............. ...... .. $ned0th beh•lf by.. Chnh Sh
VNDEPENDFNT FI.4I1VNER'S RETRTT0 THE TRISTELS OF SHP4T OUT OF SCHOOL CLLTS ltsdEppndtnt exarniner's rtpjrt to tht trusttts of.%¢ thjt 5¢001 clu I'thv Ch¥riti I I rLtMw til the ihari5y IruNILei ll)y eYJmill4iliiTrn {Trt'Th¢ akniilUD45 cbl-lht Chl. Tor iF.i VL?r enda l i Ikr¢bCr Ill4. Ro5POll51biiltlosADd bsts ol rert AS ihc clillrii)'4 mLiiees yfiu aTe rryM)n>iblt f( thr ofihe ¥t(¥m4 irt xciydalltt 1th the rvquirements of Iuvin¥ WAn%fiEd rnjs¢lFthii Iht rfTh¢ IUE rwuircd w b¢ Wl1c 16 2(XW) Act und IWL. Lligiblt lor jjul¢tn'nI l ¥rp)n in 1¢¥th1 of m!. iXatlllDaiiilL Ot your iktirii%"'s a£LUts as Karrii oui under Srtiiiin 14% {11. Ihe Chariii&S lil 701 l i'l. ?01 I ,ILI'). In carTrinn oui m> ¢xomiJ4Nion I hai'¢ fOlluw IhL Dirnyiiiins wveD b> the Chjniy C-.0mmission UDder k¢tion 14$15} Ibl of the.)011 .4th. llldtwndtmt exmintr's %titornenl I haiL LiimplLl In) Y.1all0. I Ao h•e m) allaloD ill 1th tht ILLklllllllrtg rekVtd5 were k•)i in rY$10r Coro¥rAoy Is tywirtd by S¢rfin UI l Act. or Ihe LIntS e(d wilh thn%e retmis". nr Ili¢ d¢¢11% (kn noi conipl% Willi th¢ Applicdble f(Incernii18 the ffflii 4nd ronreni of thc¢wriS Y ¥eE Iw( ihr C-hJriiicS IAi4&lUIH.4 ReAl R¢wlaiioll5_ryM)8 Ottr thun an) WLremefji th•t thr InIs iiV¢ trlle and fair i'itw 1% 4 maiT LY)n%idertd &% pth an e1ominlI. I hAI'¢ conLern und hai'r i11¢ rATr Oth¢r in A'ith the whith uneniion ¥hwld iK' drawn us order 40 vpabk A wyer utanI oltr b¢re%J. fjTCRR OlnL¥ MPhil J3.41HM5) i.fA IIR&n L%d Highdnwn (1e I I Ili¥hJi>wn L¢41nin$i()n 55 Wur'i¢k%hit¢ CVII IXT D1£..
SHINE oLTOFScH(L CLUBS 57.IIElfENTOF FIN.4%1".L4L AIryIITfiFS Urwtsiricte fund Rt4ricie¢J Iv] Tothl fund% lurvJ5 IN<'C)IIE.IND ENDOWME%TS TrM().NI 617 51.1 63.623 OihLr irndinB aL111lIes 7.9JN 7.9J 8.997 30.461 26ffj17 59mi 7•.0. F.XPTr.NDITLRE ON Charitab]e lIVI1[e (1 LTrf lchuul club .144 30*4 60.425 Tu¢¥l 27.144 30J&4 63.0.16 LT I%CONIFJIF.YPENDITVREI -v17 i.V6Y 9.$84 Rtr.Cn%CII.IA TJOY bWNDS TIMlll broughi i£J&51 .IA27 {6.157) T()T41. FEN[ LARRIF.D F()RIV.4RrJ 744 4A -1.417 The fiyrn part of fiNnLi•I xaieThen
SHINE OI7OF SCH(K)L CLU&S BALANCE SHEET 17 1)zctmber 2024 U[r[l¢j Rer4C (llnd Total ruMd5 FIXED 744 6.744 8.W2 CURRF.NT 4$FT.5 Dibiijr C&sh b#nk 2.294 &491 491 -1.4.50 CMF.I)ITORS 10 1&1691 1&1691 (7.20.11 LT CIIRRLNT..ISSETSI¢LL4BILITJLSI Ilth7¥1 TOT.11.,I5SET,4 L CURKE. .IAIIII.ITIF 741 1.217 ('JtEI)ITI)IL lJliillB (lue 4[m¢t ihsn ye•T 1570 IU4#1 .741 4,496 -1.4?7 b'l'NI) Unrc%lrijt¢il furAb RLlt¥liicd fuTrdq 122481 0.741 15.5h5) Tl)T..11. FI. 4.4Y6 -1.4?7 The ffm pan trth finaTrci•l *44M¢nts Page J
SHINE OITOF sCHL CLUBS LE SHEET. tthtiw 17 Dzrtthtr 2024 The fuwicitsi #attweots Wire JpwoVl b%. IFK" B¢ard of Trn5wes a1 auth1$¢0 foi i55UC re 1¢ 11-b).- Chris ShLK.lian- I rusiki The fffm pffi fiNnLi %Elliert
SHINE OITOF SCHIY)L CLUBS WOT&S TO THE FP4LYCIAL STATEhlENTS ror th¢ t•reIe0 17 1)etemir 20?4 AC"I"OUNTIf4G PULIC'IES 'I'hi IIDaniithl Slaliniulli i)I" Lhk Charitthl¥ I81$ar1D. •thith is a pd>14c kn¢fiE eniiiy under FRS 111? hJi¢ prrpJThxl in arciYdaTrcL lIh thL (Thartiies SORP IFRS IIPTr ..4£iutrtK RipÉining hy CThJriiie%'. Sidieiikeiit uf t1¢tLj Prarie &wlirable in the UK and Rcpublic vf Ireldixl Il-.RS 10) IL'rrLX¥< l IUIYI.. RewkrtiDg SiafjdJr41 IU! Thi I'inan(i )1711 Siandwd iipplicablc Jn Tlic LTK and RLpublii of Ircland. aThd Chariii¢% AL1 )DI I. A%is and lia111}e5 Jrv iniiidll) Ji hi1¢1 or i"alu¢ (1>¢ In th¢ rL'lei'ant accouniiDg wiicy n(ilSI. The %18nifiidni ai¢ouniin8 wIiLi¢S ¥ppIi¢41 in Tk Ihtsx fiaCIal %raien%ni% art oui below. Thtr¢ w>li¢i¢& hJ%"t been 4PIled toall )e¥Ts wcscnie41 oth¢nbib¢ Giiln# Ilt the iiiiie u¥dpprosin8 ihe fInrI1 stsi¥bnr¥. rhe haic Mhelher the Ube of 80ins conecrn is uppriipriJiL madL ihis a>k'5smLni ior a ol al leasi lear from tb¢ d•¢¢ of approv41 (Trf rh¢se finaniial >iaierneni%. The irustets hJie dut ityn4TderntMJn lu Ihe ¥UtTeni faLilly the chani! a1 ii>iilidetht tht Ibere is a ¢-y¢wthI the ctwiiy hLS c¢>ntiDUP 10 ILiee¢ irs bli11% LhL'} full All incLbni¢ 1% r¢4gniSl in Eh¢ Sw4'rwr of fihaniial Acrii"iiiL¥ th¢ chlY has enEiLkwthi io fuwJ6. li iy wubabk. thar Lniom¢ will . rcly1vL Ij the anMWntcJTr be ThasUred reliobl).. Tr:xpendliu l.liibi11li&'% ufL' fLYugni%LYY IS (Xnd1¢Te 1% as Eh¢r¢ 1% • k841 or ¢of•%inli¢ thli81ion Commiiiing ih¢ chariry to that eirrttyiiwr¢. ir is pnthahk. thai of ccnrmbrtmc I'fIlE will rLyULr¢d in .le1¢t aKI Iht amiiuni #f ihe nhli¥Jlion rthn he meosurtd reliably. I-.ApMIlillrc ifv rOn an h¥ bcen i141r1ed un(Icr he11 Ihai all c(kt T() Ih¢ ¢epi)ry Where cts ¢wtyit ht ,IiTcfflIy ailribvi io W1icular hethliy ik). lllknclltoj io Kiisiii¢s b•sis c14¢1 wilh lh¢ of r¢sourc¢s. TaLwlble nxtd Isscts tk'prcciaiioTr i% prov#kd at th¢ folhiwini r4M in g%er ir5 ¢5rimcd we T. &hL¢V LS exempi from&U>tix)r4El wii'iii¢& 'und L't'.IL%ifii14J luiidytr tr¢ Trn wwh th¢ ¢h¥ritsbl¢ obj1¢> o(Ihe Re%trKttd lund% can only be for pth¢u]&r rewiiy pwxJ- within tht J.e¢L% fif thc chariiy. ReKtrs¢tl(ms when {¢If11 by dorv)r(y raiyd r(pllrticul•r rtwithcd Furthtr¢ipbD4uon of natuw KI pvrwrte ofewh 15 i1jed in the ll(*¢5 firnCl Pen%knn and olhpr w151-rellremeni btvnts ThL I'haiitablL a d¢tilled srbeme. CrntriixNi(m5 pai.'able ro the chatiiable compan)'s ppnsion 5cheffle are charBed ID the Swcmeni of Fin12 Acui'ities the Frk)d 10 whil they rel&ts. Page 6 COnEinue41...
SIIINEOiTOF SCHOOL CLUBS
I%OTES TO THE F]NATr4CL4L.¥r.4TEIIENtS. (rtinUed
tor thr )'tar ttsdtd 17 De
5111NEOiTOF.SCHqX)L CLU& Tr4OTES TO THE FlTr4.4Tr4CL4L STATEIIEP4TS. forth¢ itarendtd 17 DeceDthtr 20 OMPARATII"ES FOR THE STATENIÈNT OF FJ.%A%CI.4L Arrii"rrIES LIL.Alled ltej fw INCOMTr'.IND b'%D(JM'fvIENT.S TrROI41 28.332 35291 63.6?3 Oihkf TrJding thEril'iii¢s .997 Tol 7?.61U F¥Pfr'.%DVTURF. O RJisins l-unds ?.611 Ch&ritshlEIILlIl Out ¢il"whool clvb 32.91 27.514 flJ.425 Tbiwl ?7.%14 I.>? 7.777 9_8S4 N¢1 fflovem¥hi In f¥Trth 790 ¢1.584 KTr'('()N<'ll.Jtrll-l<)li n. F'l."P4DS 'rixal Ibnd% bnNL8hi fnnbjnl 112.285 128 {6.157) TOT,11. C.,IRRItr:D èOX14'ARD 8.991 M(or w¢hicks I)Tr.VXb'LlJlTIO) ('har8L tor yr Ai 17 Decemb¢r nA NTr'T B()l)k l-Ill.I'F At 17 DLenil>tr 711 Ai 17 Lkyemhcr Wll .*J! Pag¢ 8 con(inu¢d..
SHINE OLT OFSCH(K)L CLitBS (YTES TOTHE FINAP4CL4L 5TATEIIEFrs.C0llt1D for tbr)t4r eDded 17 Detembtr20J7 DF.blOHS:.4MUW415 FALLTh(: DVE WITHJY O.%T YE4R 2023 Emplthc¢ I75 CRTr.I)ITOR5: AIIOLNfi TrtlLLING DUF WITHIN OliE YEAR 21J2.1 Bank102n< OYerdrafLS1.stt 12) I'rtl.%lCL' loan¥ 6.0%? &J69 7.?US CREDITORS: AIIOINTS FALLLNG DUE AvfEM IllORE T114N ONE YEAR 2024 202J Bank 1th4ns Ise¢ rtore 121 570 12. An unaJysf of & matwiry of ISPYLYL b¢iow.' AinIniS lalliTrg ¢Ju¢ ithin y¢•ytralld.. Jiik IvJnb -! year% 571 i.ftio 13. IOI'EIIIEf4T IN At 18.12.23 ovemcm in furn Ai 17.12.24 Unre%lrlcttd fvDd) OLIra1 fui JJI? 112411 Ke41riclcd fund% &5¥2 IL24¥1 6.74N TI)T AI. FUNDS JA27 4496 Page 9 conitnued..
SHINE OLY OFSCH(K)L CLUBS ,NOTE5 TOTHE FINAf4CT4L STATF_%fLNTS- coDtinutd foT tbe jer¢Dthd 17 Dr(em 2024 lo1"FNJETr P4 FiTrIDS- toxtljurd ei movem¢ni in fundk ynclth in iht 2knve aTr lolbJYA.' Movcrnellt ill fw¥Jb rea1¢4 Unn¥ITicl fvnd6 cLra1 lulld 127,1441 -4.117 lit%iricied 17 12.24¥1 TOTAL FUNDS 59.078 Cump•r4U¥s for moveThenl ID fuDd5 Trjnsfcrs t¢iWLYD Ai Dvej 17.12.23 UnrE%trkted fund% (yeneral fu1 4.913 15.5651 Ki%iricLed funds 7.771 14.913) A,9)? TOTAI. TrIINIK &1571 9J84 CompllTlltive ner mvemtnt In funth. I1]% in the th we (olknw%". R¢%ThJTce¥ resryJr¢ts ¢x11 MovenKni io futh (&Lll('rJl luiKI (.15.52 I.? RutTl¢tcd 31.291 127J141 TOTAI, TrUNDS 9..5A4 Pase 10 IXIEinue4L..
SHINE OIryOF SallX)L CLUBS OTES TOTHE Ftr4Af4CT4L STATElffFMS. coDtiDUtd ror ihe iweDded 17 Ik¢wthr 2024 MO1'khiLr 1% ViT4D5- contillutd A cbrrem year l? monih% and prior 12 mixuhs¢thmbined ¥kniiith is aE [olkni$". Transle At Ai 17.1?24 in lunds fuDd5 Ilnr&slrfrttd '1[1 fuiid (11785) 5.124 4.913 (2,2481 Rrritted funds Hc)IidAJ cluh fund 128 5J29 6.744 TOTAL FU%TI 4.496 A ¢urr¢nt Ye 12 rrxMthJ ¥wJ y¢•r 12 monthwtymb'd w fv>¥¢Wl fu. in¢lotsJ in rh¢ R¢wur¢e Movemctsi Ut)rY#rknEd fuudg (ieneral fun(1 67.7¥MI lic%lririL¥J ful5 &3. 15A.379) 5.519 'I'C)TIll. TrIIND The re%ifiiied fund relate% Ill the IKilidlly xtivity club% by th¢¢lwrii). 14. RF.I.ATF.D PAIiTI' DI%CI.()SURfr_ lertaia Intslee pmimie Ilo% EO the charit) when requiruL Thè due bKk ro thtfr
d-hiic tunJL'r ar< Wirhin lo$ or ihe lEC¢ h¢eL.
p¥11
SHTr OLTOF.SCR(K)L CLUBS D.4[ED TEIIENT OF FPI.4NcL.4CTl1.TTtFs ftsr ir¥r 0¢4 17 Ikwthr20 ?3 INCOiIItr' AJ) ENIX)W%IEITS IhbnailotK4 and IE¥arlt5 txkiijlluns Gian15 2.780 t4J.x47 .Ii¥ 51.140 63,6)1 Otlitr trAdlDg aerivliies 7.938 Totil itheomini 59m 72.6J) EXPFNI)ITLRE Ch4rltHbie ¥ctlYlite 41,052 2.015 Milli)reipen4 l.ixKI 1.718 12.2?4 4Jll Ji ?.430 L l)Ivr iihiil¢di'pY#¢iaii¢)Y* 22411 $1114 L(vsIA Iiisurwc¢ NlarKwinw Siindrie S61 72 1.2.10 2.?53 Vlnanc't H4ink ihtsrges Hiink Ioiin inlemi 149 Totsl rn%¢ur¢¢s exndj 6.1.0.16 ¢1 1.069 9.%84 Thi5 se frn part trfthe fitwxiaj 44atem£ ge i•
-4hine Out of Sih6M)I Clubs 'ear ended 17 December 2024 Surpluq recontiliation urplus ppr vour rttord5 3ffj24 Tran8fer ¢w$¢ee loan re£eipts io bai&Kt %lei {9.SIM)I Transfer trus loan payments io b8]aw¢ ei x¢owii 9.130 Transfer bounce bock loon rePaynts ro oIe thi xcounr 1.212 Recognise depreciation on minibus 1? ?481 CorreLI records 10 a8rtt loan sthieffni rttoncileil WJ tr year end 11.1691 Retalned 5urpl4 per HarTLwn Begk and Owtn ljmleed l.1)69 W¢ a% rnanager¢ni bave been presertied with ihe at#)¥e ljusthxnts aNI we wnfirni our &greenl and uuihori%iiiinn. llned on behaifofihe board of1rt9